Qinchuan Machine Tool & Tool Group Share Co., Ltd.
SZSE:000837.SZ
10.43 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,138.294 | 1,229.391 | 1,259.972 | 912.557 | 732.515 | 911.826 | 1,468.691 | 901.443 | 967.419 | 829.581 | 279.018 | 223.911 | 289.783 | 426.583 | 294.783 | 287.17 | 341.163 | 263.637 | 294.24 | 275.312 | 243.092 | 274.018 | 117.712 | 49.885 | 54.304 | 100.049 | 0.889 | 1.2 | 5.891 |
Short Term Investments
| -5.205 | 0.384 | -5.592 | -621.498 | 31.306 | 18.3 | 25.145 | 3.568 | 15.948 | 23.244 | 21.444 | 10.728 | 17.666 | -0 | -0 | 2.419 | 1.799 | 8 | 0 | 0 | 1 | 0 | 0 | 5 | 25 | 20 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,138.294 | 1,229.775 | 1,259.972 | 912.557 | 763.821 | 930.126 | 1,493.836 | 905.01 | 983.367 | 852.825 | 300.462 | 234.639 | 307.449 | 426.583 | 294.783 | 289.589 | 342.962 | 271.637 | 294.24 | 275.312 | 244.092 | 274.018 | 117.712 | 54.885 | 79.304 | 120.049 | 0.889 | 1.2 | 5.891 |
Net Receivables
| 1,614.313 | 1,751.387 | 1,596.888 | 1,595.596 | 1,298.698 | 1,382.312 | 1,402.894 | 1,271.995 | 1,069.909 | 1,116.032 | 516.851 | 428.11 | 385.677 | 408.166 | 376.976 | 298.579 | 333.14 | 313.929 | 316.739 | 281.905 | 297.404 | 218.341 | 174.919 | 38.084 | 18.094 | 6.369 | 3.03 | 4.603 | 4.445 |
Inventory
| 1,947.416 | 1,792.694 | 1,744.111 | 1,646.976 | 1,465.903 | 1,869.296 | 1,836.41 | 1,732.856 | 1,765.167 | 1,669.33 | 688.539 | 671.719 | 656.021 | 456.427 | 383.499 | 432.86 | 291.264 | 255.143 | 261.082 | 261.442 | 237.196 | 206.513 | 189.801 | 156.754 | 115.809 | 88.791 | 79.825 | 65.634 | 55.316 |
Other Current Assets
| 32.423 | 21.239 | 68.393 | 1,380.299 | 1,210.051 | 1,184.369 | 716.86 | 411.194 | 154.75 | 96.072 | -6.835 | -10.368 | -13.47 | -11.327 | -17.572 | -21.947 | -30.536 | 0.244 | -34.857 | -38.448 | -14.701 | -16.14 | 0.292 | 110.522 | 74.201 | 86.972 | 1.069 | -1.6 | -2.074 |
Total Current Assets
| 5,732.447 | 4,795.094 | 4,669.365 | 5,535.428 | 4,738.474 | 5,366.104 | 5,450 | 4,321.055 | 3,973.193 | 3,734.258 | 1,499.016 | 1,324.1 | 1,335.677 | 1,279.849 | 1,037.686 | 999.081 | 936.83 | 840.952 | 837.205 | 780.211 | 763.992 | 682.732 | 482.724 | 360.245 | 287.408 | 302.181 | 84.813 | 69.836 | 63.578 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,251.099 | 2,845.279 | 2,630.852 | 2,582.706 | 2,314.042 | 2,216.114 | 2,184.658 | 2,176.152 | 2,154.603 | 2,178.423 | 663.836 | 675.829 | 636.789 | 537.063 | 448.429 | 381.786 | 315.471 | 262.421 | 255.639 | 256.046 | 239.847 | 217.95 | 167.161 | 175.209 | 138.762 | 124.611 | 114.481 | 98.088 | 85.531 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.727 | 0.727 | 0.727 | 0.727 | 1.155 | 1.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 503.538 | 502.895 | 407.121 | 390.744 | 333.527 | 402.608 | 391.378 | 412.538 | 382.242 | 367.775 | 46.426 | 45.289 | 43.944 | 52.757 | 47.675 | 43.765 | 47.22 | 27.412 | 0.056 | 0.034 | 0.04 | 0 | 0.014 | 4.518 | 5.041 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 503.538 | 502.895 | 407.121 | 390.744 | 333.527 | 402.608 | 392.105 | 413.265 | 382.969 | 368.502 | 46.426 | 45.289 | 43.944 | 52.757 | 47.675 | 43.765 | 47.22 | 27.412 | 0.056 | 0.034 | 0.04 | 0 | 0.014 | 4.518 | 5.041 | 0 | 0 | 0 | 0 |
Long Term Investments
| 49.732 | 39.143 | 45.119 | 636.631 | -0.166 | 257.094 | 346.436 | 598.741 | 47.617 | 14.468 | 22.914 | 37.12 | 21.166 | 31.455 | 30.939 | 28.795 | 33.981 | 34.054 | 0 | 0 | 23.628 | 0 | 0 | 29.36 | 2.1 | -17 | 0 | 0 | 0 |
Tax Assets
| 139.326 | 134.783 | 65.385 | 72.87 | 60.399 | 60.373 | 43.764 | 47.704 | 49.308 | 53.781 | 21.825 | 11.163 | 4.089 | 4.694 | 5.755 | 4.99 | 5.505 | 2.89 | 0.007 | 0 | 1.721 | 0 | 0 | 6.031 | 27.684 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 184.208 | 203.679 | 54.245 | 51.317 | 1,137.887 | 753.502 | 283.817 | 264.314 | 125.784 | 58.447 | 24.343 | 12.014 | 19.809 | 3.001 | 3.858 | 7.135 | 7.372 | 5.11 | 54.697 | 55.133 | 1.593 | 37.839 | 60.945 | 32.224 | 61.952 | 38.4 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,127.903 | 3,725.779 | 3,202.721 | 3,734.268 | 3,845.69 | 3,689.691 | 3,250.779 | 3,500.176 | 2,760.28 | 2,673.621 | 779.344 | 781.414 | 725.797 | 628.97 | 536.656 | 466.471 | 409.549 | 331.887 | 310.399 | 311.214 | 266.828 | 255.788 | 228.12 | 247.342 | 235.539 | 146.011 | 114.481 | 98.088 | 85.531 |
Total Assets
| 9,860.35 | 8,520.873 | 7,872.086 | 9,269.697 | 8,584.164 | 9,055.795 | 8,700.779 | 7,821.232 | 6,733.473 | 6,407.88 | 2,278.359 | 2,105.514 | 2,061.474 | 1,908.819 | 1,574.343 | 1,465.551 | 1,346.379 | 1,172.839 | 1,147.604 | 1,091.425 | 1,030.82 | 938.52 | 710.844 | 607.587 | 522.948 | 448.192 | 199.294 | 167.924 | 149.109 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 2,001.207 | 1,874.178 | 1,704.578 | 1,480.286 | 1,221.09 | 1,438.175 | 1,213.212 | 1,247.759 | 1,052.712 | 1,024.896 | 283.19 | 284.922 | 323.96 | 232.438 | 168.63 | 153.585 | 117.652 | 97.268 | 80.195 | 72.497 | 83.206 | 59.653 | 35.117 | 44.114 | 14.208 | 3.519 | 4.049 | 1.062 | 0.159 |
Short Term Debt
| 797.364 | 744.751 | 977.979 | 2,330.366 | 2,101.523 | 2,471.9 | 1,813.729 | 1,481.722 | 1,156.871 | 920.436 | 179.385 | 406.472 | 307.029 | 302.229 | 215.517 | 242.775 | 190.835 | 229.7 | 252.74 | 205.2 | 202.7 | 183.488 | 177.382 | 83.36 | 133.4 | 88 | 53 | 48 | 39 |
Tax Payables
| 28.303 | 53.908 | 33.759 | 61.721 | 42.103 | 30.824 | 35.912 | 36.51 | 20.747 | 26.141 | -7.844 | 0.743 | 15.228 | 21.374 | 23.591 | -4.31 | 12.257 | 11.035 | 8.233 | 3.828 | 6.236 | 3.277 | 2.175 | 0.281 | 0.342 | 2.498 | 0 | 0 | 0 |
Deferred Revenue
| 536.548 | 252.951 | 596.449 | 802.376 | 211.313 | 30.824 | 183.914 | 165.859 | 191.029 | 170.929 | 23.213 | 10.473 | 34.884 | 36.91 | 36.472 | 12.234 | 28.548 | 30.416 | 29.014 | 15.521 | 17.915 | 12.418 | 9.688 | 16.964 | 1.435 | 7.556 | 0.078 | 0.011 | 0.558 |
Other Current Liabilities
| 53.609 | 378.713 | 60.22 | 97.785 | 380.469 | 478.6 | 309.336 | 219.227 | 229.448 | 275.026 | 130.106 | 109.625 | 193.167 | 233.538 | 88.225 | 135.417 | 120.002 | 55.813 | 56.695 | 78.8 | 95.373 | 71.46 | 28.876 | 17.932 | 13.547 | 14.237 | 6.388 | 6.867 | 4.924 |
Total Current Liabilities
| 3,388.728 | 3,250.594 | 3,339.227 | 4,710.813 | 3,914.395 | 4,419.499 | 3,520.191 | 3,114.567 | 2,630.06 | 2,391.286 | 615.895 | 811.491 | 859.04 | 805.116 | 508.844 | 544.011 | 457.037 | 413.197 | 418.644 | 372.019 | 399.194 | 327.02 | 251.063 | 162.37 | 162.59 | 113.312 | 63.515 | 55.94 | 44.641 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 294.001 | 444.946 | 143.614 | 1,132.485 | 1,122.24 | 603.977 | 857.734 | 605.452 | 66.984 | 68.275 | 476.781 | 71.28 | 0 | 0 | 86 | 41.6 | 77 | 20 | 50 | 80 | 38 | 53 | 45 | 51.7 | 0 | 18 | 63 | 45 | 40 |
Deferred Revenue Non-Current
| 527.708 | 494.004 | 353.597 | 309.938 | 267.35 | 357.094 | 370.677 | 351.13 | 309.107 | 249.77 | 30.682 | 42.594 | 0 | 0 | 3.326 | 2.757 | 1.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 22.555 | 23.209 | 5.398 | 2.319 | 3.675 | 2.083 | 4.273 | 6.382 | 9.796 | 5.651 | 1.319 | 0.992 | 0.576 | 0.956 | 0.579 | 0.511 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 235.053 | 186.983 | 157.971 | 228.172 | 350.463 | 371.787 | 352.655 | 238.418 | 257.467 | 142.287 | 27.114 | 25.57 | 36.551 | 40.376 | 2.953 | 3 | 5.85 | 1.379 | 2.173 | 2.173 | 1.126 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,079.317 | 1,149.143 | 660.58 | 1,672.914 | 1,743.727 | 1,334.942 | 1,585.338 | 1,201.381 | 643.353 | 465.983 | 535.896 | 140.436 | 37.127 | 41.332 | 92.858 | 47.868 | 85.424 | 21.379 | 52.173 | 82.173 | 39.126 | 53.026 | 45.026 | 51.7 | 0 | 18 | 63 | 45 | 40 |
Total Liabilities
| 4,468.045 | 4,399.736 | 3,999.806 | 6,383.727 | 5,658.122 | 5,754.44 | 5,105.529 | 4,315.948 | 3,273.414 | 2,857.269 | 1,151.791 | 951.927 | 896.167 | 846.448 | 601.703 | 591.879 | 542.461 | 434.576 | 470.817 | 454.192 | 438.32 | 380.046 | 296.089 | 214.07 | 162.59 | 131.312 | 126.515 | 100.94 | 84.641 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.628 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,009.883 | 899.371 | 899.371 | 693.371 | 693.371 | 693.371 | 693.371 | 693.371 | 693.371 | 693.371 | 348.718 | 348.718 | 348.718 | 348.718 | 348.718 | 348.718 | 232.478 | 232.478 | 232.478 | 232.478 | 232.478 | 232.478 | 212.678 | 132.924 | 110.77 | 110.77 | 50.2 | 50.2 | 50.2 |
Retained Earnings
| 681.354 | 659.945 | 406.848 | 128.955 | -26.669 | 301.121 | 580.896 | 564.441 | 550.836 | 787.078 | 537.712 | 567.012 | 584.759 | 492.763 | 416.317 | 331.343 | 265.158 | 189.032 | 157.41 | 123.687 | 92.454 | 70.32 | 56.046 | 77.009 | 57.989 | 30.058 | 1.427 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,040.255 | 1,017.819 | 992.585 | 989.782 | 964.945 | 964.139 | 968.444 | 969.163 | 965.236 | -1.628 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,033.28 | 925.257 | 925.694 | 341.055 | 583.184 | 595.484 | 583.184 | 583.184 | 583.184 | 1,524.601 | 194.755 | 193.999 | 189.316 | 164.902 | 153.001 | 139.368 | 249.723 | 254.667 | 253.197 | 245.593 | 238.632 | 232.714 | 133.317 | 167.071 | 181.804 | 176.053 | 21.152 | 16.784 | 14.268 |
Total Shareholders Equity
| 4,764.771 | 3,502.392 | 3,224.497 | 2,153.162 | 2,214.831 | 2,554.114 | 2,825.895 | 2,810.158 | 2,792.627 | 3,005.05 | 1,081.185 | 1,109.729 | 1,122.792 | 1,006.382 | 918.036 | 819.429 | 747.359 | 676.177 | 643.085 | 601.758 | 563.565 | 535.512 | 402.042 | 377.004 | 350.563 | 316.881 | 72.779 | 66.984 | 64.468 |
Total Equity
| 5,392.305 | 4,121.137 | 3,872.28 | 2,885.97 | 2,926.042 | 3,301.354 | 3,595.25 | 3,505.284 | 3,460.059 | 3,550.61 | 1,126.568 | 1,153.586 | 1,165.307 | 1,062.371 | 972.64 | 873.673 | 803.918 | 738.263 | 676.787 | 637.233 | 592.5 | 558.475 | 414.755 | 393.517 | 360.357 | 316.881 | 72.779 | 66.984 | 64.468 |
Total Liabilities & Shareholders Equity
| 9,860.35 | 8,520.873 | 7,872.086 | 9,269.697 | 8,584.164 | 9,055.795 | 8,700.779 | 7,821.232 | 6,733.473 | 6,407.88 | 2,278.359 | 2,105.514 | 2,061.474 | 1,908.819 | 1,574.343 | 1,465.551 | 1,346.379 | 1,172.839 | 1,147.604 | 1,091.425 | 1,030.82 | 938.52 | 710.844 | 607.587 | 522.948 | 448.192 | 199.294 | 167.924 | 149.109 |