Guangdong Goworld Co., Ltd.

SZSE:000823.SZ

8.91 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 195.991496.785441.438366.113361.618330.129241.112232.727122.132196.725169.157235.248224.84196.721142.934138.505137.349107.48867.60350.69-44.87515.21859.058101.71984.77987.167
Depreciation & Amortization 282.362224.317213.533202.98190.291190.553181.209196.829196.582174.611166.679163.712158.177158.233154.036141.224127.306120.499114.87193.00570.5442.45236.25632.03823.6217.413
Deferred Income Tax 02.351-3.4772.2153.1724.0720.921-10.653-14.00500000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 55.6947.095-144.61-205.10872.787-132.47-189.60358.17-22.89-238.827-14.238-148.865-227.748-75.466-12.527-103.014-94.029-68.6-118.406-47.774-54.05516.151-0.967-146.99522.782-33.333
Accounts Receivables 323.7773.62-510.413-412.15727.414-193.395313.323-94.777189.094-106.955-75.911-111.15800000000000000
Inventory 78.279178.898-405.68-137.173-110.25-1.99-88.324-81.1730.383-40.50138.054-47.368-60.326-78.847-75.628121.78-39.881-68.247-61.54-14.407-67.7447.78122.187-38.893-20.029-7.943
Accounts Payables -346.358-207.773774.96342.007152.45158.843-415.524244.774-198.36300000000000000000
Other Working Capital 02.351-3.4772.2153.172-130.48-101.28139.343-23.274-198.326-52.293-101.497-167.4223.38163.101-224.794-54.147-0.353-56.867-33.36813.6898.37-23.154-108.10142.811-25.39
Other Non Cash Items 141.39574.04691.06845.88248.15670.29583.84612.56854.81162.51455.87854.27753.75351.58647.21253.56467.03757.97150.04738.95754.96818.51732.71120.0084.478-7.414
Operating Cash Flow 675.438842.243601.429409.867672.852458.506316.564500.294350.635195.023377.476304.371209.022331.073331.656230.279237.663217.358114.114134.87826.57992.338127.0576.77135.6663.833
Investing Activities:
Investments In Property Plant And Equipment -492.399-576.992-754.73-433.195-379.127-387.546-352.558-111.469-142.887-461.372-327.895-158.48-225.384-147.285-51.066-200.205-161.167-224.45-134.125-303.441-205.341-436.388-102.423-79.76-93.581-76.499
Acquisitions Net 26.1051.4892.494436.7361.3061.3050.772-2.4847.79900158.500.2520000000.0130.0310.10.0010.9810.045
Purchases Of Investments -302.767-8.926-0.173-0.058-0.095-0.023-98.371-0.045000-60-8.398000000-11.186-49.999-2.385-34-3.502-11.417
Sales Maturities Of Investments 297.0887.35114.33519.2824.3264.775102.5664.3374.2494.0923.7771.5740.2862.6752.4883.111.2440.2400.00452.634.0281.87721.38912.6636.577
Other Investing Activites 00-0.067-433.195-6.7470.466-6.30.6450.1160.020.034-158.480.111-0.0040.5730.170.1210.021-0.1522.315-10.237-9.8971.153-19.919-9.1775.484
Investing Cash Flow -471.973-577.077-738.142-410.43-380.338-381.024-353.891-109.016-138.521-457.26-324.084-162.886-224.986-152.759-48.005-196.925-159.802-224.19-134.277-301.121-174.151-462.226-101.678-112.289-92.616-75.809
Financing Activities:
Debt Repayment 72.158266.032121.958807.559-99.12795.543-19.848-180.67-50.743-129.68316.457-26.4-155.84412.505-14.269-290.57786.615134.427-33.573166.044291.9978.1133.63576.6414.98528.417
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -100.187-53.699-69.806-53.697-53.697-66.047-73.136-34.551-88.611-105.735-88.174-88.281-76.831-25.299-90.498-101.81-98.043-76.462-48.3-45.168-35.132-52.466-36.473-26.299-20.25-5.005
Other Financing Activities -46.887-55.018-28.152-78.682-82.273-56.881-3.526-4.866-17.088714.606-40.358-36.74643.293-77.759-18.32337.106247.337-11.02715.5182.0693.284-0.17442.818222.84413.6120.002
Financing Cash Flow -74.916127.4948.524675.179-235.097-27.385-96.511-220.087-156.442531.229165.758-151.427-189.382-90.554-100.147-355.28235.90846.938-66.354122.945260.14225.459139.979273.1858.34723.414
Other Information:
Effect Of Forex Changes On Cash 11.1319.791-10.572-17.968.2885.932-25.07820.50524.2671.81-9.14-1.655-2.96-4.852-0.736-2.291-3.982-2.838-1.984-0.009-0.081-0.0250.011-0.027-0.035-0.136
Net Change In Cash 114.68402.45-138.762656.65765.70656.029-158.916191.69679.939270.802210.01-11.597-208.30682.909182.768-324.217309.78837.269-88.501-43.307112.489-344.453165.37167.6451.35711.301
Cash At End Of Period 1,987.1671,838.991,436.541,575.301918.645852.939796.909955.825764.128684.19413.388203.378214.975423.28340.372157.604481.821172.033134.765223.266266.572154.043498.537332.156162.528111.171