Telling Telecommunication Holding Co.,Ltd
SZSE:000829.SZ
8.35 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 10.937 | -6.154 | 15.931 | -45.189 | 21.566 | 46.909 | 60.371 | -5.767 | 64.881 | 49.917 | 8.266 | 97.49 | 22.373 | 76.75 | 10.211 | 100.033 | 13.169 | 3.327 | 69.564 | 20.137 | 17.882 | 1.151 | 11.516 | -239.234 | 1.317 | 3.223 | 4.011 | 202.859 | 25.544 | -0.459 | 6.258 | 162.055 | 92.359 | -40.149 | 9.162 | -85.19 | -60.448 | -100.588 | 18.733 | -460.609 | -55.979 | -175.188 | 710.103 | 55.506 | 22.191 | 16.995 | -67.208 | -9.451 | -60.2 | 13.94 | 33.098 | 38.475 | 70.644 | -6.957 | -51.497 | 84.848 | 60.062 | 69.873 | 95.932 | 90.508 | 156.23 | 8.947 | 28.948 | 29.118 | 47.26 | 9.899 | 52.46 | 90.731 | 68.104 | 35.003 | 51.875 | 84.281 | 59.442 | 31.109 | 30.907 | 31.389 | 28.39 | 16.555 | 23.746 | 33.29 | 15.477 | 25.135 | 30.661 | 50.43 | 29.801 | 6.195 | -7.4 |
Depreciation & Amortization
| 0 | 24.084 | 24.084 | 30.006 | -61.847 | 33.832 | 33.832 | 40.587 | 40.587 | 34.54 | 34.54 | 40.177 | 40.177 | 33.463 | 33.463 | 86.475 | -44.18 | 44.18 | 0 | 101.561 | -49.138 | 49.138 | 0 | 98.246 | -33.638 | 33.638 | 0 | 77.922 | -17.316 | 17.316 | 0 | 60.411 | -28.066 | 28.066 | 0 | 57.398 | -22.598 | 22.598 | 0 | 41.833 | -18.658 | 18.658 | 0 | 41.831 | -18.974 | 18.974 | 0 | 47.623 | -19.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.436 | 3.114 | 3.091 | 3.037 | -1.209 | 2.108 | 3.722 | 2.871 | 4.346 | 1.483 | 2.857 | 2.072 | 3.343 | 2.071 | 1.66 | 1.17 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 899.546 | 0 | 1,051.341 | -1,246.003 | 1,246.003 | 0 | -3,986.941 | 2,219.01 | -2,219.01 | 0 | -2,544.95 | -1,153.165 | 1,153.165 | 0 | 3.116 | -380.996 | 380.996 | 0 | -318.833 | 740.591 | -740.591 | 0 | 605.454 | 250.014 | -250.014 | 0 | -648.146 | 427.96 | -427.96 | 0 | 15.151 | -626.038 | 626.038 | 0 | -132.536 | -509.892 | 509.892 | 0 | 1,612.356 | 985.118 | -985.118 | 0 | -1,949.805 | 292.952 | -292.952 | 0 | 1,142.265 | 99.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.878 | 50.972 | 85.278 | 26.564 | -189.952 | 478.551 | -417.801 | -36.513 | 19.674 | 153.986 | 78.956 | -20.024 | 334.08 | -174.128 | -3.293 | -12.13 |
Accounts Receivables
| 0 | 568.794 | 0 | 981.126 | -1,167.286 | 1,167.286 | 0 | -2,587.814 | 2,124.425 | -2,124.425 | 0 | -1,073.625 | -438.106 | 438.106 | 0 | -1,205.451 | 306.899 | -306.899 | 0 | 579.185 | 739.272 | -739.272 | 0 | -665.122 | 1,002.062 | -1,002.062 | 0 | 350.418 | 331.296 | -331.296 | 0 | -106.284 | 163.662 | -163.662 | 0 | 1,131.391 | -1,993.063 | 1,993.063 | 0 | -675.482 | 388.414 | -388.414 | 0 | 471.342 | -394.509 | 394.509 | 0 | 762.474 | -135.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 330.752 | 0 | 70.216 | -78.718 | 78.718 | 0 | -1,399.127 | 94.585 | -94.585 | 0 | -1,471.325 | -715.058 | 715.058 | 0 | 1,208.568 | -687.895 | 687.895 | 0 | -898.018 | 1.319 | -1.319 | 0 | 1,270.576 | -752.047 | 752.047 | 0 | -998.563 | 96.664 | -96.664 | 0 | 121.435 | -789.7 | 789.7 | 0 | -1,263.927 | 1,486.079 | -1,486.079 | 0 | 2,746.246 | 590.802 | -590.802 | 0 | -2,421.147 | 687.255 | -687.255 | 0 | 379.79 | 235.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -688.368 | 56.584 | -98.677 | -322.12 | -336.374 | 379.791 | -50.594 | -152.82 | -190.769 | 153.856 | -249.98 | -427.974 | 132.496 | 279.767 | 2.848 | 2.262 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.908 | 2.908 | 0 | -458.408 | 5.903 | -5.903 | 0 | 0 | 0.206 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 582.491 | -5.612 | 183.956 | 348.684 | 146.422 | 98.76 | -367.207 | 116.307 | 210.443 | 0.131 | 328.936 | 407.95 | 201.584 | -453.895 | -6.141 | -14.392 |
Other Non Cash Items
| -68.872 | 1,157.568 | -977.731 | 45.189 | 1,892.756 | -1,077.438 | -33.832 | 3,946.354 | -2,259.597 | 2,601.392 | 962.16 | -97.49 | -22.373 | -76.75 | -10.211 | -100.033 | -13.169 | -3.327 | -69.564 | -20.137 | -17.882 | -1.151 | -11.516 | 239.234 | -1.317 | -3.223 | -4.011 | -202.859 | -25.544 | 0.459 | -6.258 | -162.055 | -92.359 | 40.149 | -9.162 | 85.19 | 60.448 | 100.588 | -18.733 | 460.609 | 55.979 | 175.188 | -710.103 | -55.506 | -22.191 | -16.995 | 67.208 | 9.451 | 60.2 | -13.94 | -33.098 | -38.475 | -70.644 | 6.957 | 51.497 | -84.848 | -60.062 | -69.873 | -95.932 | -90.508 | -156.23 | -8.947 | -28.948 | -29.118 | -47.26 | -9.899 | -52.46 | -90.731 | -68.104 | -35.003 | -51.875 | 18.449 | 66.437 | 70.612 | 13.366 | 57.686 | 5.593 | 10.089 | -13.532 | 12.679 | 8.827 | -19.858 | 59.713 | 9.009 | -11.206 | -3.542 | 6.041 |
Operating Cash Flow
| -57.935 | 1,127.329 | -961.8 | 711.965 | 606.471 | 249.306 | 60.371 | -5.767 | 64.881 | 466.839 | 970.426 | -1,628.529 | 22.373 | 71.285 | -1,073.477 | 637.762 | 410.237 | 1,120.472 | -701.928 | 167.289 | 614.856 | 151.191 | 176.866 | -74.071 | -305.826 | -271.617 | 1,367.001 | -1,133.403 | -488.086 | 2,954.025 | -268.888 | 532.46 | -315.377 | -940.571 | -374.311 | 1,245.812 | -452.49 | 1,093.113 | -547.151 | -1,212.559 | 957.274 | -1,060.763 | 536.048 | 272.085 | 1,276.508 | 338.515 | -1,364.235 | 1,042.739 | -430.603 | 473.738 | -1,333.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.289 | 179.965 | 190.09 | 73.874 | -102.086 | 514.642 | -387.436 | -23.428 | 69.989 | 179.773 | 87.091 | 72.423 | 396.862 | -153.462 | 1.02 | -12.32 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -49.884 | -44.079 | -104.41 | -43.512 | -75.066 | -116.663 | -130.733 | -194.239 | -116.08 | -71.526 | -126.544 | -287.679 | -122.701 | -455.371 | -69.013 | -48.405 | -47.554 | -27.243 | -43.417 | -25.989 | -24.479 | -13.492 | -24.618 | -82.761 | -32.825 | -77.229 | -960.33 | -51.344 | -1.507 | -10.521 | -567.255 | -376.725 | -9.237 | -21.198 | -6.812 | -7.939 | -21.617 | -31.842 | -14.504 | -46.976 | -64.477 | -12.23 | -7.846 | -49.65 | -9.216 | -10.14 | -12.301 | -23.142 | -13.039 | -15.1 | -6.459 | -7.374 | -26.214 | -5.053 | -10.465 | -7.16 | -11.371 | -11.108 | -17.593 | -18.923 | -16.246 | -16.888 | -26.547 | -30.207 | -25.039 | -12.853 | -91.635 | -106.599 | -16.273 | -22.346 | -7.051 | -23.733 | -4.17 | -2.975 | -2.479 | -13.388 | -3.164 | -4.774 | -3.03 | -11.233 | -0.457 | -4.914 | -0.519 | -47.015 | -0.928 | -0.837 | -0.831 |
Acquisitions Net
| 0.053 | 0.007 | 0.124 | 429.776 | -309.54 | -120 | 0.046 | 249.24 | 0.002 | -39.24 | -210 | 3.239 | -3.228 | 3.253 | 69.013 | 240.987 | 2.4 | -108.951 | 0 | 5.885 | 48.515 | 0 | 71.1 | 133.076 | -17.11 | -198.4 | -6 | -3.938 | -8.626 | -144.674 | 0 | -18.804 | 0.981 | 35 | -809.316 | -35.878 | 24.676 | 0 | 0.093 | -2.539 | 0 | 287.872 | -0.2 | 221.126 | 0 | 0 | 0 | -0.318 | 0 | 0 | 2.181 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.455 | 2.008 | 0 | 0 | -2.09 | 0 | 0 | 0 | 0.011 | 0 | 0 | 13.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.836 | -0.456 | 0 | 0 | 46.982 | 0 | 0 | 0 |
Purchases Of Investments
| -5 | -0.1 | -4.398 | -481.946 | 309.54 | -21.208 | -346.644 | -0 | 22.5 | -22.5 | 0 | -12.279 | -1 | 0 | -0.45 | 0 | 48.675 | 0 | 0 | -32.196 | 0 | 0 | 0.001 | 49.235 | -42.96 | -43.075 | -31.2 | -13.389 | 0 | 0 | 0 | -345.5 | -7.253 | 0.036 | -24.115 | -70.979 | -96.735 | -27.943 | -0.45 | -14.717 | -6.343 | 0 | 0.107 | -0.5 | 0 | 0 | -1.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.392 | -8.542 | 0 | 0 | -2.882 | 0 | 0 | 0 | -25.59 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.536 | -13.841 | -0.412 | -106.1 | -3.445 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 5.8 | 73.379 | 0.419 | 21.208 | 170.506 | 14.188 | 59.219 | 0.369 | 2.993 | 5.646 | 1.311 | 3.547 | 3.96 | 0 | 1.6 | 0 | 0 | 8.8 | 0 | 0.132 | 1.369 | -2.754 | 19.279 | 77.232 | 960.339 | 163.064 | 0 | 0 | 0 | -54.868 | 346.264 | 0.16 | 38.688 | 2.652 | 20.331 | 0 | 3.5 | 0.812 | 0 | 0 | 337.715 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.546 | 112.035 | 0 | 0 | 0.193 | 1.094 | 0.061 | 0.067 | 0.142 | 0.1 | 16.911 | 23.896 | 5.257 | 0 | 0 | 0 | 0.756 | 1.14 | 0 | 0 | 0.519 | 17.42 | 0 | 0 | 5 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.093 | 1.526 | -10.704 | -1.416 | -6.341 | 18.462 | -428.74 | -22.5 | 22.131 | -22.499 | -37.498 | 0.01 | 0.015 | -69.013 | -608.952 | -47.554 | 72.426 | -36.982 | 7.287 | -15.433 | 0.109 | -5.121 | -0.838 | 99.371 | -77.229 | -960.33 | -59.972 | 0.052 | -151.621 | 8.629 | 135.057 | 0.063 | 20 | -5.984 | 25.387 | -12.899 | 11.479 | 0.002 | 0.334 | 0.201 | -338.776 | 0.465 | -19.526 | -1.39 | -0.497 | 0.409 | -11.636 | 0.406 | 0.25 | 0.154 | 15.562 | 1.443 | 0.238 | 21.806 | 94.469 | -2.861 | 20.229 | 0.21 | -20.532 | 0.196 | 4.034 | 0.673 | 0.332 | 4.548 | 0.257 | 0.23 | 0.959 | -57.064 | 0.392 | -8.473 | -0.933 | -2.341 | -0.073 | 0.353 | 0.69 | 0.807 | 0.528 | 0.251 | -13.866 | 4.005 | 18.75 | -1.252 | 32.526 | 219.018 | -0.304 | 0.243 |
Investing Cash Flow
| -54.83 | -44.171 | -108.684 | -33.008 | -76.063 | -243.004 | -288.364 | -359.551 | -56.858 | -110.766 | -356.05 | -331.81 | -122.381 | -451.808 | -65.502 | -416.369 | -42.432 | 45.183 | -80.399 | -36.212 | 8.602 | -13.251 | 42.731 | 95.958 | 25.755 | -318.701 | -997.521 | 34.421 | -1.455 | -162.142 | -558.626 | -660.841 | 330.817 | 33.997 | -807.539 | -86.757 | -86.244 | -48.305 | -11.359 | -63.087 | -70.619 | -63.135 | 330.241 | 151.755 | -10.607 | -10.638 | -13.872 | -35.096 | -12.633 | -14.85 | -4.124 | 8.201 | -24.771 | -4.815 | 11.341 | 87.309 | -14.232 | 9.121 | -17.383 | -35.972 | 89.451 | -12.854 | -25.873 | -34.655 | -19.397 | -12.535 | -91.337 | -131.078 | -73.237 | -5.044 | 21.531 | -19.409 | -6.511 | -3.048 | -2.127 | -11.942 | -1.217 | -4.246 | -2.779 | -12.28 | 6.671 | 13.423 | -107.871 | 34.048 | 218.09 | -1.141 | -0.589 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -333.479 | -1,009.952 | -1,707.324 | -662.778 | -7,548.155 | -5,822.917 | -5,717.555 | -3,774.677 | -2,876.057 | -3,827.391 | -3,752.641 | -2,478.575 | -1,791.398 | -2,443.86 | -1,048.548 | -932.311 | -1,478.231 | -968.231 | -991.731 | -888.235 | -988.731 | -598.114 | -576.308 | -167.292 | -751.681 | -348.915 | -701.727 | -1,552.832 | -1,994.738 | -1,957.738 | -691.579 | -1,905.252 | -1,950 | -1,190 | -1,975.372 | -205.252 | -2,180 | -2,250 | -1,690 | -1,142 | -860.252 | -941 | -1,070 | -772.318 | -1,535 | -1,870 | -550 | -1,808.445 | -1,306.777 | -1,931.694 | -192.1 | -1,573.632 | -1,738.945 | -784.216 | -223.9 | -261.4 | -926.06 | -582.74 | -203.9 | -123.9 | -409.2 | -424.4 | -676 | -463 | -581 | -454 | -250 | -614.639 | -738.493 | -479.826 | -122.429 | -205.49 | -13.731 | -139.779 | -81.294 | -85 | -192 | 0 | 0 | -36 | -106 | 0 | 0 | -12 | -120 | 0 | -16.32 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.37 | -3.238 | 0 | -0 | 0 | 0 | 0 | -54.98 | 0 | -11.52 | 0 | -201.83 | 0 | 0 | 0 | -3.387 | 0 | 0 | 0 | -64.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -145.27 | -154.535 | -73.451 | -127.005 | -147.158 | -151.955 | -62.469 | -138.308 | -122.281 | -83.267 | -93.478 | -45.122 | -103.731 | -33.338 | -57.929 | -24.21 | -135.019 | -41.103 | -17.375 | -55.096 | -97.895 | -48.425 | -41.583 | -37.627 | -58.49 | -40.141 | -49.18 | -48.584 | -59.112 | -57.665 | -62.329 | -53.566 | -53.357 | -38.993 | -37.444 | -45.026 | -58.807 | -65.744 | -40.131 | -74.03 | -30.844 | -28.867 | -42.845 | -43.232 | -95.758 | -30.78 | -64.296 | -56.062 | -86.237 | -35.03 | -101.608 | -137.988 | -36.896 | -58.638 | -16.571 | -65.407 | -29.8 | -33.304 | -23.971 | -22.909 | -15.534 | -13.728 | -35.29 | -44.984 | -61.07 | -52.172 | -44.291 | -47.761 | -46.259 | -24.476 | -24.581 | -34.536 | -3.879 | -2.884 | -6.655 | -5.548 | -7.322 | -2.944 | -9.422 | -18.27 | -0.959 | -3.004 | -42.612 | -26.916 | -0.34 | -0.52 |
Other Financing Activities
| -133.147 | -290.086 | -9.719 | -31.698 | 6,858.28 | 5,585.568 | 4,978.639 | 6,338.573 | 4,109.619 | 4,609.393 | 3,315.277 | 4,463.563 | 3,558.468 | 2,575.145 | 2,437.378 | 1,190.858 | 1,220 | 885.715 | 1,305.339 | 842.577 | 707.923 | 670.509 | 30.87 | 201.433 | -198.375 | 1.972 | 0 | 1,269.383 | 2,099.25 | 809.223 | 890.44 | 1,878.936 | 2,319.15 | 2,312.674 | 1,958.977 | 393.336 | 2,466.904 | 782.08 | 1,593.81 | 2,672.809 | 1,006.883 | 1,833.554 | 110.416 | 1,023.496 | 917.336 | 774.917 | 1,554.1 | 2,000.609 | 1,139.412 | 1,640.285 | 887.159 | 2,642.36 | 827.797 | 1,441.554 | 1,097 | 987.916 | 628.256 | 570.405 | 330.048 | -409.639 | 438.333 | 618.7 | 409.596 | 662.332 | 455 | 679.918 | 341.05 | 681.946 | 1,421.183 | 884.135 | 261.2 | 238.553 | 14 | 91.986 | 109.042 | 134.853 | 63.093 | 167.821 | 3.679 | 146.927 | 20.247 | 69.144 | 0.076 | 26.076 | 74.164 | 179.939 | 3.161 |
Financing Cash Flow
| -466.626 | -1,318.794 | 1,697.604 | -768.287 | -816.88 | -384.507 | -890.871 | 2,446.37 | 1,095.254 | 659.722 | -520.632 | 1,891.509 | 1,721.948 | 27.554 | 1,355.492 | 200.618 | -282.441 | -217.535 | 272.504 | -63.033 | -335.904 | -25.5 | -593.863 | 125.312 | 515.68 | 292.397 | -741.868 | -332.629 | 55.929 | -1,207.627 | 141.196 | -88.644 | 315.584 | 1,069.316 | -55.388 | 150.64 | 241.878 | -1,526.727 | -161.934 | 1,490.678 | 72.601 | 861.71 | -988.45 | 208.333 | -660.896 | -1,190.841 | 973.32 | 127.868 | -223.427 | -377.646 | 660.03 | 967.12 | -1,049.137 | 620.442 | 814.462 | 709.945 | -363.211 | -42.135 | 92.844 | -557.51 | 6.224 | 178.766 | -280.132 | 164.042 | -170.984 | 164.848 | 38.878 | 23.016 | 634.929 | 358.049 | 114.295 | 8.482 | -34.267 | -51.672 | 24.864 | 43.198 | -134.454 | 160.499 | 0.735 | 101.505 | -104.023 | 68.185 | -2.928 | -28.536 | -72.752 | 179.599 | -13.679 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.403 | -0.139 | 8.743 | -8.346 | 9.341 | 1.408 | 5.091 | 5.132 | 8.037 | -0.708 | -1.446 | 0.266 | -0.98 | -1.648 | 0.894 | -14.854 | 0.746 | -0.114 | -2.052 | 2.462 | 0.166 | -0.071 | 0.404 | 0.464 | 0.437 | -1.15 | 0.016 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.386 | -0.056 | -0.014 | -0.081 | -0.165 | 0 | 0.026 | -0.058 | 0.147 | -0.045 | -0.161 | -0.102 | 0.038 | 0.087 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.158 | 0.105 | -0.105 | 0 | 2.875 | -3.59 | 3.929 | -0.339 | 0.002 | 1.274 | -1.274 | -0 | -0.436 | -0 | 0 | 0 |
Net Change In Cash
| -340.585 | 55.641 | 602.341 | -123.47 | -294.819 | -368.864 | 1,179.378 | -434.182 | -1,678.404 | 1,023.831 | 93.036 | -70.276 | 851.303 | -353.95 | 214.865 | 422.905 | 70.51 | 948.865 | -509.937 | 65.992 | 290.017 | 112.607 | -374.337 | 147.602 | 236.072 | -297.483 | -373.538 | -1,431.595 | -433.612 | 1,584.256 | -686.318 | -217.025 | 331.025 | 162.742 | -1,237.238 | 1,309.696 | -296.47 | -481.975 | -720.459 | 214.952 | 959.092 | -262.188 | -122.136 | 632.114 | 605.153 | -863.008 | -404.947 | 1,135.409 | -666.624 | 81.329 | -677.376 | 1,176.751 | -481.397 | 537.086 | 43.245 | -535.179 | 1,215.934 | -1,328.998 | 188.452 | -964.212 | 1,336.474 | 316.112 | -351.102 | 181.097 | 519.941 | -37.33 | -78.683 | -39.103 | 589.973 | -353.372 | 168.705 | -9.797 | 139.292 | 135.266 | 96.612 | -67.955 | 375.381 | -227.254 | -25.811 | 159.217 | 83.694 | 167.425 | -38.377 | 401.938 | -8.124 | 179.477 | -26.588 |
Cash At End Of Period
| 4,893.571 | 5,234.156 | 5,178.515 | 2,717.522 | 2,840.991 | 3,135.81 | 3,504.674 | 2,325.296 | 2,759.477 | 4,437.881 | 3,414.05 | 3,321.014 | 3,391.289 | 2,539.987 | 2,893.936 | 2,679.071 | 2,256.166 | 2,185.656 | 1,236.791 | 1,745.196 | 1,679.205 | 1,389.188 | 1,276.581 | 1,650.872 | 1,503.27 | 1,267.198 | 1,564.681 | 1,937.72 | 3,369.315 | 3,802.927 | 2,218.671 | 2,904.989 | 3,122.014 | 2,790.989 | 2,628.247 | 3,865.485 | 2,555.789 | 2,852.259 | 3,334.234 | 4,054.693 | 3,839.741 | 2,880.649 | 3,142.837 | 3,267.513 | 2,635.398 | 2,030.245 | 2,893.253 | 3,298.201 | 2,162.791 | 2,829.416 | 2,748.087 | 3,425.463 | 2,248.712 | 2,730.109 | 2,193.023 | 2,149.778 | 2,684.957 | 1,469.023 | 2,798.02 | 2,609.568 | 3,573.78 | 2,237.306 | 1,921.194 | 2,272.296 | 2,091.2 | 1,571.259 | 1,608.589 | 1,734.008 | 1,773.111 | 1,183.138 | 1,536.51 | 1,414.54 | 1,424.337 | 1,285.045 | 1,149.779 | 1,053.167 | 1,121.122 | 745.741 | 972.995 | 998.807 | 839.59 | 755.896 | 588.471 | 626.849 | 224.911 | 233.036 | 53.559 |