Shandong Haihua Co.,Ltd

SZSE:000822.SZ

6.08 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 8,399.1089,712.375,850.8533,687.6134,621.2745,262.6554,817.0153,360.7463,522.8994,856.3744,315.3144,943.0917,534.1086,923.2335,458.6418,577.6318,605.3898,338.0836,924.7534,412.9732,653.9851,882.3031,439.0281,168.187974.9191,080.3371,033.835977.126854.673
Cost of Revenue 6,594.5677,772.4844,633.5233,493.7724,010.7624,279.413,660.4672,807.0292,997.0524,233.1954,176.4984,871.8686,258.1535,955.0185,326.8717,545.067,404.8677,275.2576,033.5523,768.9022,188.5931,481.0731,059.34850.765717.063757.041714.603657.627566.827
Gross Profit 1,804.5411,939.8861,217.33193.841610.512983.2451,156.548553.717525.847623.178138.81671.2231,275.954968.216131.7711,032.5711,200.5221,062.827891.201644.071465.392401.23379.689317.422257.856323.297319.232319.499287.846
Gross Profit Ratio 0.2150.20.2080.0530.1320.1870.240.1650.1490.1280.0320.0140.1690.140.0240.120.140.1270.1290.1460.1750.2130.2640.2720.2640.2990.3090.3270.337
Reseach & Development Expenses 112.18992.5152.5060.5681.287000000000000000000000000
General & Administrative Expenses 51.52838.26768.00334.834-0.21360.70451.48436.88935.23879.822125.05139.893103.417122.903224.962205.353157.06236.1167.154127.596100.81277.96556.00950.44341.22369.47987.33474.65747.893
Selling & Marketing Expenses 79.82677.56742.17741.249155.836162.97157.624131.939147.508152.223151.452211.684279.171275.856191.975256.992241.834198.524186.713156.003115.15680.45265.63150.57148.18231.25528.22741.91627.028
SG&A 394.263115.834110.1876.083155.623223.674209.108168.828182.745232.045276.503351.577382.589398.758416.938462.345398.894434.624353.867283.599215.968158.417121.639101.01489.406100.735115.561116.57374.921
Other Expenses -9.055366.06245.844187.343226.1829.189-31.236-342.2995.63682.10413.54318.55726.20744.96439.15523.66121.29321.7822.4730.18314.98-4.2145.5484.41519.37536.185-0.1573.7021.019
Operating Expenses 515.508574.409358.53263.994383.093427.416383.537363.995310.479410.083467.599533.912600.183621.27474.352529.95450.221477.867386.328301.392228.053167.6133.056109.01997.892108.983123.092128.63585.434
Operating Income 1,289.0341,470.743835.269-51.121240.294609.012700.041200.011190.562122.259-1,150.01-764.81491.044119.627-927.221284.181582.714473.314405.294272.209214.564200.447212.262184.352129.999172.078161.879164.319155.851
Operating Income Ratio 0.1530.1510.143-0.0140.0520.1160.1450.060.0540.025-0.266-0.1550.0650.017-0.170.0330.0680.0570.0590.0620.0810.1060.1480.1580.1330.1590.1570.1680.182
Total Other Income Expenses Net 61.027-35.115-4.76-247.338-23.64362.372-104.205-334.076-23.314-23.94-810.126-284.245-169.372-243.815-575.003-224.746-152.633-125.606-112.851-86.035-28.903-37.906-42.913-25.708-0.546-13.948-37.406-28.897-45.543
Income Before Tax 1,350.0611,435.629830.509-298.459216.651618.201668.805-144.354192.054189.156-1,138.908-746.934506.399103.131-917.584277.875597.669477.224399.894264.518218.99195.978210.765185.731154.396204.315160.227164.994156.87
Income Before Tax Ratio 0.1610.1480.142-0.0810.0470.1170.139-0.0430.0550.039-0.264-0.1510.0670.015-0.1680.0320.0690.0570.0580.060.0830.1040.1460.1590.1580.1890.1550.1690.184
Income Tax Expense 306.169327.056225.102-46.72153.07931.26810.857-20.93569.88742.624101.219-204.533133.95343.166-178.06663.599190.418141.828120.39579.84360.80161.72928.14330.08941.9356.48352.87554.44851.767
Net Income 1,044.1061,108.139750.703-251.738163.042586.547685.189-123.087122.646165.263-1,128.948-520.117388.91443.542-704.798207.212342.729295.266284.714183.978159.98135.683182.017155.084113.662145.649107.352110.546105.103
Net Income Ratio 0.1240.1140.128-0.0680.0350.1110.142-0.0370.0350.034-0.262-0.1050.0520.006-0.1290.0240.040.0350.0410.0420.060.0720.1260.1330.1170.1350.1040.1130.123
EPS 1.171.240.84-0.280.180.660.77-0.140.140.18-1.26-0.580.430.05-0.790.230.430.40.310.210.180.150.210.190.140.160.130.140.13
EPS Diluted 1.171.240.84-0.280.180.660.77-0.140.140.18-1.26-0.580.430.05-0.790.230.40.350.310.210.180.150.210.190.140.160.130.140.13
EBITDA 1,602.8361,781.1471,133.493260.168498.887780.626964.81275.855482.2709.224168.437111.3611,260.207838.389588.1381,011.7881,161.7181,033.821845.142663.154415.216366.661369.585303.206233.149291.672196.139190.864202.412
EBITDA Ratio 0.1910.1830.1940.0710.1080.1480.20.0230.1370.1460.0390.0230.1670.1210.1080.1180.1350.1240.1220.150.1560.1950.2570.260.2390.270.190.1950.237