Dezhan Healthcare Company Limited

SZSE:000813.SZ

3.67 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,774.8162,812.2062,796.4172,835.2262,883.4162,985.2852,599.1352,303.3641,993.5141,592.5341,473.7211,234.2391,223.7722,584.8592,413.4511,433.8141,273.235989.0841,481.706765.309439.2391,041.0291,444.6962,146.1762,202.1852,087.7621,924.4432,047.1312,112.7611,676.1221,685.598352.389148.734134.778148.604167.4593.402128.672150.037176.914145.69970.52752.24948.35325.5831.78146.57990.79573.03749.085148.322137.635200.13204.529192.197170.884189.385100.846141.652129.40463.211116.07577.7444.17548.16170.11569.40964.30590.64580.62291.90977.93353.049117.30696.56865.12970.026137.163107.447112.563110.41594.227102.402127.06136.945193.674122.004101.834158.704128.785121.768153.738185.66691.68488.809110.81858.76886.03454.34267.649
Short Term Investments 00-16.749-19.601-18.78804000-16.435418.412418.412795.847830.9921,074.4361,100.9161,9832,0892,2472,0922,7922,2131,525.002860.002070026003002205.790431.081-5.662000167.2590181.555181.555000229.576000000000000000006.1156.111.2081.3861.651.917-0.8253.975000.150.150.150.150.150.19914.36830.36653.41654.36670.66463.09157.33833.32417.48636.98658.06756.87240.65935.074140.541340342700
Cash and Short Term Investments 2,774.8162,812.2062,796.4172,835.2262,883.4162,985.2852,599.1352,303.3641,993.5142,010.9461,892.1332,030.0862,054.7643,659.2953,514.3673,416.8143,362.2353,236.0843,573.7063,557.3092,652.2392,566.0311,444.6962,146.1762,202.1852,087.7621,924.4432,047.1312,112.7611,676.1221,685.598352.389148.734134.778148.604167.4593.402128.672150.037176.914145.69970.52752.24948.35325.5831.78146.57990.79573.03749.085148.322137.635200.13204.529192.197170.884189.385100.846141.652129.40463.211116.07577.7444.17548.16170.11569.40964.30590.64580.62291.90977.93353.049117.45696.71865.27970.176137.313107.646126.931140.781147.643156.768197.724200.036251.012155.328119.32195.689186.851178.64194.397220.74232.225122.809110.81892.768113.03454.34267.649
Net Receivables 556.402501.476529.54539.395568.85624.287702.863613.341644.214721.91720.466878.773955.158867.719901.258564.028675.9621,491.4841,060.6911,124.8611,956.2282,033.4232,472.6252,670.4172,312.6062,313.8491,997.0571,432.1871,373.4941,377.1451,221.1951,134.71341.26641.70328.79991.30790.1554.6752.8471.55964.99455.89361.62361.67689.75569.27268.65659.8893.02484.52373.41277.45392.1674.91997.04681.77117.80179.77174.093109.856193.1983.76194.759138.869166.05103.077107.404132.488196.606101.603104.794291.183199.438105.06789.011137.552161.559129.207159.507170.906122.799180.696200.59261.937282.045227.943213.458249.579142.194155.337184.034350.788312.91425.59564.12365.226378.561266.645334.234299.352
Inventory 203.766200.224207.56219.82235.079234.432250.891322.054274.494270.122300.017308.731279.943291.062312.97291.928295.385239.098331.683369.727356.197344.576286.361205.637204.619205.077231.557225.75208.29189.921182.626166.679177.763188.269183.735173.572196.149215.077235.878244.802247.01272.369253.931234.071237.271254.27239.97254.965212.714223.433238.277261.482193.492178.629196.182183.997205.416138.46139.917142.164155.933186.996202.991213.882219.461237.051243.221229.194175.186194.955210.741214.342216.091187.957221.034247.246248.8247.604268.941313.066319.949310.321322.948485.893464.094414.201442.602431.645453.387462.673473.498474.647461.232476.173477.633402.255402.734424.716437.119465.203
Other Current Assets 8.31513.515.51510.57210.41210.777404.946709.6561,014.8991,053.695650.139351.72231.72656.02770.82557.28663.47438.1745.16150.03156.274.803554.765111.799107.96392.519287.159217.92847.32245.32232.449110.484.7763.0015.283.0913.4194.0395.9190.3940.640.6851.0960.3030.0540.1360.2170.2170.030.1060.1820.4480.030.1060.1830.270.0360.1480.2029.6190.070.240.2620.2580.10.1130.206-12.659-13.763-11.264-10.815-93.639-44.6-19.331-14.8550.252-15.502-18.229-30.234-35.429-18.236-35.128-30.771-55.681-50.428-53.6460.0580.0580.754-34.051-31.78-27.3430.838252.845268218.4932.5822.2272.161-44.337
Total Current Assets 3,543.2983,527.4163,539.0333,605.0143,697.7583,854.783,957.8353,948.4153,927.124,056.6733,562.7563,569.3133,321.5914,874.1034,799.4194,330.0564,397.0565,004.8365,011.2415,101.9275,020.8645,018.8334,758.4475,134.0294,827.3734,699.2074,440.2153,922.9963,741.8663,488.5083,321.8691,764.261372.538367.751366.418435.419383.119402.457444.673493.67458.342399.473368.9344.403352.66355.459355.421405.857378.805357.147460.193477.018485.812458.183485.608436.921512.638319.225355.864391.043412.404387.072375.751397.184433.772410.356420.24413.329448.675365.915396.628489.819423.979391.149391.908450.329465.033495.896505.859575.474565.294603.532649.535889.872895.746839.509811.446800.601792.025770.81804.392992.489995.724986.838932.565796.792876.645806.622827.856787.866
Non-Current Assets:
Property, Plant & Equipment, Net 797.285783.103784.746780.819698.705702.126708.63683.204694.207692.134707.239689.103673.187665.192664.437644.686638.548608.23608.852602.491602.7603.728609.729614.39612.147601.334596.819557.062552.863519.738500.521443.295762.722742.22738.887720.29723.211717.614710.538669.425663.001657.65638.411209.899186.701185.748178.25161.655147.822147.171145.87141.901142.488136.832137.283138.902139.819141.067143.258148.047150.177151.19154.251153.924155.036157.858161.165164.903168.287170.439173.936182.49187.858191.6196.892201.388205.16209.097213.017211.203224.561230.194231.733232.196238.385245.231249.085235.322250.337248.969252.013264.996266.5272.129278.668285.841251.846262.355266.526269.39
Goodwill 289.715289.715289.715289.715198.302198.302198.302198.302198.302198.302198.302212.507212.507212.507212.507850.508850.50823.11523.11523.11523.11523.11523.11523.11523.11523.11523.11523.11523.11523.11523.11523.1150023.11500028.4828.48005.3655.36500000000000000000000000000000000000000000000000000000000
Intangible Assets 175.459179.771185.275256.087205.033209.818214.881261.958269.658278.461285.005259.636185.539191.075196.852267.556274.568114.21550.24151.45953.02654.58656.16257.74459.22860.80162.37563.73564.9864.98466.29767.605828.142832.399836.987837.865840.805844.777849.962855.793860.929867.632872.84256.4856.74957.07757.40557.71758.01158.34158.67159.40659.93359.76911.34911.42811.50711.58611.6654.4574.54.5864.5884.6264.7114.7144.7584.8024.7664.7944.8224.8674.914.9534.9965.0395.0835.1655.1694.9144.9164.9254.9274.99855.075.0725.1435.1445.1485.2234.834.8984.9675.0355.1045.1045.2416.6435.378
Goodwill and Intangible Assets 465.174469.486474.99545.802403.335408.12413.183460.26467.96476.763483.307472.143398.046403.582409.3591,118.0641,125.076137.3373.35674.57376.14177.779.27780.85882.34283.91685.48986.8588.09588.09889.41290.719828.142832.399836.987837.865840.805844.777849.962855.793860.929867.632872.84256.4856.74957.07757.40557.71758.01158.34158.67159.40659.93359.76911.34911.42811.50711.58611.6654.4574.54.5864.5884.6264.7114.7144.7584.8024.7664.7944.8224.8674.914.9534.9965.0395.0835.1655.1694.9144.9164.9254.9274.99855.075.0725.1435.1445.1485.2234.834.8984.9675.0355.1045.1045.2416.6435.378
Long Term Investments 526.838532.919551.443513.978558.548543.805548.229558.382576.705141.454143.705-234.551-266.918-614.959-640.597-1,519.083-1,723.532-1,883.268-1,940.585-2,740.5-2,210.5-1,522.502407.2872.52.52.52.52.52.52.52.5017.48617.77518.16214.66914.83415.07415.241182.511.47611.476172.5172.500000000000000000000000002.742-2.17002.2812.3533.9012.5612.5312.38875.83458.296106.315113.09389.325100.978100.317123.231154.499123.11794.65695.851139.536110.633-49.19256.807021.51523.1200
Tax Assets 17.4114.70615.04626.4324.62622.83222.89426.66630.87537.96631.05969.9184.52648.04749.73127.35329.2864.86964.34643.90739.28751.62165.7814.8215.95515.40812.886.526.5211.34111.3413.8512.4612.471.7766.095.4765.2716.1594.7354.7784.9614.4443.4352.3932.6682.7112.8292.8282.872.871.9012.7642.7473.5153.7693.5223.543.6032.612.9732.8222.8222.6862.6862.6862.6862.192.192.192.1700000000031.64154.94755.92272.16764.55758.94835.02519.41839.04860.2759.25242.70336.523142.01235.591036.39529.54600
Other Non-Current Assets 15.24930.20413.35413.2019.18522.86223.62525.7969.707449.79849.9771,515.1621,854.9611,090.5451,117.0952,031.8632,106.4472,259.6582,110.5852,806.1022,220.3661,533.0231.1185.385.9730.8711.0741.7641.9671.0851.2895.796.9239.810.0371.1151.1152.7845.152-167.0924.0994.263-156.591-171.6680.8640.90.9470.9941.0411.0871.221.3161.3871.4721.5581.641.7271.8111.8953.5153.5054.1964.3237.0527.3182.3392.0952.3732.661-0.032.6523.3913.4051.1221.1641.2051.2931.3821.37915.633-0.1620.2640.2640.2640.2640.3310.3310.3310.4280.4280.4280.4280.4670.5640.66157.9871.1281.37423.60524.649
Total Non-Current Assets 1,821.9561,830.4191,839.581,880.231,694.41,699.7451,716.5611,754.3081,779.4551,798.1072,215.2872,511.7682,743.8011,592.4071,600.0252,302.8822,175.8181,186.819916.554786.574727.994743.5711,163.191717.949718.918704.029698.762654.696651.945622.762605.062543.6561,617.7341,604.6651,605.8491,580.0291,585.4411,585.521,587.0511,545.3611,544.2831,545.9811,531.606270.647246.708246.392239.313223.195209.703209.47208.631204.523206.573200.819153.704155.739156.574158.003160.421158.629161.155162.793165.985168.289169.751167.597170.703174.268177.905180.137181.409190.748196.173199.957205.405211.534214.096218.176221.954307.584319.252396.645405.94398.951409.185409.897412.743414.713418.074409.471412.767452.493419.022370.479376.763348.931315.988321.637296.774299.416
Total Assets 5,365.2545,357.8355,378.6135,485.2445,392.1585,554.5255,674.3965,702.7225,706.5755,854.785,778.0436,081.0816,065.3926,466.516,399.4436,632.9386,572.8746,191.6555,927.7965,888.5015,748.8585,762.4045,921.6385,851.9785,546.295,403.2365,138.9774,577.6924,393.8114,111.273,926.9312,307.9161,990.2721,972.4161,972.2672,015.4481,968.561,987.9772,031.7242,039.0312,002.6251,945.4551,900.505615.049599.368601.851594.735629.053588.508566.617668.824681.541692.385659.003639.313592.66669.212477.228516.285549.672573.56549.866541.736565.473603.522577.953590.943587.597626.58546.052578.038680.568620.152591.106597.313661.862679.13714.072727.813883.058884.5461,000.1771,055.4751,288.8231,304.9311,249.4051,224.1891,215.3131,210.0991,180.2811,217.1591,444.9821,414.7461,357.3181,309.3281,145.7231,192.6331,128.2591,124.631,087.283
Liabilities & Equity:
Current Liabilities:
Account Payables 11.99912.06926.339125.576130.865136.135140.81331.50321.15720.90731.30445.22614.99418.30853.59334.19152.86327.08233.03959.32739.77164.71957.01946.48757.47557.78176.62864.83683.09148.96157.57631.29577.97761.75957.75544.91841.44456.47956.65660.39344.44560.92362.42118.27121.04734.88827.79928.75715.81825.29624.82434.70823.85312.04620.46612.23819.70614.76211.1728.72632.67727.26226.63626.54632.75534.71235.55116.39637.52214.1231.8527.42311.287.76917.03718.65420.42121.43715.79627.42217.11217.28359.13149.54834.4231.64555.5734.8728.95651.72371.48163.54274.04456.23887.952.80629.46416.6511.99760.067
Short Term Debt 2.0622.2972.9382.7712.1472.1532.1732.0631.9942.5095.2686.4266.199-26.9755.8161927.200001.2881.2880.3680.1920.2880.3840.0960.1920.2880.3840343.081333.435333.383290.9251.108225.883255.878189.715207.809117.732112.997141.233111.16681.1281.088145.391125.35780.992181.41205.348215.007180.767160.48120.1581900.85340.65740.30842.56222.522.13642.88462.77633.02244.02862.74282.93332.74750.25258.116217.25180.349183.021223.237256.013285.006311.908278.205371.874400.299395.172426.373425.917313.567323.609355.006362.392308.024324.994390.066335.21461.354431.357278.162318.011273.806346.232462.85
Tax Payables 3.0518.9913.4357.0435.68911.7277.9715.8865.68416.6896.66520.93252.646.5932.30533.69615.28632.8265.12928.62616.07112.31254.05192.84875.15688.45498.73983.70780.15173.6747.1955.80513.54422.67421.8133.88232.14136.37241.53141.82928.99122.15827.773-7.641-4.518-5.386-1.908-5.953-5.3830.433-1.387-10.715-6.2041.901-2.982-4.04-3.5563.2494.35-3.203-1.791-0.408-1.453-10.445-0.412-0.780.322-6.862-4.8422.8342.142-0.311-4.4714.0915.935-9.545-5.9581.652.608-8.020.3487.419.623-16.032-3.564.3882.991-5.152-0.6961.058-5.613-5.754-2.336-3.185-9.3222.8727.80222.478-7.8462.162
Deferred Revenue 2.1876.96867.892113.502109.7892.5228.1890134.8282.226213.314325.33432.22226.975-5.8160512.0320000276.472509.516631.541475.494598.778495105.994111.158128.09997.776043.95453.94970.04361.31457.35467.34180.03766.15257.1152.55959.53814.23320.60518.11719.0715.2118.9120.00418.0523.79414.28824.46519.2339.00514.89121.34225.6696.4679.97416.36816.0986.76217.11922.96621.61711.50322.03120.99824.28641.32738.0449.53250.33337.97559.87462.14369.39670.77583.8266.34474.26656.969.97894.30696.75668.05668.97477.38266.18369.68173.62899.58199.201133.952158.302171.953174.481143.584
Other Current Liabilities 85.37791.5950.0340.3520.007132.866163.633148.1050.340.1980.2340.2020.225404.607359.435705.70516.819413.165265.735196.396174.2197.15255.9684.365.4664.6122.9892.5322.1590.6841.609133.14247.86738.40521.58758.24342.81126.3746.23766.25258.70758.21231.4212.71812.02112.09110.35413.65711.73711.33312.87617.03916.31315.2912.76419.41717.91116.14414.2619.5726.4016.77917.57815.47217.90613.7711.21616.47310.0728.10320.61318.10420.73222.62919.70232.59128.29232.81619.37532.5628.22330.34727.37114.68612.39817.25911.4732.7532.0692.0652.2593.3871.1412.5482.1751.2131.33315.4660.09640.141
Total Current Liabilities 101.625112.92997.203242.201242.807273.674334.808181.672158.291305.84250.12377.184453.641422.915413.027758.896608.914440.246298.774255.723213.99349.631623.791682.756538.627661.459575.001173.458196.6178.033157.345164.436512.88487.549482.769455.376392.717376.072438.809382.511368.071289.427266.376186.455164.84146.216138.311203.014171.822137.626237.161260.89269.461232.568212.943160.819242.50953.10191.75965.07391.61372.92862.44891.664130.555104.47112.413107.114152.55875.968127344.969287.303260.279270.093312.457364.6401.403416.474408.962501.03514.273555.939547.507542.713456.777487.407460.685462.391439.194464.917526.676484.023619.722620.632466.133507.11477.875532.806706.643
Non-Current Liabilities:
Long Term Debt 4.9944.6984.6355.2976.596.5276.95.0585.7198.0897.0914.5376.326011.1495555555550050000000119.7756085127.624123.06166.741182.022218.987203.89230.90926.90440.40434.41714.6531.11000000000000000000000000001515151510227272712512512560101.75101.75101.75101.7591.759090303030303030
Deferred Revenue Non-Current 6.8697.2597.6488.0378.468.8999.3399.77810.21710.65711.09610.02710.4210.45910.84311.22711.61111.99512.37914.12511.96711.00111.32312.61113.11313.11313.11314.03714.03713.73712.437025.08925.58924.22824.48224.575019.45300019.926000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 18.93820.99222.6623.20618.91218.26918.15515.56516.4517.01219.33415.21615.67317.03917.49619.61620.056-500.0260.0280.0290.0390.4090.4160.3710.4510.540.5590.580.590.794000.80396.77597.281098.122000-19.926000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities -6.869555521.07621.1795520.22520.412555-6.149005000000550555517.58194.89892.439-28.180.3190.313121.4560.30219.9820.01220.13220.20711.35310.448.056.8095.2423.1252.6822.7322.6641.7181.0531.1053.5041.1421.180.9130000.6440.5410.3910.3988.47812.57912.17912.1790.1290.0450.0480.0812.050.0040.0041.6850.210.030.030.030.03000000000-2.498-2.49811.64610.0759.1197.5149.21815.327
Total Non-Current Liabilities 23.93237.94839.94341.54138.96254.77155.57335.40137.38755.98257.93334.7837.41832.49833.33935.84336.66716.99517.37919.15116.99516.0316.36218.0218.52918.48418.56419.57719.59619.31718.02718.375119.987118.028116.627181.575207.169249.08240.937186.72202.034239.119224.142.26237.34448.45441.22619.8964.2352.6822.7322.6641.7181.0531.1053.5041.1421.180.9130.9770.8940.6240.6440.5410.3910.3988.47812.57912.17912.1790.1290.0450.0480.0812.0515.00415.00416.68515.21102.0327.0327.0327.0312512512560101.75101.75101.75101.7591.7587.50287.50241.64640.07539.11937.51439.21845.327
Total Liabilities 125.557150.877137.145283.742281.769328.446390.382217.073195.679361.822308.053411.965491.059455.413446.367794.739645.581457.241316.153274.874230.985365.661640.152700.775557.156679.943593.565193.035216.197197.35175.372182.812632.867605.576599.396636.951599.886625.153679.746569.232570.105528.546490.475228.717202.184194.67179.536222.91176.057140.308239.894263.554271.178233.621214.048164.322243.65154.28192.67266.0592.50773.55263.09292.205130.947104.868120.891119.693164.73788.147127.128345.014287.351260.359270.093327.461379.604418.088431.684510.992528.06541.303582.969672.507667.713581.777547.407562.435564.141540.944566.667618.426571.524707.224662.279506.209546.23515.389572.024751.97
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 869.084869.084869.084869.084877.609930.523930.523936.916936.916936.916945.61945.61945.61945.61945.61945.61945.61945.61945.61945.61945.61945.61945.61945.61945.61945.61945.61945.61945.61198.449198.44946.792467.495467.495467.495467.495467.495467.495467.495467.495467.495467.495467.495363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456363.456338.076338.076338.076338.076187.82187.82140.82
Retained Earnings 3,944.1343,917.1763,933.9813,912.0613,839.9983,849.4223,847.5623,960.5953,959.9833,924.9163,894.4714,076.4874,054.64,485.124,420.9384,375.7944,318.8314,227.9564,136.3944,137.7064,041.4073,920.2763,799.4733,599.063,312.673,046.8282,868.9472,705.3432,499.1172,234.6162,071.771,930.063-546.781-534.048-524.642-523.88-525.215-525.652-530.801-411.147-436.183-443.976-450.333-555.558-546.608-536.984-529.098-537.582-531.482-517.972-515.545-526.149-523.195-519.311-519.017-519.718-522.554-525.426-525.339-472.351-474.608-479.673-477.493-476.966-477.803-477.555-481.071-482.719-488.375-491.298-497.961-502.329-505.256-507.832-510.627-510.873-516.22-519.401-520.487-445.037-455.621-360.479-347.008-202.898-182.285-150.53-142.178-144.64-151.506-158.088-147.01711.65729.9732.57733.59524.55436.29896.23252.17642.802
Accumulated Other Comprehensive Income/Loss 46.508427.72146.581428.8649.055563.549.171568.78348.87568.36348.633587.88948.714587.804-0-0-0-0-0-0-0-0-0-000000-0-0001,494.3010000008.6668.666000376.778000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 381.1210388.2560371.117-107.458465.389-53.897492.092-27.599483.399-56.923482.224-56.923530.857387.78530.857530.857530.857530.857530.857530.857536.403606.533730.855730.855730.855735.926735.9261,483.0861,483.086149.1511,122.619-372.081,121.0681,122.0351,120.451,120.4861,120.2571,120.2881,111.5561,111.6121,120.095567.477567.356190.582567.346566.844566.82567.179567.298567.364567.459567.415567.448567.996567.982567.977568.01568.683568.681568.683568.659568.405568.425568.522568.62569.479569.551569.611568.658457.814457.865457.932456.944456.537430.545429.071430.376431.358431.444427.464427.463428.189428.189428.188428.189427.474427.475427.475427.476444.509444.438274.575271.087272.838266.996323.584307.288147.278
Total Shareholders Equity 5,240.8475,213.9815,237.9035,210.0055,137.7795,235.9875,292.6455,412.3975,437.8615,402.5965,372.1125,553.0635,531.1485,961.6115,897.4055,709.1835,795.2985,704.4225,612.8615,614.1735,517.8735,396.7425,281.4865,151.2024,989.1344,723.2934,545.4124,386.8784,180.6533,916.1523,753.3052,126.0061,043.3331,055.6681,063.9221,065.651,062.7311,062.331,056.9511,176.6371,151.5341,143.7971,137.257375.375384.205393.832401.704392.718398.794412.663415.21404.671407.72411.56411.887411.734408.884406.007406.127459.788457.529452.465454.622454.895454.079454.422451.005450.217444.632441.77434.153318.941316.065313.556309.773309.12277.781273.126273.346349.776339.279430.44443.911588.747609.36641.115649.467646.29639.425632.843643.915819.622837.864645.228642.758635.469641.37607.636547.283330.9
Total Equity 5,227.8285,206.9575,241.4675,201.5035,110.3895,226.0795,284.0145,485.6495,510.8975,492.9585,469.995,669.1165,574.3326,011.0975,953.0775,838.1995,927.2935,734.4135,611.6435,613.6275,517.8735,396.7425,281.4865,151.2024,989.1344,723.2934,545.4124,384.6574,177.6143,913.923,751.5592,125.1051,357.4051,366.841,372.8711,378.4971,368.6741,362.8241,351.9781,469.7991,432.521,416.9091,410.03386.333397.184407.182415.198406.143412.451426.309428.93417.987421.207425.382425.264428.337425.562422.946423.612483.621481.053476.313478.644473.268472.576473.085470.052467.905461.842457.904450.909335.553332.802330.747327.22334.401299.526295.985296.129372.065356.486458.874472.506616.316637.218667.629676.782652.878645.958639.338650.492826.556843.222650.094647.049640.497646.403612.87552.605335.313
Total Liabilities & Shareholders Equity 5,365.2545,357.8355,378.6135,485.2445,392.1585,554.5255,674.3965,702.7225,706.5755,854.785,778.0436,081.0816,065.3926,466.516,399.4436,632.9386,572.8746,191.6555,927.7965,888.5015,748.8585,762.4045,921.6385,851.9785,546.295,403.2365,138.9774,577.6924,393.8114,111.273,926.9312,307.9161,990.2721,972.4161,972.2672,015.4481,968.561,987.9772,031.7242,039.0312,002.6251,945.4551,900.505615.049599.368601.851594.735629.053588.508566.617668.824681.541692.385659.003639.313592.66669.212477.228516.285549.672573.56549.866541.736565.473603.522577.953590.943587.597626.58546.052578.038680.568620.152591.106597.313661.862679.13714.072727.813883.058884.5461,000.1771,055.4751,288.8231,304.9311,249.4051,224.1891,215.3131,210.0991,180.2811,217.1591,444.9821,414.7461,357.3181,309.3281,141.6771,192.6331,128.2591,124.631,087.283