Shanxi Taigang Stainless Steel Co., Ltd.
SZSE:000825.SZ
3.85 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,357.888 | 11,069.316 | 9,324.19 | 9,521.715 | 9,809.842 | 10,498.244 | 10,193.33 | 6,585.32 | 4,749.002 | 4,460.189 | 4,506.224 | 4,210.295 | 3,883.059 | 4,573.346 | 3,337.274 | 8,241.662 | 3,970.259 | 2,696.261 | 1,201.696 | 1,727.641 | 1,513.449 | 725.865 | 783.032 | 515.281 | 370.332 | 331.091 | 6.222 | 3.444 | 6.425 |
Short Term Investments
| 0 | -111.971 | -117.078 | -120.1 | -63.452 | -71.942 | -44.88 | -45.053 | -46.546 | -46.123 | -48.12 | -50.028 | 383.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 480 | 470 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,357.888 | 11,069.316 | 9,324.19 | 9,521.715 | 9,809.842 | 10,498.244 | 10,193.33 | 6,585.32 | 4,749.002 | 4,460.189 | 4,506.224 | 4,210.295 | 3,883.059 | 4,573.346 | 3,337.274 | 8,241.662 | 3,970.259 | 2,696.261 | 1,201.696 | 1,727.641 | 1,513.449 | 725.865 | 983.032 | 515.281 | 850.332 | 801.091 | 6.222 | 3.444 | 6.425 |
Net Receivables
| 2,874.786 | 2,614.856 | 2,028.844 | 3,166.091 | 3,448.994 | 3,975.559 | 4,419.995 | 4,411.403 | 4,457.235 | 6,017.298 | 6,111.416 | 6,250.808 | 5,794.221 | 3,867.109 | 5,750.183 | 7,208.883 | 6,939.117 | 4,772.88 | 2,193.26 | 1,619.297 | 969.701 | 801.12 | 921.082 | 308.801 | 270.077 | 196.987 | 22.912 | 49.43 | 57.146 |
Inventory
| 8,436.659 | 9,764.275 | 10,008.324 | 8,838.791 | 8,482.403 | 7,891.437 | 7,696.543 | 6,015.111 | 6,165.486 | 8,673.288 | 11,752.25 | 12,821.292 | 13,448.627 | 13,435.701 | 12,409.993 | 13,385.327 | 17,513.486 | 9,621.891 | 3,256.304 | 3,327.902 | 3,271.418 | 1,433.467 | 1,048.464 | 1,339.981 | 728.221 | 683.202 | 370.316 | 413.612 | 368.039 |
Other Current Assets
| 235.239 | 311.02 | 90.837 | 32.555 | 224.868 | 20.464 | 16.291 | 11.447 | 0.554 | 18.559 | 114.407 | 55.548 | 0.218 | -43.615 | -100.77 | -131.822 | -218.923 | -73.589 | -8.948 | -8.939 | -18.506 | -10.081 | -13.331 | 333.335 | 463.992 | 435.057 | 139.932 | 231.683 | 363.975 |
Total Current Assets
| 19,904.572 | 23,759.468 | 21,452.196 | 21,559.151 | 21,966.107 | 22,385.703 | 22,326.159 | 17,023.281 | 15,372.277 | 19,169.334 | 22,484.297 | 23,337.943 | 23,126.125 | 21,832.541 | 21,396.68 | 28,704.049 | 28,203.939 | 17,017.443 | 6,642.312 | 6,665.901 | 5,736.062 | 2,950.37 | 2,939.246 | 2,497.398 | 2,312.621 | 2,116.337 | 539.381 | 698.168 | 795.586 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 42,927.094 | 43,939.14 | 41,342.893 | 43,220.144 | 44,686.497 | 46,733.895 | 49,770.276 | 53,359.095 | 55,318.763 | 55,369.654 | 51,512.513 | 44,375.731 | 41,847.035 | 40,310.016 | 38,777.209 | 35,175.929 | 28,802.362 | 23,756.925 | 5,152.48 | 4,399.618 | 3,329.332 | 3,185.959 | 2,763.477 | 2,244.734 | 1,689.638 | 1,466.716 | 996.023 | 521.132 | 315.786 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,182.714 | 756.598 | 519.036 | 220.019 | 241.274 | 259.671 | 292.227 | 215.607 | 246.099 | 246.113 | 379.169 | 365.05 | 389.868 | 332.802 | 320.949 | 314.277 | 156.347 | 48.247 | 49.27 | 0.098 | 0.043 | 0 | 0 | 0 | 1.471 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,182.714 | 756.598 | 519.036 | 220.019 | 241.274 | 259.671 | 292.227 | 215.607 | 246.099 | 246.113 | 379.169 | 365.05 | 389.868 | 332.802 | 320.949 | 314.277 | 156.347 | 48.247 | 49.27 | 0.098 | 0.043 | 0 | 0 | 0 | 1.471 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,865.655 | 2,815.029 | 2,824.989 | 2,149.854 | 1,874.532 | 1,836.943 | 1,726.338 | 1,370.067 | 1,051.731 | 1,019.273 | 984.157 | 899.335 | -52.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 355.497 | 355.329 | 360.02 | 263.914 | 267.292 | 245.587 | 2.265 | 1.049 | 0.402 | 104.317 | 131.546 | 120.199 | 111.11 | 125.119 | 188.258 | 232.029 | 88.836 | 41.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.114 | 1,233.829 | 1,100.238 | 885.239 | 512.51 | 361.454 | 378.826 | 617.396 | 458.547 | 397.155 | 319.737 | 368.438 | 391.272 | 1,004.319 | 865.11 | 691.522 | 409.749 | -41.347 | 0 | 0.051 | 0 | 0 | 0 | 0.765 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 48,334.074 | 49,099.925 | 46,147.177 | 46,739.171 | 47,582.105 | 49,437.551 | 52,169.932 | 55,563.214 | 57,075.543 | 57,136.513 | 53,327.123 | 46,128.753 | 42,686.292 | 41,772.256 | 40,151.526 | 36,413.758 | 29,457.294 | 23,805.171 | 5,201.75 | 4,399.767 | 3,329.375 | 3,185.959 | 2,763.477 | 2,245.499 | 1,691.109 | 1,466.716 | 996.023 | 521.132 | 315.786 |
Total Assets
| 68,238.646 | 72,859.393 | 67,599.372 | 68,298.322 | 69,548.213 | 71,823.254 | 74,496.091 | 72,586.495 | 72,447.82 | 76,305.847 | 75,811.42 | 69,466.696 | 65,812.417 | 63,604.798 | 61,548.206 | 65,117.807 | 57,661.233 | 40,822.614 | 11,844.062 | 11,065.668 | 9,065.436 | 6,136.329 | 5,702.723 | 4,742.897 | 4,003.73 | 3,583.053 | 1,535.404 | 1,219.3 | 1,111.373 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 8,134.909 | 16,119.542 | 14,447.186 | 10,553.443 | 10,923.531 | 13,000.193 | 13,018.874 | 10,777.694 | 9,942.43 | 12,658.116 | 11,081.759 | 9,175.356 | 7,593.196 | 6,211.751 | 7,184.489 | 10,180.91 | 12,140.979 | 8,247.646 | 3,190.239 | 2,799.786 | 2,071.179 | 604.991 | 514.463 | 551.337 | 155.925 | 157.859 | 4.443 | 10.813 | 3.832 |
Short Term Debt
| 9,229.104 | 3,507.319 | 8,563.999 | 12,497.06 | 12,621.674 | 12,595.58 | 20,703.062 | 18,301.906 | 14,750.432 | 22,041.976 | 16,792.828 | 12,655.582 | 12,696.07 | 12,079.955 | 10,884.774 | 15,161.516 | 11,335.127 | 3,930 | 196.165 | 512.596 | 915.175 | 612.244 | 666.816 | 589.956 | 608.303 | 153.83 | 323 | 274.2 | 509.49 |
Tax Payables
| 11.214 | 230.677 | 237.513 | 159.189 | 70.816 | 326.894 | 254.528 | 202.269 | 46.496 | 14.204 | 44.268 | 46.395 | -406.169 | -219.133 | -20.756 | -111.431 | 267.558 | 452.673 | 16.706 | 62.293 | 75.491 | 1.585 | 24.834 | 65.353 | 15.775 | -25.494 | 24.181 | 9.249 | 17.303 |
Deferred Revenue
| 3,464.978 | 4,198.58 | 5,431.796 | 4,133.979 | 1,055.744 | 326.894 | 1,451.738 | 1,627.181 | 1,319.706 | 1,410.779 | 1,737.901 | 1,431.696 | 1,187.053 | 874.602 | 1,194.489 | 1,167.473 | 1,993.19 | 2,889.529 | 496.09 | 514.44 | 483.079 | 328.664 | 299.515 | 372.074 | 352.819 | 107.363 | 70.554 | 21.764 | 49.869 |
Other Current Liabilities
| 1,882.884 | 1,765.981 | 428.436 | 387.459 | 2,335.256 | 3,457.307 | 2,525.101 | 1,529.244 | 1,532.061 | 1,103.584 | 1,737.519 | 2,471.586 | 1,541.375 | 1,963.13 | 2,093.247 | 1,945.151 | 2,691.783 | 2,593.013 | 892.196 | 1,155.332 | 906.59 | 566.592 | 242.724 | 178.435 | 115.53 | 148.655 | 87.775 | 105.632 | 130.305 |
Total Current Liabilities
| 22,711.875 | 25,591.422 | 28,871.417 | 27,571.94 | 26,936.204 | 29,379.975 | 37,698.775 | 32,236.025 | 27,544.627 | 37,214.454 | 31,350.007 | 25,734.221 | 23,017.694 | 21,129.438 | 21,356.999 | 28,455.05 | 28,161.08 | 17,660.189 | 4,774.69 | 4,982.154 | 4,376.023 | 2,112.491 | 1,723.518 | 1,691.802 | 1,232.576 | 567.707 | 485.772 | 412.409 | 693.495 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 9,016.611 | 9,614.504 | 2,806.628 | 6,811.045 | 10,041.634 | 11,409.521 | 9,281.936 | 16,633.199 | 22,251.62 | 12,516.191 | 17,631.952 | 17,172.856 | 17,471.041 | 19,289.525 | 18,212.953 | 15,224.099 | 11,784.069 | 9,239.658 | 1,143.378 | 731.617 | 172.617 | 361 | 594.562 | 632.647 | 529.195 | 852.361 | 373.394 | 373.931 | 0 |
Deferred Revenue Non-Current
| 26.542 | 152.837 | 144.198 | 172.567 | 170.16 | 86.142 | 5.761 | 365.214 | 282.496 | 290.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.822 | 7.377 | 3.261 | 3.599 | 4.023 | 0 | 0.084 | -16,410.613 | -21,974.513 | -12,183.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 540.47 | 145.211 | 234.087 | 295.795 | 144.417 | 122.908 | 170.605 | 16,633.199 | 22,251.62 | 12,516.191 | 692.394 | 656.446 | 265.428 | 249.681 | 247.278 | 153.654 | 59.75 | 37.863 | 0 | 0 | 6.84 | 10.679 | 11.531 | 18.834 | 57.464 | 73.464 | 33.834 | 0 | 0 |
Total Non-Current Liabilities
| 9,586.446 | 9,919.929 | 3,188.173 | 7,283.005 | 10,360.234 | 11,618.572 | 9,458.387 | 17,221 | 22,811.224 | 13,139.914 | 18,324.345 | 17,829.301 | 17,736.469 | 19,539.206 | 18,460.231 | 15,377.752 | 11,843.819 | 9,277.52 | 1,143.378 | 731.617 | 179.457 | 371.679 | 606.093 | 651.481 | 586.659 | 925.825 | 407.228 | 373.931 | 0 |
Total Liabilities
| 32,298.321 | 35,511.35 | 32,059.59 | 34,854.946 | 37,296.438 | 40,998.546 | 47,157.162 | 49,457.024 | 50,355.851 | 50,354.368 | 49,674.352 | 43,563.522 | 40,754.163 | 40,668.645 | 39,817.23 | 43,832.802 | 40,004.899 | 26,937.709 | 5,918.068 | 5,713.771 | 4,555.48 | 2,484.169 | 2,329.611 | 2,343.282 | 1,819.235 | 1,493.532 | 893 | 786.34 | 693.495 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.695 | 6.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,718.519 | 5,731.718 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 5,696.248 | 3,458.525 | 2,660.404 | 1,291.404 | 1,291.404 | 1,291.404 | 1,076.17 | 1,076.17 | 942 | 942 | 628 | 378 | 378 | 378 |
Retained Earnings
| 18,234.166 | 19,617.835 | 19,805.611 | 17,708.875 | 16,543.29 | 14,994.054 | 11,904.865 | 7,850.89 | 6,815.355 | 10,526.753 | 10,342.578 | 10,077.476 | 9,379.875 | 8,325.323 | 7,778.117 | 7,569.518 | 7,577.547 | 3,669.811 | 1,818.607 | 1,472.037 | 963.347 | 661.447 | 481.167 | 353.125 | 201.509 | 220.067 | 52.497 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,140.167 | 2,956.991 | 3,143.768 | 3,087.77 | 3,030.508 | 3,098.347 | 2,626.626 | 2,187.387 | 2,057.228 | -5.695 | -6.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,485.694 | 6,521.2 | 6,425.786 | 6,419.852 | 6,674.428 | 6,674.428 | 6,674.428 | 6,709.138 | 6,713.449 | 8,756.727 | 8,591.229 | 8,482.439 | 8,228.041 | 7,820.985 | 7,437.396 | 7,262.238 | 5,870.675 | 6,951.921 | 2,295.703 | 2,122.261 | 1,877.392 | 1,635.968 | 1,584.602 | 889.833 | 839.982 | 1,047.881 | 211.908 | 54.96 | 39.878 |
Total Shareholders Equity
| 33,578.546 | 34,827.744 | 35,071.412 | 32,912.745 | 31,944.473 | 30,463.077 | 26,902.167 | 22,443.663 | 21,282.28 | 24,979.728 | 24,630.054 | 24,256.163 | 23,304.164 | 21,842.556 | 20,911.761 | 20,528.005 | 16,906.747 | 13,282.135 | 5,405.715 | 4,885.702 | 4,132.144 | 3,373.585 | 3,141.939 | 2,184.958 | 1,983.491 | 1,895.948 | 642.404 | 432.96 | 417.878 |
Total Equity
| 35,913.783 | 37,348.042 | 35,539.782 | 33,443.377 | 32,251.774 | 30,824.708 | 27,338.929 | 23,129.471 | 22,091.968 | 25,951.479 | 26,137.068 | 25,903.173 | 25,058.254 | 22,936.153 | 21,730.976 | 21,285.005 | 17,656.334 | 13,884.905 | 5,925.994 | 5,351.897 | 4,509.956 | 3,652.159 | 3,373.112 | 2,399.614 | 2,184.495 | 2,089.522 | 642.404 | 432.96 | 417.878 |
Total Liabilities & Shareholders Equity
| 68,238.646 | 72,859.393 | 67,599.372 | 68,298.322 | 69,548.213 | 71,823.254 | 74,496.091 | 72,586.495 | 72,447.82 | 76,305.847 | 75,811.42 | 69,466.696 | 65,812.417 | 63,604.798 | 61,548.206 | 65,117.807 | 57,661.233 | 40,822.614 | 11,844.062 | 11,065.668 | 9,065.436 | 6,136.329 | 5,702.723 | 4,742.897 | 4,003.73 | 3,583.053 | 1,535.404 | 1,219.3 | 1,111.373 |