Yueyang Xingchang Petro-Chemical Co., Ltd.
SZSE:000819.SZ
18.27 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 386.014 | 379.444 | 615.977 | 1,102.388 | 147.447 | 147.97 | 180.574 | 239.231 | 271.358 | 242.007 | 220.525 | 275.251 | 178.071 | 223.141 | 325.318 | 468.906 | 428.257 | 417.008 | 525.065 | 504.902 | 547.568 | 495.87 | 555.321 | 538.492 | 521.523 | 537.579 | 496.779 | 490.25 | 528.006 | 476.296 | 489.139 | 486.661 | 477.125 | 444.812 | 428.478 | 419.558 | 414.943 | 399.012 | 378.185 | 387.875 | 366.639 | 343.696 | 354.736 | 371.027 | 379.869 | 349.157 | 381.515 | 373.571 | 367.268 | 301.681 | 311.638 | 319.993 | 292.144 | 300.507 | 279.241 | 280.8 | 317.562 | 441.14 | 353.451 | 278.403 | 264.573 | 267.56 | 262.955 | 243.183 | 238.138 | 199.917 | 167.542 | 139.541 | 126.004 | 127.361 | 73.758 | 78.879 | 95.322 | 73.037 | 112.271 | 110.513 | 117.911 | 149.47 | 108.86 | 114.379 | 125.875 | 143.078 | 145.093 | 140.534 | 164.325 | 121.046 | 153.011 | 182.289 | 179.523 | 117.615 | 89.568 | 94.89 | 73.906 | 97.366 | 182.048 | 159.413 | 59.199 | 41.353 | 36.802 | 46.279 | 0 | 35.278 |
Short Term Investments
| 0 | 0 | 0 | -6.977 | -7.241 | -7.616 | 0 | 0 | 0 | 54.07 | 51.862 | 113.393 | 153.456 | 182.785 | 118.794 | 50.074 | 176.172 | 176.321 | 40.369 | 70.483 | 70 | 70 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0.656 | 12.28 | 10.972 | 14.456 | 14.456 | 17.636 | 20.436 | 21.049 | 15.794 | 17.708 | 13.34 | 11.824 | 15.001 | 6.61 | 3.719 | 7.206 | 2.527 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 386.014 | 379.444 | 615.977 | 1,102.388 | 147.447 | 147.97 | 180.574 | 239.231 | 271.358 | 242.007 | 220.525 | 388.644 | 331.527 | 405.925 | 444.112 | 518.98 | 604.429 | 593.329 | 565.434 | 575.385 | 617.568 | 565.87 | 555.321 | 538.492 | 521.523 | 537.579 | 496.779 | 490.25 | 528.006 | 476.296 | 489.139 | 486.661 | 477.125 | 444.812 | 428.478 | 419.558 | 414.943 | 399.012 | 378.185 | 387.875 | 366.639 | 343.696 | 354.736 | 371.027 | 379.869 | 349.157 | 381.515 | 373.571 | 367.268 | 301.681 | 311.638 | 319.993 | 292.144 | 300.507 | 279.241 | 280.8 | 317.562 | 441.14 | 353.451 | 278.403 | 264.573 | 267.56 | 262.955 | 243.183 | 238.138 | 199.917 | 167.542 | 139.541 | 126.004 | 127.361 | 73.758 | 78.879 | 95.322 | 73.037 | 112.427 | 111.169 | 130.191 | 160.442 | 123.316 | 128.835 | 143.511 | 163.514 | 166.142 | 156.328 | 182.033 | 134.386 | 164.835 | 197.29 | 186.133 | 121.333 | 96.774 | 97.417 | 73.906 | 127.366 | 182.048 | 159.413 | 59.199 | 41.353 | 36.802 | 46.279 | 0 | 35.278 |
Net Receivables
| 130.864 | 208.666 | 127.704 | 195.452 | 105.186 | 101.492 | 122.389 | 101.931 | 95.347 | 85.169 | 69.859 | 63.328 | 84.132 | 47.809 | 39.751 | 45.953 | 54.92 | 69.098 | 57.484 | 86.454 | 69.002 | 69.349 | 43.088 | 45.626 | 33.388 | 28.247 | 34.69 | 36.61 | 27.653 | 26.356 | 22.494 | 24.137 | 26.776 | 19.264 | 29.09 | 25.518 | 22.899 | 24.416 | 24.449 | 23.38 | 53.169 | 38.065 | 39.119 | 36.769 | 57.516 | 44.84 | 46.732 | 49.109 | 57.635 | 62.659 | 43.001 | 32.761 | 50.195 | 45.958 | 24.014 | 33.137 | 28.804 | 25.677 | 31.768 | 31.416 | 39.721 | 39.989 | 43.348 | 59.931 | 65.635 | 73.119 | 66.228 | 85.07 | 123.791 | 84.959 | 98.868 | 77.547 | 131.447 | 114.218 | 130.422 | 112.535 | 111.01 | 83.492 | 112.534 | 82.09 | 176.299 | 138.304 | 158.099 | 101.979 | 117.035 | 121.041 | 154.91 | 58.215 | 95.269 | 109.079 | 162.48 | 91.518 | 162.521 | 1.721 | 0.721 | 0.006 | 0.577 | 5.231 | 0.054 | 2.265 | 0 | 1.378 |
Inventory
| 141.529 | 119.549 | 156.306 | 82.071 | 103.655 | 87.708 | 61.4 | 66.13 | 74.217 | 77.794 | 100.675 | 69.849 | 82.856 | 62.703 | 53.87 | 45.901 | 46.177 | 48.527 | 58.219 | 49.164 | 49.303 | 41.916 | 48.66 | 39.769 | 65.989 | 54.952 | 50.886 | 59.407 | 44.615 | 41.025 | 52.048 | 36.376 | 35.65 | 40.083 | 35.112 | 38.584 | 51.868 | 55.141 | 54.095 | 27.459 | 26.734 | 35.206 | 36.475 | 36.499 | 39.663 | 51.338 | 32.122 | 27.524 | 31.128 | 43.333 | 46.71 | 31.036 | 26.175 | 44.848 | 42.087 | 27.984 | 41.087 | 47.65 | 52.701 | 38.168 | 28.164 | 27.24 | 27.122 | 30.681 | 41.844 | 36.314 | 39.722 | 510.465 | 548.586 | 549.828 | 555.219 | 541.075 | 503.57 | 445.734 | 427.745 | 417.453 | 418.17 | 413.271 | 359.372 | 351.829 | 322.679 | 292.038 | 249.791 | 215.118 | 157.438 | 150.513 | 133.918 | 95.664 | 105.178 | 83.591 | 83.339 | 19.618 | 49.268 | 13.486 | 14.058 | 11.06 | 7.088 | 9.435 | 10.029 | 10.769 | 0 | 7.066 |
Other Current Assets
| 240.987 | 63.522 | 149.9 | 88.44 | 58.366 | 36.745 | 19.825 | 11.83 | 4.06 | 3.26 | 6.966 | 3.025 | 4.921 | 10.235 | 33.081 | 32.542 | 0.169 | 0.723 | 2.19 | 2.27 | 0.736 | 1.131 | 1.794 | 31.031 | 30.275 | 5.032 | 4.279 | 5.91 | 4.448 | 5.709 | 5.772 | 5.709 | 4.881 | 5.571 | 6.658 | 7.355 | 8.19 | 8.357 | 8.383 | 9.295 | -7.029 | -7.108 | -6.917 | -6.05 | -10.076 | -7.876 | -7.66 | -7.156 | -13.008 | -12.641 | -11.341 | -8.459 | -11.253 | -10.162 | -3.341 | -3.631 | -4.86 | -5.173 | -5.277 | -6.596 | -9.622 | -12.472 | -9.099 | -20.854 | -12.544 | -13.236 | -14.912 | -27.636 | -41.148 | -26.786 | -27.817 | -19.413 | -24.53 | -24.339 | -30.385 | -21.773 | -19.158 | -15.222 | -16.924 | -12.015 | -44.11 | -26.37 | -49.935 | -22.842 | -15.877 | -14.033 | -44.214 | -8.393 | 0 | -9.547 | -9.485 | -7.574 | -25.782 | 29.794 | 13.92 | 27.824 | 41.774 | 30.984 | 29.529 | 18.952 | 87.404 | 20.561 |
Total Current Assets
| 836.656 | 771.182 | 1,049.887 | 1,468.351 | 414.655 | 373.914 | 384.189 | 419.122 | 444.982 | 408.23 | 398.024 | 524.846 | 503.437 | 526.672 | 570.814 | 643.374 | 705.695 | 711.676 | 683.328 | 713.272 | 736.609 | 678.266 | 648.864 | 654.917 | 651.175 | 625.81 | 586.634 | 592.176 | 604.722 | 549.385 | 569.452 | 552.883 | 544.433 | 509.731 | 499.338 | 491.015 | 497.9 | 486.927 | 465.112 | 448.008 | 439.512 | 409.858 | 423.413 | 438.246 | 466.973 | 437.458 | 452.71 | 443.049 | 443.024 | 395.032 | 390.008 | 375.331 | 357.261 | 381.151 | 342.001 | 338.29 | 382.592 | 509.294 | 432.642 | 341.391 | 322.836 | 322.317 | 324.326 | 312.941 | 333.073 | 296.115 | 258.58 | 707.441 | 757.233 | 735.361 | 700.029 | 678.087 | 705.808 | 608.65 | 640.209 | 619.385 | 640.213 | 641.984 | 578.298 | 550.739 | 598.379 | 567.485 | 524.097 | 450.584 | 440.63 | 391.908 | 409.448 | 342.775 | 386.58 | 304.456 | 333.109 | 200.979 | 259.913 | 172.366 | 210.747 | 198.302 | 108.639 | 87.004 | 76.413 | 78.264 | 87.404 | 64.283 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,699.016 | 1,673.631 | 1,611.658 | 1,582.998 | 1,063.678 | 838.996 | 686.428 | 584.741 | 510.057 | 475.313 | 442.767 | 441.808 | 365.768 | 336.804 | 266.067 | 217.662 | 154.339 | 153.978 | 156.137 | 161.02 | 159.825 | 161.269 | 160.425 | 163.52 | 167.631 | 171.5 | 176.432 | 181.775 | 175.088 | 180.75 | 187.688 | 193.866 | 202.969 | 209.171 | 210.501 | 216.532 | 216.284 | 205.628 | 210.535 | 215.049 | 200.367 | 197.993 | 189.568 | 176.785 | 161.094 | 144.325 | 137.948 | 139.915 | 134.698 | 137.714 | 141.956 | 145.675 | 145.931 | 149.682 | 156.64 | 160.053 | 133.727 | 139.109 | 143.362 | 147.915 | 149.638 | 141.399 | 145.728 | 150.397 | 143.838 | 141.459 | 135.535 | 140.373 | 143.281 | 154.305 | 159.658 | 167.141 | 164.5 | 164.138 | 166.384 | 162.93 | 172.659 | 176.749 | 173.941 | 176.141 | 146.157 | 143.174 | 144.404 | 157.029 | 148.481 | 145.416 | 147.345 | 208.413 | 210.716 | 211.166 | 218.671 | 215.318 | 196.594 | 182.058 | 175.529 | 123.229 | 116.013 | 123.423 | 126.866 | 80.084 | 78.969 | 78.139 |
Goodwill
| 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.335 | 0.225 | 0.225 | 0.5 | 0 | 0.5 | 0 | 0.275 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 266.41 | 268.558 | 241 | 243.335 | 245.654 | 249.261 | 251.571 | 202.089 | 184.851 | 182.579 | 78.933 | 80.074 | 54.711 | 55.083 | 55.455 | 55.826 | 56.12 | 56.565 | 56.859 | 27.705 | 27.195 | 27.476 | 27.606 | 27.886 | 28.016 | 28.297 | 28.426 | 28.707 | 28.836 | 29.117 | 29.247 | 29.528 | 41.845 | 42.37 | 42.743 | 43.268 | 43.641 | 44.166 | 44.539 | 45.064 | 38.535 | 38.645 | 39.017 | 39.455 | 39.838 | 40.243 | 40.163 | 33.839 | 17.526 | 17.642 | 17.759 | 17.875 | 17.993 | 18.11 | 18.226 | 18.343 | 17.852 | 18.451 | 18.767 | 19.149 | 23.462 | 23.882 | 24.303 | 24.723 | 25.143 | 25.563 | 25.984 | 26.404 | 22.279 | 13.611 | 13.104 | 15.105 | 14.308 | 14.219 | 15.316 | 15.459 | 15.173 | 15.586 | 16.043 | 16.086 | 15.156 | 15.668 | 16.187 | 16.326 | 17.62 | 17.588 | 18.049 | 18.089 | 18.969 | 19.43 | 22.691 | 87.822 | 14.493 | 13.96 | 1.738 | 1.761 | 1.781 | 1.786 | 1.813 | 1.841 | 0 | 1.894 |
Goodwill and Intangible Assets
| 266.635 | 268.783 | 241.225 | 243.56 | 245.879 | 249.486 | 251.796 | 202.314 | 185.076 | 182.804 | 79.158 | 80.299 | 54.936 | 55.308 | 55.68 | 56.051 | 56.345 | 56.79 | 57.084 | 27.93 | 27.42 | 27.701 | 27.831 | 28.111 | 28.241 | 28.522 | 28.651 | 28.932 | 29.061 | 29.342 | 29.472 | 29.753 | 42.07 | 42.595 | 42.968 | 43.493 | 43.866 | 44.391 | 44.764 | 45.289 | 38.76 | 38.87 | 39.242 | 39.68 | 40.063 | 40.468 | 40.388 | 34.064 | 17.751 | 17.867 | 17.984 | 18.1 | 18.218 | 18.335 | 18.451 | 18.568 | 18.077 | 18.676 | 18.992 | 19.374 | 23.687 | 24.107 | 24.528 | 24.948 | 25.368 | 25.788 | 26.209 | 26.629 | 22.614 | 13.836 | 13.329 | 15.605 | 14.308 | 14.719 | 15.316 | 15.734 | 15.173 | 15.586 | 16.043 | 16.411 | 15.156 | 15.668 | 16.187 | 16.701 | 17.62 | 17.588 | 18.049 | 18.51 | 18.969 | 19.43 | 22.691 | 88.322 | 14.493 | 13.96 | 1.738 | 1.761 | 1.781 | 1.786 | 1.813 | 1.841 | 0 | 1.894 |
Long Term Investments
| 101.491 | 101.424 | 98.167 | 71.533 | 70.884 | 65.731 | 55.965 | 54.544 | 54.721 | 0 | -0 | -61.531 | -102.788 | -132.101 | -70.057 | -1.337 | -128.454 | -128.049 | -2.963 | -24.952 | -24.961 | -33.341 | 13.108 | 13.108 | 13.108 | 13.108 | 13.108 | 13.108 | 37.057 | 39.231 | 41.514 | 42.81 | 44.972 | 46.636 | 48.743 | 56.539 | 52.652 | 52.652 | 53.249 | 53.917 | 54.547 | 55.034 | 55.889 | 56.408 | 52.295 | 49.733 | 50.533 | 51.31 | 63.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.699 | 73.154 | 64.937 | 66.156 | 65.61 | 70.962 | 68.184 | 65.277 | 59.012 | 64.478 | 63.769 | 67.939 | 20.762 | 20.22 | 28.203 | 29.837 | 24.388 | 29.42 | 0 | -0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 27.804 | 24.344 | 18.83 | 20.203 | 16.129 | 13.561 | 11.313 | 9.498 | 1.188 | 0.49 | 0.317 | 0.28 | 0.327 | 0.327 | 0.599 | 0.599 | 1.681 | 1.718 | 1.615 | 1.553 | 1.588 | 1.843 | 1.658 | 1.658 | 1.684 | 1.684 | 1.672 | 1.672 | 2.525 | 2.525 | 2.478 | 2.478 | 2.406 | 2.406 | 2.457 | 2.457 | 1.497 | 1.497 | 1.788 | 1.788 | 2.397 | 2.397 | 2.278 | 2.278 | 1.807 | 1.807 | 1.792 | 1.792 | 2.004 | 2.004 | 1.913 | 1.913 | 1.83 | 1.83 | 3.521 | 3.521 | 2.5 | 2.5 | 2.713 | 2.713 | 2.627 | 2.627 | 2.555 | 2.555 | 1.898 | 1.898 | 1.974 | 1.959 | 6.661 | 6.661 | 5.24 | 0 | 0 | 0 | 0 | 0 | 16.363 | 15.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.783 | 0 | 0 | 0 | 0 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 31.503 | 12.853 | 77.557 | 15.441 | 175.015 | 184.514 | 148.883 | 116.521 | 89.557 | 115.023 | 222.025 | 201.525 | 228.408 | 206.207 | 152.818 | 83.026 | 206.885 | 183.345 | 47.736 | 78.936 | 74.041 | 72.395 | 0.908 | 0.947 | 1.034 | 1.144 | 1.487 | 2.296 | 3.104 | 3.913 | 4.722 | 5.53 | 7.108 | 7.147 | 7.956 | 8.765 | 9.573 | 10.382 | 11.19 | 11.999 | 12.807 | 13.616 | 13.104 | 14.191 | 1.856 | 1.936 | 2.015 | 2.095 | 2.174 | 54.866 | 55.754 | 56.815 | 58.762 | 60.239 | 61.481 | 62.62 | 66.418 | 14.588 | 14.501 | 14.557 | 13.939 | 13.955 | 14.016 | 14.032 | 64.031 | 64.046 | 66.075 | 66.091 | 71.257 | 74.404 | 73.9 | 76.368 | 76.984 | 77.263 | 3.757 | 4.498 | 4.278 | -0.695 | 19.023 | 19.112 | 20.045 | 23.094 | 23.913 | 18.66 | 20.783 | 16.649 | 15.395 | 18.776 | 0 | 8.033 | 11.519 | 6.633 | 32.043 | 22.852 | 11.909 | 12.491 | 19.388 | 19.676 | 20.018 | 20.306 | 11.004 | 9.251 |
Total Non-Current Assets
| 2,126.449 | 2,081.035 | 2,047.437 | 1,933.735 | 1,571.586 | 1,352.288 | 1,154.384 | 967.618 | 840.599 | 773.631 | 744.267 | 662.38 | 546.652 | 466.545 | 405.107 | 356.002 | 290.796 | 267.783 | 259.608 | 244.488 | 237.913 | 229.868 | 203.929 | 207.344 | 211.697 | 215.957 | 221.35 | 227.782 | 246.836 | 255.761 | 265.874 | 274.437 | 299.526 | 307.956 | 312.625 | 327.786 | 323.871 | 314.549 | 321.526 | 328.041 | 308.878 | 307.909 | 300.081 | 289.341 | 257.116 | 238.269 | 232.677 | 229.175 | 219.669 | 212.451 | 217.607 | 222.503 | 224.741 | 230.086 | 240.093 | 244.762 | 220.721 | 174.873 | 179.568 | 184.559 | 189.891 | 182.088 | 186.826 | 191.932 | 235.134 | 233.191 | 229.793 | 235.052 | 243.813 | 249.205 | 252.127 | 259.114 | 255.791 | 256.12 | 259.156 | 256.317 | 273.409 | 273.787 | 274.618 | 282.626 | 249.542 | 247.213 | 243.515 | 256.867 | 250.653 | 247.593 | 201.551 | 265.919 | 268.67 | 268.466 | 277.269 | 339.694 | 243.13 | 219.951 | 189.176 | 137.481 | 137.182 | 144.885 | 148.698 | 102.231 | 89.973 | 89.283 |
Total Assets
| 2,963.105 | 2,852.217 | 3,097.325 | 3,402.086 | 1,986.241 | 1,726.202 | 1,538.573 | 1,386.74 | 1,285.581 | 1,181.862 | 1,142.292 | 1,187.227 | 1,050.088 | 993.217 | 975.922 | 999.376 | 996.491 | 979.459 | 942.936 | 957.76 | 974.522 | 908.134 | 852.793 | 862.261 | 862.871 | 841.768 | 807.984 | 819.959 | 851.557 | 805.146 | 835.326 | 827.32 | 843.959 | 817.686 | 811.963 | 818.801 | 821.771 | 801.476 | 786.638 | 776.049 | 748.39 | 717.768 | 723.494 | 727.587 | 724.089 | 675.728 | 685.387 | 672.224 | 662.693 | 607.484 | 607.615 | 597.833 | 582.002 | 611.237 | 582.094 | 583.052 | 603.314 | 684.167 | 612.209 | 525.95 | 512.727 | 504.405 | 511.152 | 504.873 | 568.207 | 529.306 | 488.374 | 942.492 | 1,001.046 | 984.567 | 952.156 | 937.201 | 961.599 | 864.77 | 899.365 | 875.702 | 913.621 | 915.77 | 852.916 | 833.365 | 847.921 | 814.698 | 767.612 | 707.451 | 691.283 | 639.5 | 610.999 | 608.694 | 655.25 | 572.922 | 610.377 | 540.673 | 503.042 | 392.316 | 399.922 | 335.784 | 245.821 | 231.889 | 225.111 | 180.495 | 177.376 | 153.566 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 197.819 | 187.456 | 229.941 | 340.332 | 95.766 | 80.714 | 95.025 | 81.174 | 65.528 | 44.522 | 66.015 | 114.95 | 72.876 | 50.285 | 46.084 | 39.706 | 19.851 | 27.322 | 26.933 | 27.646 | 39.704 | 29.491 | 28.497 | 34.269 | 36.627 | 43.096 | 44.12 | 53.68 | 44.849 | 32.886 | 46.709 | 45.741 | 36.275 | 38.121 | 35.32 | 39.125 | 35.873 | 27.909 | 31.983 | 29.224 | 22.267 | 19.463 | 19.428 | 26.041 | 16.383 | 13.945 | 16.087 | 22.814 | 13.205 | 13.763 | 15.942 | 27.448 | 17.649 | 22.643 | 29.9 | 37.002 | 10.001 | 24.382 | 27.375 | 16.823 | 15.144 | 16.86 | 16.466 | 15.81 | 12.766 | 14.634 | 10.88 | 62.052 | 79.901 | 90.508 | 107.909 | 100.376 | 9.88 | 20.208 | 55.327 | 42.066 | 6.674 | 7.218 | 2.698 | 9.448 | 2.392 | 1.821 | 1.075 | 6.537 | 4.5 | 4.644 | 3.562 | 4.335 | 35.443 | 66.167 | 29.194 | 5.695 | 44.304 | 11.51 | 4.785 | 1.141 | 4.087 | 1.751 | 5.499 | 3.254 | 0 | 8.69 |
Short Term Debt
| 64.86 | 150.513 | 82.255 | 201.105 | 60.646 | 11.646 | 11.616 | 8.438 | 10.603 | 10.14 | 10.974 | 10.974 | 10 | 10 | 10 | 5 | 6.356 | 9.142 | 5.858 | 6.799 | 5.727 | 6.755 | 5.696 | 0 | 0 | 4 | 8 | 8 | 3 | 4.283 | 6 | 6 | 4 | 4 | 10 | 10 | 3 | 3 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 45 | 35 | 60 | 60 | 105 | 105 | 76.841 | 107 | 167 | 235 | 187 | 157 | 207 | 226 | 185 | 165 | 126.064 | 106.068 | 76 | 75 | 86 | 87 | 112 | 62 | 70 | 0 | 2 | 2.958 | 0 | 0 | 20 | 0 | 0 | 0 |
Tax Payables
| 59.336 | 8.006 | 54.707 | 51.375 | 60.595 | 22.887 | 28.819 | 20.515 | 15.146 | 14.189 | 12.548 | 21.179 | 9.813 | 4.11 | 6.846 | 9.709 | 11.085 | 6.604 | 10.042 | 13.043 | 17.512 | 12.238 | 14.624 | 15.522 | 12.976 | 11.732 | 13.319 | 11.13 | 11.395 | 6.507 | 10.02 | 9.271 | 11.141 | 2.067 | 9.942 | 11.123 | 8.785 | 4.028 | 6.707 | 8.588 | 0.722 | -1.177 | -0.397 | 9.031 | 14.061 | -1.012 | 10.497 | 2.794 | 11.283 | -0.753 | 5.837 | -4.13 | -0.055 | 6.555 | 13.351 | 13.988 | 14.537 | 12.779 | 17.891 | 19.566 | 18.276 | 0.943 | 32.589 | 30.151 | 51.987 | 41.403 | 54.522 | 56.915 | 27.19 | 25.167 | 28.791 | 38.386 | 21.826 | 17.02 | 12.798 | 28.266 | 24.145 | 24.505 | 28.685 | 33.43 | 10.307 | 15.35 | 14.551 | 14.116 | 0.076 | -1.362 | 2.463 | 3.898 | -2.837 | -5.485 | 0.195 | -0.996 | -8.799 | 3.715 | 13.63 | -1.224 | 1.992 | 1.973 | 1.152 | 4.849 | 0 | 4.171 |
Deferred Revenue
| 74.337 | 63.484 | 72.215 | 242.05 | 202.265 | 156.559 | -0 | 38.817 | 43.672 | 39.306 | 0 | 95.21 | 55.694 | 41.891 | 45.066 | 76.125 | 11.085 | 79.077 | 47.488 | 64.704 | 61.423 | 40.424 | 36.799 | 0 | 0 | 60.402 | 42.883 | 52.634 | 49.918 | 43.18 | 44.307 | 39.068 | 50.161 | 39.653 | 35.758 | 39.306 | 49.06 | 52.553 | 39.004 | 40.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370.091 | 336.094 | 306.87 | 292.99 | 287.185 | 265.118 | 137.834 | 132.226 | 140.535 | 140.688 | 106.482 | 105.78 | 124.794 | 130.57 | 140.515 | 127.754 | 100.1 | 59.1 | 39.695 | 42.129 | 42.643 | 37.21 | 26.749 | 82.642 | 87.568 | 15.222 | 0 | 42.867 | 0 | 0 | 0 | 5.803 | 0 | 0 | 0 |
Other Current Liabilities
| 180.349 | 106.129 | 155.526 | 9.375 | 7.144 | 6.415 | 147.142 | 117.326 | 108.944 | 54.117 | 72.904 | 2.974 | 2.685 | 2.584 | 2.763 | 2.197 | 103.674 | 24.761 | 20.177 | 17.364 | 37.803 | 19.266 | 16.025 | 70.476 | 78.025 | 22.324 | 16.49 | 19.501 | 41.187 | 19.226 | 13.746 | 15.543 | 19.568 | 11.926 | 11.476 | 14.376 | 19.998 | 12.995 | 8.971 | 14.964 | 47.839 | 36.114 | 41.272 | 56.379 | 76.782 | 50.324 | 46.276 | 39.772 | 84.687 | 50.58 | 42.62 | 32.869 | 42.926 | 74.642 | 45.5 | 46.386 | 103.708 | 74.172 | 133.599 | 67.414 | 66.041 | 40.817 | 55.562 | 59.515 | 147.071 | 135.319 | 125.076 | 27.68 | 61.482 | 65.536 | 91.899 | 103.3 | 185.246 | 213.907 | 219.388 | 213.053 | 195.04 | 172.82 | 135.899 | 126.055 | 96.071 | 48.453 | 14.636 | 10.67 | 11.325 | 6.753 | 8.182 | 9.988 | 19.746 | 9.602 | 2.783 | 2.862 | 1.393 | 21.016 | 1.604 | 26.51 | 9.525 | 22.014 | 3.272 | 8.109 | 39.498 | 32.932 |
Total Current Liabilities
| 517.366 | 507.583 | 539.936 | 792.861 | 365.821 | 255.334 | 253.783 | 245.755 | 228.748 | 148.084 | 149.893 | 224.107 | 141.256 | 104.76 | 103.912 | 123.029 | 140.967 | 140.302 | 100.455 | 116.513 | 144.657 | 95.935 | 87.018 | 104.745 | 114.653 | 129.822 | 111.493 | 133.815 | 138.954 | 99.575 | 110.762 | 106.353 | 110.004 | 93.7 | 92.554 | 102.807 | 107.931 | 96.457 | 83.958 | 89.05 | 70.107 | 55.576 | 60.699 | 82.42 | 93.165 | 64.269 | 62.363 | 62.587 | 97.892 | 64.343 | 58.562 | 60.317 | 60.574 | 97.285 | 75.4 | 83.388 | 113.709 | 98.554 | 160.975 | 84.237 | 81.185 | 57.677 | 72.028 | 75.325 | 159.838 | 149.954 | 135.957 | 494.823 | 522.476 | 497.914 | 552.798 | 550.861 | 565.244 | 476.949 | 483.783 | 502.654 | 509.401 | 521.519 | 431.377 | 417.297 | 436.033 | 416.789 | 328.466 | 282.307 | 200.989 | 157.16 | 129.874 | 131.966 | 178.398 | 189.518 | 226.618 | 158.126 | 130.919 | 32.526 | 51.256 | 30.609 | 13.612 | 23.765 | 34.574 | 11.363 | 39.498 | 41.622 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 143.421 | 80.627 | 300.705 | 390.843 | 396.947 | 289.252 | 152.997 | 2.026 | 2.014 | 2.94 | 3.246 | 3.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 11 | 11 | 6 | 6 | 16 | 16 | 16 | 16 | 20 | 20 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.5 | 112.5 | 120 | 40 | 40 | 40 | 40 | 40 | 0 | 0 | 1.202 | 0 | 0 | 0 | 0 | 30 | 20 | 88 | 88 | 88 | 88 | 88 | 0 | 0 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 3.01 | 3.137 | 4.127 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.23 | 0.23 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.774 | 13.681 | 13.547 | 13.099 | 11.384 | 11.252 | 10.714 | 10.359 | 10.403 | 10.839 | 10.287 | 10.287 | 10.004 | 9.84 | 9.106 | 8.926 | 8.946 | 9.122 | 6.15 | 6.249 | 5.888 | 5.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.213 | 1.213 | 1.144 | 1.144 | 2.617 | 2.617 | 0.373 | 49.373 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 4.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.902 | 1.902 | 1.902 | 1.902 | 1.902 | 0 | 1.202 | 1.202 | 0.202 | 0.202 | 0.202 | 0.202 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 161.418 | 98.658 | 319.523 | 405.085 | 410.947 | 303.121 | 164.085 | 61.759 | 12.417 | 13.779 | 13.532 | 13.532 | 10.004 | 9.84 | 9.106 | 8.926 | 9.176 | 9.352 | 30.83 | 6.479 | 5.888 | 5.888 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 11 | 11 | 6 | 6 | 16 | 16 | 16 | 16 | 20 | 20 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 1.917 | 117.417 | 114.417 | 121.917 | 41.917 | 41.917 | 41.902 | 41.902 | 41.902 | 1.902 | 1.902 | 1.202 | 1.202 | 1.202 | 0.202 | 0.202 | 30.202 | 20.202 | 88.6 | 88.6 | 88.6 | 88 | 88 | 0 | 0 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 678.783 | 606.241 | 859.459 | 1,197.946 | 776.768 | 558.455 | 417.868 | 307.514 | 241.165 | 161.863 | 163.425 | 237.64 | 151.26 | 114.601 | 113.018 | 131.954 | 150.143 | 149.653 | 131.285 | 122.992 | 150.545 | 101.823 | 87.018 | 104.745 | 114.653 | 129.822 | 111.493 | 133.815 | 146.954 | 107.575 | 118.762 | 114.353 | 121.004 | 104.7 | 98.554 | 108.807 | 123.931 | 112.457 | 99.958 | 105.05 | 90.107 | 75.576 | 70.699 | 82.42 | 93.165 | 64.269 | 62.363 | 62.587 | 97.892 | 64.343 | 58.562 | 60.317 | 60.574 | 97.285 | 75.4 | 83.388 | 113.709 | 100.471 | 162.892 | 86.154 | 83.102 | 59.594 | 73.945 | 77.241 | 161.755 | 151.871 | 137.874 | 612.24 | 636.893 | 619.831 | 594.715 | 592.778 | 607.146 | 518.851 | 525.685 | 504.555 | 511.303 | 522.721 | 432.579 | 418.498 | 436.235 | 416.991 | 358.668 | 302.509 | 289.589 | 245.76 | 218.474 | 219.966 | 266.398 | 189.518 | 226.618 | 158.126 | 130.919 | 32.526 | 59.756 | 30.609 | 13.612 | 23.765 | 34.574 | 11.363 | 39.498 | 41.622 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 369.698 | 369.698 | 369.698 | 369.698 | 308.081 | 308.081 | 306.325 | 306.325 | 306.325 | 299.15 | 299.15 | 299.15 | 299.15 | 299.15 | 299.15 | 299.15 | 299.15 | 299.15 | 284.905 | 284.905 | 284.905 | 271.338 | 271.338 | 271.338 | 271.338 | 271.338 | 271.338 | 271.338 | 271.338 | 271.338 | 258.417 | 258.417 | 258.417 | 258.417 | 246.112 | 246.112 | 246.112 | 246.112 | 234.392 | 234.392 | 234.392 | 234.392 | 213.084 | 213.084 | 213.084 | 213.084 | 213.084 | 213.084 | 213.084 | 213.084 | 213.084 | 213.084 | 213.084 | 213.084 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 193.712 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 165.134 | 156 | 104 | 104 | 104 | 52 | 52 |
Retained Earnings
| 535.644 | 516.222 | 521.742 | 500.143 | 485.663 | 463.445 | 428.563 | 412.071 | 394.222 | 374.36 | 355.779 | 343.982 | 315.796 | 297.061 | 282.329 | 288.044 | 266.96 | 249.653 | 256.343 | 283.061 | 277.986 | 275.372 | 255.511 | 248.758 | 238.384 | 221.78 | 206.24 | 196.684 | 212.31 | 201.415 | 235.413 | 232.377 | 229.868 | 218.227 | 217.762 | 214.345 | 202.186 | 191.845 | 201.112 | 189.18 | 174.761 | 157.871 | 188.768 | 180.57 | 165.106 | 145.964 | 170.112 | 150.079 | 143.36 | 121.7 | 127.612 | 116.075 | 104.555 | 97.074 | 109.183 | 102.143 | 92.562 | 79.547 | 88.675 | 79.151 | 76.166 | 91.352 | 83.748 | 74.172 | 62.839 | 33.822 | 5.793 | -14.46 | 21.804 | 21.447 | 14.672 | 64.996 | 54.455 | 39.144 | 55.903 | 50.77 | 68.912 | 55.541 | 80.142 | 71.665 | 64.394 | 54.666 | 64.239 | 58.109 | 55.218 | 47.991 | 46.406 | 41.069 | 44.502 | 37.984 | 32.718 | 30.417 | 41.575 | 31.532 | 43.806 | 17.663 | 37.737 | 65.652 | 55.863 | 34.46 | 63.784 | 37.849 |
Accumulated Other Comprehensive Income/Loss
| 1,310.009 | 312.284 | 1,293.587 | 292.589 | 362.433 | 265.459 | 328.685 | 245.25 | 304.429 | 228.831 | 259.73 | 223.572 | 255.569 | 221.699 | 260.283 | 47.777 | 47.683 | 47.57 | 37.635 | 35.31 | 35.068 | 33.41 | 14.009 | 10.887 | 10.497 | 9.087 | 7.38 | 5.527 | 8.508 | 10.423 | 8.636 | 6.895 | 7.485 | 6.304 | 4.709 | 3.193 | 0.503 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -50.282 | 924.819 | -64.381 | 924.819 | -64.381 | 24.338 | -46.996 | 26.113 | -46.996 | 34.066 | 0 | 34.447 | 0 | 36.347 | 0 | 210.299 | 209.508 | 209.508 | 209.508 | 209.508 | 202.505 | 202.505 | 202.505 | 202.505 | 202.505 | 202.55 | 202.55 | 202.55 | 202.55 | 202.55 | 202.55 | 202.55 | 202.55 | 202.55 | 214.855 | 214.855 | 214.855 | 214.855 | 214.855 | 214.855 | 214.855 | 214.854 | 214.854 | 214.854 | 214.854 | 214.854 | 208.357 | 214.854 | 208.357 | 208.357 | 208.357 | 208.357 | 203.872 | 203.872 | 203.872 | 203.872 | 201.974 | 201.974 | 165.576 | 165.576 | 159.747 | 159.747 | 159.747 | 159.747 | 149.901 | 149.901 | 149.901 | 149.901 | 146.421 | 146.421 | 145.827 | 141.924 | 149.806 | 152.455 | 156.845 | 157.695 | 164.023 | 167.705 | 168.077 | 152.652 | 164.813 | 164.224 | 164.224 | 146.213 | 161.188 | 161.088 | 161.088 | 150.157 | 157.531 | 157.531 | 157.73 | 151.423 | 153.047 | 154.238 | 122.378 | 122.378 | 38.472 | 38.472 | 30.673 | 30.673 | 22.095 | 22.095 |
Total Shareholders Equity
| 2,165.069 | 2,123.023 | 2,120.646 | 2,087.249 | 1,091.796 | 1,061.323 | 1,016.576 | 989.759 | 957.979 | 936.407 | 914.659 | 901.151 | 870.516 | 854.257 | 841.762 | 845.27 | 823.302 | 805.881 | 788.391 | 812.784 | 800.464 | 782.625 | 743.363 | 733.488 | 722.725 | 704.755 | 687.508 | 676.099 | 694.705 | 685.726 | 705.017 | 700.238 | 698.32 | 685.498 | 683.437 | 678.505 | 663.656 | 652.811 | 650.359 | 638.427 | 624.008 | 607.118 | 616.706 | 608.508 | 593.044 | 573.902 | 591.553 | 578.017 | 564.801 | 543.141 | 549.053 | 537.516 | 521.51 | 514.03 | 506.767 | 499.728 | 488.249 | 475.233 | 447.964 | 438.439 | 429.625 | 444.811 | 437.207 | 427.631 | 406.452 | 377.435 | 349.406 | 329.154 | 361.938 | 361.581 | 354.211 | 372.054 | 369.395 | 356.733 | 377.882 | 373.599 | 398.069 | 388.38 | 413.353 | 389.45 | 394.341 | 384.024 | 393.597 | 369.456 | 381.54 | 374.213 | 372.628 | 356.359 | 367.166 | 360.649 | 355.582 | 346.974 | 359.756 | 350.904 | 331.318 | 305.175 | 232.209 | 208.124 | 190.536 | 169.133 | 137.878 | 111.944 |
Total Equity
| 2,284.321 | 2,245.976 | 2,237.865 | 2,204.14 | 1,209.473 | 1,167.747 | 1,120.705 | 1,079.227 | 1,044.416 | 1,019.999 | 978.866 | 949.587 | 898.829 | 878.617 | 862.904 | 867.422 | 846.349 | 829.806 | 811.651 | 834.768 | 823.977 | 806.311 | 765.775 | 757.516 | 748.218 | 711.945 | 696.491 | 686.144 | 704.603 | 697.57 | 716.564 | 712.968 | 722.954 | 712.986 | 713.41 | 709.994 | 697.84 | 689.019 | 686.68 | 670.999 | 658.283 | 642.191 | 652.795 | 645.167 | 630.924 | 611.459 | 623.024 | 609.637 | 564.801 | 543.141 | 549.053 | 537.516 | 521.428 | 513.951 | 506.694 | 499.665 | 489.605 | 583.696 | 449.318 | 439.796 | 429.625 | 444.811 | 437.207 | 427.631 | 406.452 | 377.435 | 350.5 | 330.252 | 364.153 | 364.736 | 357.441 | 344.424 | 354.453 | 345.919 | 373.68 | 371.147 | 402.318 | 393.05 | 420.337 | 399.135 | 411.686 | 397.707 | 408.944 | 386.931 | 401.693 | 393.741 | 392.526 | 377.797 | 388.852 | 383.404 | 383.759 | 376.24 | 372.123 | 359.79 | 340.166 | 305.175 | 232.209 | 208.124 | 190.536 | 169.133 | 137.878 | 111.944 |
Total Liabilities & Shareholders Equity
| 2,963.105 | 2,852.217 | 3,097.325 | 3,402.086 | 1,986.241 | 1,726.202 | 1,538.573 | 1,386.74 | 1,285.581 | 1,181.862 | 1,142.292 | 1,187.227 | 1,050.088 | 993.217 | 975.922 | 999.376 | 996.491 | 979.459 | 942.936 | 957.76 | 974.522 | 908.134 | 852.793 | 862.261 | 862.871 | 841.768 | 807.984 | 819.959 | 851.557 | 805.146 | 835.326 | 827.32 | 843.959 | 817.686 | 811.963 | 818.801 | 821.771 | 801.476 | 786.638 | 776.049 | 748.39 | 717.768 | 723.494 | 727.587 | 724.089 | 675.728 | 685.387 | 672.224 | 662.693 | 607.484 | 607.615 | 597.833 | 582.002 | 611.237 | 582.094 | 583.052 | 603.314 | 684.167 | 612.209 | 525.95 | 512.727 | 504.405 | 511.152 | 504.873 | 568.207 | 529.306 | 488.374 | 942.492 | 1,001.046 | 984.567 | 952.156 | 937.201 | 961.599 | 864.77 | 899.365 | 875.702 | 913.621 | 915.77 | 852.916 | 833.365 | 847.921 | 814.698 | 767.612 | 689.44 | 691.283 | 639.5 | 610.999 | 608.694 | 655.25 | 572.922 | 610.377 | 534.366 | 503.042 | 392.316 | 399.922 | 335.784 | 245.821 | 231.889 | 225.111 | 180.495 | 177.376 | 153.566 |