J.S. Corrugating Machinery Co., Ltd.

SZSE:000821.SZ

14.34 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 7,180.1664,867.7054,085.6573,059.8742,264.152,190.6921,536.5251,281.5291,027.126923.081724.048520.559672.961523.436391.119520.953532.553605.359496.023614.357596.991585.216590.909539.287458.822415.302384.49337.862260.804
Cost of Revenue 5,722.5763,822.6233,283.7212,446.431,730.711,724.2551,086.943910.363766.197737.847602.322473.854523.035416.262326.955410.946418.004500.076397.918508.065487.756472.997432.572396.121327.617284.945254.293221.083160.229
Gross Profit 1,457.591,045.082801.936613.444533.44466.437449.582371.166260.929185.235121.72646.706149.926107.17464.164110.006114.548105.28398.105106.292109.235112.219158.337143.165131.205130.357130.197116.779100.574
Gross Profit Ratio 0.2030.2150.1960.20.2360.2130.2930.290.2540.2010.1680.090.2230.2050.1640.2110.2150.1740.1980.1730.1830.1920.2680.2650.2860.3140.3390.3460.386
Reseach & Development Expenses 457.445266.015194.274153.19151.703106.01917.81819.85622.43318.64315.72812.29205.448000000000000000
General & Administrative Expenses 97.47472.69346.32557.04152.63835.64838.25730.11321.32215.67720.30315.47912.4348.91936.39536.34938.29236.21736.53329.53527.87921.60136.19936.79532.68416.04315.1714.78513.235
Selling & Marketing Expenses 250.429161.153142.8295.72129.788104.86381.92569.22367.44465.56760.99160.22152.8644.0636.68641.88536.98231.00826.15128.03223.31719.63619.09812.70810.789.8957.9277.3616.408
SG&A 604.403233.846189.144152.762182.426140.511120.18199.33688.76681.24481.29475.69965.29352.97873.08178.23575.27467.22562.68457.56851.19641.23755.29849.50243.46325.93723.09722.14519.643
Other Expenses -2.777143.973147.024118.738107.61455.5392.09912.2985.3524.30417.4039.3724.4834.48211.8452.974-1.0090.351.5031.062-1.0523.856.8759.6275.483.2460.2814.5457.063
Operating Expenses 1,064.625643.834530.443424.689441.743338.936250.885235.8214.53182.607140.146125.599106.69486.78276.63381.01878.51669.87164.82359.47852.443.38657.63251.10844.36827.60424.4223.29120.587
Operating Income 392.964373.92266.052176.307112.2781.213158.67197.88769.26327.413-2.594-90.8874.99337.371-6.6755.42853.19943.66937.04752.26661.24371.427107.31498.696103.445107.485107.41495.7982.115
Operating Income Ratio 0.0550.0770.0650.0580.050.0370.1030.0760.0670.03-0.004-0.1750.0070.071-0.0170.010.10.0720.0750.0850.1030.1220.1820.1830.2250.2590.2790.2840.315
Total Other Income Expenses Net 40.242.556-130.685-139.034-624.627.162-19.27-19.19124.97125.00333.198-3.447-33.8621.07317.11-21.01715.0223.386-0.4654.7882.4387.21912.09313.64821.256.2421.0695.8748.529
Income Before Tax 433.205376.475135.36737.273-512.35136.752160.769109.71271.37127.6314.779-82.349.37241.4654.6417.97151.05441.40935.68352.46559.73275.665113.493107.014108.506109.863107.2799.84988.848
Income Before Tax Ratio 0.060.0770.0330.012-0.2260.0620.1050.0860.0690.030.02-0.1580.0140.0790.0120.0150.0960.0680.0720.0850.10.1290.1920.1980.2360.2650.2790.2960.341
Income Tax Expense 43.50348.4316.591.91310.58920.07619.43518.2945.7325.6733.2461.0055.0710.6051.5963.2618.21911.44212.33218.319.27323.92723.46817.09314.98616.94916.32614.81912.926
Net Income 336.516301.952145.83335.36-522.939124.207134.56778.950.58810.58810.184-83.2663.1430.923.215.28132.45230.03323.41134.57340.22951.11788.70789.54993.61392.33989.0182.43673.221
Net Income Ratio 0.0470.0620.0360.012-0.2310.0570.0880.0620.0490.0110.014-0.160.0050.0590.0080.010.0610.050.0470.0560.0670.0870.150.1660.2040.2220.2320.2440.281
EPS 0.540.490.260.067-0.990.240.280.180.030.030.03-0.240.010.090.010.020.090.0890.0650.0960.110.140.250.250.260.260.250.230.2
EPS Diluted 0.540.490.260.067-0.990.240.280.180.030.030.03-0.240.010.090.010.020.090.0890.0650.0960.110.140.250.250.260.260.250.230.2
EBITDA 489.514556.11362.86249.139178.821395.693247.092203.972206.053113.4697.262-16.24296.21175.40147.24661.615110.19982.20476.38496.03296.399108.142143.839124.65398.651111.166105.77693.48879.988
EBITDA Ratio 0.0680.1140.0890.0810.0790.1810.1610.1590.2010.1230.134-0.0310.1430.1440.1210.1180.2070.1360.1540.1560.1610.1850.2430.2310.2150.2680.2750.2770.307