Shaanxi Jinye Science Technology and Education Group Co.,Ltd
SZSE:000812.SZ
4.86 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 46.502 | 62.242 | 34.245 | 24.155 | 33.206 | 23.674 | 50.576 | 57.565 | 47.429 | 99.917 | 98.479 | 108.527 | 86.005 | 63.147 | 50.089 | 23.392 | 61.369 | -113.56 | 20.202 | 24.083 | 40.297 | 32.953 | 25.285 | 43.304 | 43.153 | 32.767 |
Depreciation & Amortization
| 129.283 | 99.529 | 102.536 | 95.36 | 83.927 | 82.176 | 61.998 | 51.754 | 50.45 | 46.306 | 43.9 | 41.224 | 39.197 | 36.393 | 34.129 | 29.597 | 32.094 | 29.47 | 19.955 | 23.721 | 17.453 | 21.269 | 10.974 | 11.098 | 11.743 | 11.243 |
Deferred Income Tax
| -1.387 | 3.923 | -1.527 | 0.67 | -0.207 | 0.021 | 2.315 | 8.683 | -1.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -43.355 | -7.836 | 59.401 | -1.772 | -89.058 | 45.959 | 68.471 | 38.293 | 56.055 | -22.579 | -52.04 | -103.195 | -49.399 | 25.593 | 16.663 | 7.123 | 20.093 | 42.993 | -23.038 | 34.968 | 58.345 | -46.145 | 24.989 | -25.37 | -29.156 | -80.497 |
Accounts Receivables
| 30.312 | 64.115 | -130.649 | -67.509 | -43.244 | -44.802 | -74.692 | 142.979 | -195.041 | -79.641 | -23.984 | 188.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 87.974 | 65.159 | -151.462 | 42.727 | -66.193 | 71.211 | 13.283 | 188.358 | -183.316 | -2.452 | -49.791 | -208.532 | 0.522 | -4.493 | 80.457 | -28.513 | -55.947 | -9.968 | 4.583 | -11.465 | 1.514 | 10.238 | 0.348 | 27.765 | -14.688 | 11.706 |
Accounts Payables
| -160.254 | -141.033 | 343.039 | 22.34 | 20.587 | 19.53 | 127.566 | -301.727 | 436.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -161.641 | 3.923 | -1.527 | 0.67 | -0.207 | -25.251 | 55.188 | -150.065 | 239.372 | -20.127 | -2.25 | 105.338 | -49.922 | 30.086 | -63.794 | 35.637 | 76.04 | 52.96 | -27.621 | 46.433 | 56.831 | -56.383 | 24.641 | -53.135 | -14.468 | -92.203 |
Other Non Cash Items
| 86.097 | 68.999 | 66.823 | 37.545 | 84.985 | -15.577 | 13.457 | 21.528 | 0.545 | -19.899 | 0.539 | -33.019 | 5.259 | -3.222 | 11.098 | 30.168 | -21.804 | 64.595 | 0.835 | -1.657 | -7.211 | 11.006 | 6.953 | -8.632 | -6.114 | 1.428 |
Operating Cash Flow
| 252.657 | 222.934 | 263.005 | 155.288 | 113.06 | 136.232 | 194.501 | 169.139 | 154.479 | 103.745 | 90.878 | 13.537 | 81.063 | 121.912 | 111.979 | 90.279 | 91.752 | 23.497 | 17.954 | 81.115 | 108.884 | 19.083 | 68.202 | 20.401 | 19.625 | -35.06 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -311.892 | -441.876 | -218.804 | -119.278 | -319.6 | -246.292 | -115.028 | -81.953 | -81.344 | -70.793 | -78.778 | -83.461 | -24.369 | -56.211 | -28.899 | -39.761 | -73.829 | -52.139 | -27.874 | -5.776 | -26.203 | -58.239 | -123.876 | -23.512 | -24.144 | -13.02 |
Acquisitions Net
| 0.035 | 1.146 | -0 | 1.777 | 0.178 | -0.204 | -95.159 | 0.406 | 0.368 | 62.98 | 17.555 | 0 | 0 | 0 | 0 | -0.002 | -14.772 | 0 | 0 | 5.795 | 26.31 | 58.246 | 123.877 | 33.092 | 0 | 0 |
Purchases Of Investments
| -68.5 | -73.95 | 1.575 | -60.5 | -0.178 | -122.298 | -66.498 | -2.387 | 0 | 0.552 | -2.97 | 0 | 0 | 0 | 0 | -1 | -7.471 | 0 | 0 | -0.05 | -74.1 | -60 | -8.288 | -35.857 | -48.982 | -20.23 |
Sales Maturities Of Investments
| 5.216 | 5.175 | 46.323 | 31.402 | 4.158 | 4.131 | 3.178 | 0 | 0 | 0.788 | 2.861 | 0.919 | 2.8 | 0.788 | 0 | 4.954 | 50.504 | 2.14 | 12.446 | 17.029 | 83.288 | 65.394 | 10.224 | 114.084 | 3.526 | 0.394 |
Other Investing Activites
| -63.249 | -31.641 | 1.071 | -40.635 | -99.723 | 1.911 | 1.333 | 0.406 | 2.368 | 0.038 | -0.535 | 49.425 | 0.437 | 0.111 | 0.165 | 0.254 | 0.048 | 2.152 | 0.261 | -5.776 | -26.203 | -58.239 | -123.876 | -100 | -1.253 | -1.8 |
Investing Cash Flow
| -375.141 | -541.146 | -169.835 | -187.234 | -415.165 | -362.751 | -272.175 | -83.933 | -78.975 | -6.436 | -61.866 | -33.116 | -21.131 | -55.312 | -28.734 | -35.555 | -45.52 | -47.847 | -15.167 | 11.222 | -16.908 | -52.838 | -121.94 | -12.193 | -70.853 | -34.657 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -162.919 | -698.404 | -614.273 | -789.914 | -560.177 | -307.521 | -204.67 | -299.125 | -291 | -213 | -158.1 | -150.6 | -170.8 | -129.852 | -61.75 | -73.4 | -113.599 | -121.7 | -101.3 | -190.22 | -319.2 | -185 | -225 | -99 | -10 | -29.806 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -63.925 | -50.903 | -44.894 | -11.53 | -39.541 | -50.152 | -22.14 | -40.172 | -43.519 | -50.28 | -24.757 | -36.809 | -16.809 | -7.387 | -7.178 | -8.319 | -10.858 | -6.517 | -22.79 | -24.096 | -26.902 | -21.727 | -23.206 | -8.373 | -6.627 | -17.035 |
Other Financing Activities
| 17.946 | 905.715 | 764.51 | 684.751 | 1,039.046 | 354.738 | 316.528 | 277.279 | 201.991 | 339.423 | 204.969 | 118.97 | 210 | 144.913 | 38.654 | 63 | 60.329 | 112.4 | 109.417 | 128.7 | 245.457 | 300.815 | 214 | 185.402 | 38.681 | 208.222 |
Financing Cash Flow
| 116.059 | 156.407 | 105.343 | -169.257 | 439.328 | -2.936 | 89.718 | -62.019 | -132.528 | 76.144 | 22.111 | -68.439 | 22.391 | 7.674 | -30.273 | -18.719 | -64.128 | -15.817 | -14.673 | -85.616 | -100.645 | 94.088 | -34.206 | 78.029 | 22.054 | 161.382 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0.016 | 0 | -0.028 | 0.017 | 0.1 | 0.002 | 0.072 | -0.583 | -0.004 | -0.079 | 0.009 | -0.084 |
Net Change In Cash
| -6.424 | -161.806 | 198.513 | -201.204 | 137.223 | -229.455 | 12.044 | 23.187 | -57.025 | 173.453 | 51.123 | -88.018 | 82.322 | 74.274 | 52.955 | 36.005 | -17.924 | -40.149 | -11.787 | 6.723 | -8.597 | 59.75 | -87.948 | 86.159 | -29.165 | 91.582 |
Cash At End Of Period
| 154.724 | 161.148 | 322.954 | 124.441 | 325.645 | 188.422 | 417.877 | 405.833 | 382.645 | 439.67 | 266.217 | 215.094 | 303.112 | 220.79 | 146.516 | 93.561 | 57.556 | 68.076 | 108.225 | 120.011 | 113.289 | 137.268 | 77.517 | 173.867 | 87.708 | 116.873 |