Moon Environment Technology Co.,Ltd.
SZSE:000811.SZ
13.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,606.078 | 1,704.388 | 1,626.505 | 1,906.144 | 1,924.352 | 2,086.578 | 1,565.484 | 1,804.509 | 1,670.663 | 1,368.963 | 1,257.537 | 1,487.152 | 1,545.667 | 1,237.932 | 1,112.726 | 1,233.316 | 1,206.95 | 970.911 | 632.373 | 1,152.179 | 987.095 | 834.575 | 846.981 | 1,163.684 | 921.32 | 887.708 | 633.731 | 1,155.413 | 820.912 | 809.759 | 665.326 | 893.756 | 799.019 | 763.465 | 566.499 | 814.387 | 698 | 460.992 | 367.312 | 602.799 | 392.973 | 382.133 | 312.784 | 373.453 | 303.128 | 501.238 | 349.971 | 338.687 | 403.318 | 414.557 | 366.299 | 409.235 | 537.67 | 420.752 | 334.855 | 319.543 | 300.845 | 307.359 | 274.381 | 233.756 | 244.995 | 295.59 | 234.684 | 284.998 | 254.146 | 395.521 | 245.573 | 262.171 | 247.881 | 297.713 | 221.707 | 237.633 | 240.009 | 249.292 | 198.204 | 264.321 | 211.624 | 240.375 | 192.566 | 201.699 | 230.061 | 218.676 | 179.66 | 201.012 | 203.022 | 186.2 | 117.838 | 144.868 | 150.392 | 137.358 | 97.123 | 116.607 | 123.142 |
Cost of Revenue
| 1,155.192 | 1,209.836 | 1,241.674 | 1,470.55 | 1,363.366 | 1,557.008 | 1,198.872 | 1,422.414 | 1,272.649 | 1,056.642 | 992.222 | 1,125.401 | 1,222.33 | 978.6 | 875 | 939.896 | 882.895 | 684.781 | 468.259 | 820.05 | 690.896 | 569.366 | 611.644 | 813.036 | 638.581 | 627.389 | 472.586 | 843.355 | 593.583 | 569.785 | 472.416 | 640.374 | 533.066 | 537.644 | 404.898 | 565.333 | 499.358 | 352.653 | 278.114 | 433.134 | 281.929 | 276.604 | 235.506 | 242.551 | 211.735 | 368.701 | 256.864 | 243.962 | 304.645 | 321.071 | 279.026 | 308.174 | 409.799 | 313.706 | 253.328 | 241.328 | 222.057 | 224.766 | 203.637 | 163.269 | 177.751 | 225.987 | 177.549 | 232.466 | 203.847 | 325.512 | 195.964 | 213.228 | 219.112 | 243.233 | 172.826 | 183.491 | 202.057 | 194.342 | 148.74 | 205.402 | 157.792 | 192.824 | 150.841 | 156.318 | 185.627 | 176.295 | 142.148 | 160.775 | 162.589 | 146.933 | 93.551 | 109.075 | 118.166 | 106.676 | 75.922 | 87.461 | 98.284 |
Gross Profit
| 450.886 | 494.552 | 384.83 | 435.594 | 560.986 | 529.57 | 366.612 | 382.095 | 398.013 | 312.321 | 265.315 | 361.75 | 323.337 | 259.332 | 237.725 | 293.42 | 324.055 | 286.131 | 164.114 | 332.129 | 296.199 | 265.209 | 235.337 | 350.648 | 282.739 | 260.318 | 161.145 | 312.058 | 227.329 | 239.973 | 192.91 | 253.382 | 265.953 | 225.82 | 161.601 | 249.054 | 198.642 | 108.339 | 89.198 | 169.666 | 111.044 | 105.528 | 77.278 | 130.902 | 91.393 | 132.537 | 93.108 | 94.725 | 98.674 | 93.486 | 87.273 | 101.061 | 127.871 | 107.047 | 81.527 | 78.215 | 78.788 | 82.592 | 70.744 | 70.487 | 67.244 | 69.603 | 57.136 | 52.532 | 50.3 | 70.008 | 49.609 | 48.943 | 28.769 | 54.48 | 48.881 | 54.142 | 37.952 | 54.95 | 49.464 | 58.919 | 53.832 | 47.551 | 41.725 | 45.381 | 44.434 | 42.38 | 37.512 | 40.238 | 40.433 | 39.267 | 24.287 | 35.792 | 32.226 | 30.683 | 21.201 | 29.147 | 24.858 |
Gross Profit Ratio
| 0.281 | 0.29 | 0.237 | 0.229 | 0.292 | 0.254 | 0.234 | 0.212 | 0.238 | 0.228 | 0.211 | 0.243 | 0.209 | 0.209 | 0.214 | 0.238 | 0.268 | 0.295 | 0.26 | 0.288 | 0.3 | 0.318 | 0.278 | 0.301 | 0.307 | 0.293 | 0.254 | 0.27 | 0.277 | 0.296 | 0.29 | 0.284 | 0.333 | 0.296 | 0.285 | 0.306 | 0.285 | 0.235 | 0.243 | 0.281 | 0.283 | 0.276 | 0.247 | 0.351 | 0.301 | 0.264 | 0.266 | 0.28 | 0.245 | 0.226 | 0.238 | 0.247 | 0.238 | 0.254 | 0.243 | 0.245 | 0.262 | 0.269 | 0.258 | 0.302 | 0.274 | 0.235 | 0.243 | 0.184 | 0.198 | 0.177 | 0.202 | 0.187 | 0.116 | 0.183 | 0.22 | 0.228 | 0.158 | 0.22 | 0.25 | 0.223 | 0.254 | 0.198 | 0.217 | 0.225 | 0.193 | 0.194 | 0.209 | 0.2 | 0.199 | 0.211 | 0.206 | 0.247 | 0.214 | 0.223 | 0.218 | 0.25 | 0.202 |
Reseach & Development Expenses
| 66.062 | 60.552 | 61.511 | 74.771 | 87.464 | 70.852 | 49.253 | 91.607 | 57.129 | 34.098 | 42.953 | 75.327 | 37.858 | 38.068 | 38.594 | 73.201 | 42.189 | 29.117 | 30.303 | 52.245 | 26.821 | 24.907 | 24.533 | 31.121 | 27.283 | 54.495 | 19.404 | 85.604 | 16.604 | 48.678 | 0 | 102.35 | 0 | 0 | 0 | 92.156 | 0 | 32.055 | 0 | 72.417 | 0 | 0 | 0 | 18.826 | 0 | 43.412 | 0 | 72.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 222.194 | -64.266 | 84.649 | -145.619 | 213.162 | -39.119 | 63.411 | 75.044 | 169.016 | -38.785 | 56.725 | -113.29 | 140.068 | -25.818 | 43.433 | -91.592 | 49.492 | -31.432 | 45.633 | -115.87 | 60.048 | -36.468 | 52.163 | -107.768 | 53.699 | -47.779 | 65.098 | -134.623 | 60.899 | -34.698 | 56.719 | -131.756 | 61.976 | -30.75 | 55.683 | -145.549 | 65.736 | -24.217 | 40.983 | -60.623 | 36.189 | -7.83 | 23.817 | -75.081 | 30.166 | 50.65 | 26.961 | -41.476 | 33.195 | 27.278 | 23.268 | -69.764 | 32.966 | 34.652 | 24.822 | -59.733 | 24.544 | 24.975 | 27.051 | 28.274 | 26.839 | 25.093 | 26.133 | 34.613 | 22.4 | 23.376 | 23.141 | 19.238 | 20.496 | 24.894 | 18.293 | 35.596 | 11.516 | 17.763 | 20.266 | 22.098 | 18.755 | 15.936 | 19.325 | 20.437 | 16.31 | 16.077 | 16.505 | 19.737 | 15.675 | 14.042 | 10.46 | 18.911 | 10.539 | 12.711 | 8.324 | 10.164 | 13.855 |
Selling & Marketing Expenses
| 343.335 | 155.805 | 139.452 | 190.65 | 175.241 | 162.735 | 127.86 | 140.75 | 137.19 | 130.765 | 112.085 | 114.983 | 118.315 | 94.363 | 106.088 | 97.056 | 141.857 | 101.881 | 96.908 | 139.767 | 124.377 | 110.043 | 93.018 | 152.214 | 114.453 | 98.755 | 87.185 | 103.718 | 99.526 | 90.161 | 85.015 | 120.961 | 106.298 | 81.581 | 75.261 | 98.202 | 82.077 | 46.318 | 35.807 | 55.559 | 44.18 | 37.4 | 35.721 | 51.006 | 36.476 | 51.104 | 50.64 | 39.19 | 35.449 | 41.321 | 32.718 | 40.95 | 43.94 | 34.479 | 29.65 | 40.446 | 27.747 | 25.69 | 28.196 | 29.516 | 21.052 | 25.02 | 25.554 | 22.888 | 21.583 | 20.304 | 25.705 | 20.331 | 20.024 | 21.175 | 22.291 | 19.263 | 12.977 | 18.74 | 17.956 | 21.482 | 17.317 | 13.548 | 14.731 | 14.626 | 14.786 | 13.47 | 12.731 | 15.411 | 14.199 | 13.186 | 7.641 | 9.701 | 11.379 | 6.84 | 7.155 | 7.483 | 7.346 |
SG&A
| 565.529 | 244.863 | 214.474 | 330.474 | 388.403 | 123.616 | 191.271 | 269.995 | 306.207 | 91.98 | 168.81 | 1.693 | 258.382 | 68.545 | 149.521 | 5.464 | 191.349 | 70.449 | 142.541 | 23.897 | 184.425 | 73.575 | 145.181 | 44.446 | 168.152 | 50.976 | 152.283 | -30.904 | 160.425 | 55.462 | 141.734 | -10.796 | 168.274 | 50.831 | 130.944 | -47.347 | 147.813 | 22.102 | 76.79 | -5.064 | 80.369 | 29.57 | 59.539 | -24.075 | 66.642 | 101.754 | 77.601 | -2.286 | 68.644 | 68.598 | 55.986 | -28.814 | 76.906 | 69.131 | 54.472 | -19.287 | 52.291 | 50.665 | 55.246 | 57.79 | 47.89 | 50.113 | 51.687 | 57.501 | 43.983 | 43.68 | 48.845 | 39.568 | 40.52 | 46.068 | 40.584 | 54.859 | 24.493 | 36.503 | 38.222 | 43.58 | 36.072 | 29.484 | 34.056 | 35.062 | 31.096 | 29.547 | 29.236 | 35.148 | 29.874 | 27.228 | 18.101 | 28.612 | 21.918 | 19.551 | 15.479 | 17.647 | 21.201 |
Other Expenses
| -350.354 | 4.222 | -7.022 | -13.801 | -0.277 | -1.002 | 6.405 | -66.491 | -96.689 | 100.896 | -6.152 | 195.847 | -76.7 | 1.459 | -1.344 | 1.503 | 0.675 | -2.703 | 2.964 | 262.314 | -0.1 | 140.979 | 0.17 | -2.941 | 1.503 | 1.766 | -0.809 | -2.13 | 6.097 | 1.15 | 0.779 | 6.157 | 2.188 | 100.107 | 1.292 | 4.057 | 8.04 | 5.59 | 1.154 | 9.151 | 1.164 | 0.288 | -0.249 | 8.63 | 1.677 | 17.098 | 0.911 | 14.563 | 1.216 | -0.121 | 0.905 | 4.501 | -0.653 | 0.02 | -0.027 | 9.072 | 1.151 | 8.889 | 0.264 | 6.662 | -0.439 | 0.273 | 0.522 | 6.122 | 0.369 | -0.063 | 1.005 | -16.372 | 1.077 | 13.988 | 7.752 | -3.686 | 0.946 | 1.399 | 3.06 | 0.81 | 1.653 | 1.63 | 2.141 | 2.516 | 2.029 | 1.925 | 1.43 | 1.578 | 1.711 | 2.264 | 1.396 | 1.319 | 1.904 | 2.175 | 1.423 | 2.059 | 1.757 |
Operating Expenses
| 281.237 | 301.193 | 283.007 | 419.046 | 339.945 | 332.768 | 246.929 | 295.111 | 266.646 | 226.974 | 205.611 | 272.868 | 219.54 | 179.447 | 181.527 | 243.662 | 238.312 | 174.225 | 173.804 | 282.961 | 216.013 | 186.019 | 183.994 | 251.345 | 192.337 | 167.846 | 158.188 | 186.486 | 167.871 | 152.353 | 148.613 | 202.573 | 173.278 | 146.917 | 135.06 | 180.627 | 153.254 | 101.685 | 80.736 | 130.53 | 84.34 | 70.714 | 61.556 | 87.823 | 69.641 | 107.756 | 82.144 | 109.186 | 73.836 | 74.195 | 60.759 | 73.95 | 81.649 | 71.905 | 56.495 | 61.588 | 54.853 | 53.331 | 57.127 | 58.857 | 49.822 | 53.182 | 54.345 | 59.675 | 45.474 | 46.691 | 50.726 | 41.275 | 42.105 | 47.802 | 41.824 | 56.761 | 26.277 | 38.338 | 39.516 | 45.378 | 38.022 | 31.845 | 35.075 | 36.668 | 32.044 | 30.662 | 29.798 | 36.029 | 30.556 | 28.062 | 18.801 | 29.002 | 22.165 | 20.345 | 16.097 | 18.588 | 21.958 |
Operating Income
| 169.649 | 193.36 | 101.823 | 16.548 | 222.129 | 305.395 | 122.356 | 86.983 | 172.246 | 138.754 | 61.525 | 105.925 | 122.911 | 92.637 | 59.467 | 59.391 | 93.89 | 126.23 | -18.588 | 181.176 | 98.625 | 54.183 | 205.403 | 111.321 | 105.946 | 149.949 | -19.363 | 122.759 | 85.146 | 71.303 | 137.881 | 58.311 | 85.758 | 94.444 | 14.486 | 74.232 | 39.501 | 183.409 | 50.113 | 138.507 | 41.388 | 53.146 | 17.385 | 114.839 | 47.439 | 72.002 | 29.767 | 0.165 | 34.065 | 57.29 | 42.657 | 21.68 | 59.824 | 48.322 | 40.065 | 33.852 | 45.291 | 31.921 | 24.933 | 12.435 | 25.983 | 25.093 | 3.069 | -11.067 | 6.637 | 27.689 | -3.01 | 9.781 | 23.323 | 12.295 | 5.009 | 11.619 | 11.334 | 18.332 | 7.502 | 12.168 | 19.111 | 18.075 | 9.49 | 9.415 | 16.637 | 18.303 | 9.79 | 6.114 | 16.243 | 17.478 | 5.084 | 12.94 | 13.506 | 14.964 | 4.461 | 14.6 | 4.519 |
Operating Income Ratio
| 0.106 | 0.113 | 0.063 | 0.009 | 0.115 | 0.146 | 0.078 | 0.048 | 0.103 | 0.101 | 0.049 | 0.071 | 0.08 | 0.075 | 0.053 | 0.048 | 0.078 | 0.13 | -0.029 | 0.157 | 0.1 | 0.065 | 0.243 | 0.096 | 0.115 | 0.169 | -0.031 | 0.106 | 0.104 | 0.088 | 0.207 | 0.065 | 0.107 | 0.124 | 0.026 | 0.091 | 0.057 | 0.398 | 0.136 | 0.23 | 0.105 | 0.139 | 0.056 | 0.308 | 0.156 | 0.144 | 0.085 | 0 | 0.084 | 0.138 | 0.116 | 0.053 | 0.111 | 0.115 | 0.12 | 0.106 | 0.151 | 0.104 | 0.091 | 0.053 | 0.106 | 0.085 | 0.013 | -0.039 | 0.026 | 0.07 | -0.012 | 0.037 | 0.094 | 0.041 | 0.023 | 0.049 | 0.047 | 0.074 | 0.038 | 0.046 | 0.09 | 0.075 | 0.049 | 0.047 | 0.072 | 0.084 | 0.054 | 0.03 | 0.08 | 0.094 | 0.043 | 0.089 | 0.09 | 0.109 | 0.046 | 0.125 | 0.037 |
Total Other Income Expenses Net
| 1.807 | 61.062 | 0.324 | 2.393 | -11.583 | 116.187 | 0.621 | 1.657 | 1.743 | -0.677 | 0.15 | -0.848 | -1.152 | 1.459 | -1.344 | 1.503 | 0.675 | -2.703 | 2.964 | 3.013 | -0.1 | -1.517 | 0.17 | -2.941 | 1.503 | 1.766 | -0.809 | -8.651 | 2.412 | 1.13 | 0.551 | 5.988 | -3.739 | 100.029 | 1.229 | -0.925 | 7.535 | 5.212 | 1.548 | 8.09 | 1.288 | -1.246 | 0.087 | 7.35 | -4.852 | 75.68 | 19.595 | 13.042 | 1.279 | 1.14 | 0.666 | 3.206 | -0.631 | -0.201 | 0.129 | 8.135 | 1.527 | -6.32 | 0.208 | 6.305 | -0.439 | 0.273 | 0.522 | 6.122 | 0.369 | -0.063 | 1.005 | -15.741 | 0.458 | 14.024 | 7.703 | -5.048 | -0.209 | -0.089 | -1.01 | -0.39 | -0.012 | -0.316 | 0.053 | 0.513 | 0.095 | 0.03 | -0.277 | 0.181 | 0.097 | 0.496 | -0.027 | 0.729 | -0 | -0.13 | -0.122 | -0.056 | -0.049 |
Income Before Tax
| 171.456 | 244.042 | 146.936 | 40.399 | 221.853 | 304.393 | 122.976 | 88.64 | 173.989 | 138.077 | 61.675 | 72.841 | 121.758 | 94.097 | 58.123 | 60.894 | 94.566 | 123.527 | -15.624 | 184.189 | 98.525 | 52.666 | 205.572 | 108.38 | 107.449 | 151.714 | -20.172 | 120.814 | 91.1 | 72.433 | 138.638 | 64.299 | 87.934 | 194.473 | 15.715 | 73.307 | 47.035 | 188.621 | 51.265 | 146.597 | 42.502 | 51.9 | 17.472 | 122.189 | 42.587 | 88.229 | 30.559 | 13.206 | 35.345 | 58.43 | 43.323 | 24.886 | 59.193 | 48.121 | 40.194 | 41.987 | 46.817 | 25.601 | 25.14 | 18.739 | 25.544 | 25.366 | 3.592 | -4.945 | 7.006 | 27.625 | -2.005 | -5.959 | 23.781 | 26.319 | 12.712 | 6.571 | 11.125 | 18.243 | 9.474 | 11.778 | 19.1 | 17.76 | 9.542 | 9.929 | 16.731 | 18.333 | 9.513 | 6.294 | 16.339 | 17.974 | 5.056 | 13.669 | 13.506 | 14.834 | 4.34 | 14.544 | 4.471 |
Income Before Tax Ratio
| 0.107 | 0.143 | 0.09 | 0.021 | 0.115 | 0.146 | 0.079 | 0.049 | 0.104 | 0.101 | 0.049 | 0.049 | 0.079 | 0.076 | 0.052 | 0.049 | 0.078 | 0.127 | -0.025 | 0.16 | 0.1 | 0.063 | 0.243 | 0.093 | 0.117 | 0.171 | -0.032 | 0.105 | 0.111 | 0.089 | 0.208 | 0.072 | 0.11 | 0.255 | 0.028 | 0.09 | 0.067 | 0.409 | 0.14 | 0.243 | 0.108 | 0.136 | 0.056 | 0.327 | 0.14 | 0.176 | 0.087 | 0.039 | 0.088 | 0.141 | 0.118 | 0.061 | 0.11 | 0.114 | 0.12 | 0.131 | 0.156 | 0.083 | 0.092 | 0.08 | 0.104 | 0.086 | 0.015 | -0.017 | 0.028 | 0.07 | -0.008 | -0.023 | 0.096 | 0.088 | 0.057 | 0.028 | 0.046 | 0.073 | 0.048 | 0.045 | 0.09 | 0.074 | 0.05 | 0.049 | 0.073 | 0.084 | 0.053 | 0.031 | 0.08 | 0.097 | 0.043 | 0.094 | 0.09 | 0.108 | 0.045 | 0.125 | 0.036 |
Income Tax Expense
| 14.068 | 32.823 | 23.018 | -15.169 | 20.787 | 32.975 | 22.543 | 0.987 | 17.062 | 8.769 | 12.872 | -1.652 | 9.512 | 12.169 | 12.733 | 6.972 | 12.378 | 12.078 | -0.496 | 17.402 | 14.755 | 4.212 | 35.894 | 8.572 | 16.617 | 17.721 | 2.556 | 19.743 | 16.532 | 7.835 | 49.56 | 2.644 | 8.815 | 21.889 | 8.888 | 7.756 | 5.286 | 28.236 | 9.708 | 21.336 | 3.883 | 3.943 | 1.654 | 19.572 | 0.553 | 6.801 | 1.998 | -0.858 | 3.104 | 2.559 | 2.887 | 3.308 | 5.569 | 3.869 | 2.205 | 2.341 | 2.729 | 2.119 | 2.126 | 1.065 | 1.623 | 1.708 | 0.466 | 4.418 | 0.447 | -1.39 | 0.676 | 4.672 | 3.817 | 1.368 | 1.424 | -2.872 | 2.418 | 1.504 | 3.178 | 0.762 | 4.237 | 1.64 | 2.971 | 1.141 | 4.455 | 3.874 | 2.558 | 2.548 | 3.103 | 4.037 | 1.984 | 2.712 | 3.337 | 3.138 | 1.061 | 0.099 | 1.334 |
Net Income
| 142.941 | 208.559 | 122.486 | 89.694 | 193.461 | 263.801 | 107.652 | 96.43 | 149.61 | 130.103 | 49.673 | 68.595 | 101.344 | 78.617 | 52.289 | 47.266 | 76.377 | 112.873 | -14.002 | 159.815 | 79.901 | 47.188 | 168.149 | 86.633 | 85.895 | 132.489 | -22.652 | 95.925 | 70.916 | 57.431 | 88.327 | 56.297 | 73.322 | 167.235 | 4.032 | 60.314 | 35.363 | 153.527 | 37.336 | 108.033 | 38.487 | 46.327 | 15.02 | 103.158 | 40.139 | 80.967 | 29.197 | 14.716 | 31.872 | 54.554 | 40.684 | 22.878 | 54.422 | 42.214 | 38.149 | 39.456 | 42.922 | 32.552 | 25.9 | 23.134 | 26.334 | 27.12 | 6.562 | -7.321 | 9.765 | 30.599 | 3.247 | 1.295 | 22.458 | 21.804 | 10.416 | 11.508 | 8.709 | 14.274 | 5.047 | 10.355 | 12.945 | 14.314 | 6.787 | 8.77 | 11.037 | 14.153 | 6.869 | 4.71 | 13.052 | 14.144 | 3.558 | 10.119 | 9.778 | 12.394 | 3.068 | 13.536 | 2.964 |
Net Income Ratio
| 0.089 | 0.122 | 0.075 | 0.047 | 0.101 | 0.126 | 0.069 | 0.053 | 0.09 | 0.095 | 0.04 | 0.046 | 0.066 | 0.064 | 0.047 | 0.038 | 0.063 | 0.116 | -0.022 | 0.139 | 0.081 | 0.057 | 0.199 | 0.074 | 0.093 | 0.149 | -0.036 | 0.083 | 0.086 | 0.071 | 0.133 | 0.063 | 0.092 | 0.219 | 0.007 | 0.074 | 0.051 | 0.333 | 0.102 | 0.179 | 0.098 | 0.121 | 0.048 | 0.276 | 0.132 | 0.162 | 0.083 | 0.043 | 0.079 | 0.132 | 0.111 | 0.056 | 0.101 | 0.1 | 0.114 | 0.123 | 0.143 | 0.106 | 0.094 | 0.099 | 0.107 | 0.092 | 0.028 | -0.026 | 0.038 | 0.077 | 0.013 | 0.005 | 0.091 | 0.073 | 0.047 | 0.048 | 0.036 | 0.057 | 0.025 | 0.039 | 0.061 | 0.06 | 0.035 | 0.043 | 0.048 | 0.065 | 0.038 | 0.023 | 0.064 | 0.076 | 0.03 | 0.07 | 0.065 | 0.09 | 0.032 | 0.116 | 0.024 |
EPS
| 0.19 | 0.28 | 0.16 | 0.12 | 0.25 | 0.35 | 0.14 | 0.13 | 0.21 | 0.18 | 0.07 | 0.1 | 0.14 | 0.11 | 0.07 | 0.062 | 0.1 | 0.16 | -0.02 | 0.24 | 0.12 | 0.073 | 0.26 | 0.13 | 0.13 | 0.18 | -0.03 | 0.15 | 0.11 | 0.087 | 0.14 | 0.087 | 0.12 | 0.28 | 0.007 | 0.091 | 0.053 | 0.25 | 0.073 | 0.19 | 0.093 | 0.082 | 0.027 | 0.17 | 0.067 | 0.13 | 0.047 | 0.025 | 0.053 | 0.089 | 0.067 | 0.039 | 0.093 | 0.074 | 0.1 | 0.065 | 0.073 | 0.056 | 0.044 | 0.039 | 0.044 | 0.046 | 0.012 | -0.014 | 0.018 | 0.056 | -0.001 | 0.002 | 0.039 | 0.037 | 0.018 | 0.02 | 0.024 | 0.024 | 0.015 | 0.018 | 0.022 | 0.024 | 0.012 | 0.015 | 0.019 | 0.024 | 0.012 | 0.008 | 0.022 | 0.024 | 0.007 | 0.017 | 0.017 | 0.021 | 0.006 | 0.023 | 0.005 |
EPS Diluted
| 0.19 | 0.28 | 0.16 | 0.12 | 0.25 | 0.35 | 0.14 | 0.13 | 0.21 | 0.18 | 0.07 | 0.1 | 0.14 | 0.11 | 0.07 | 0.062 | 0.1 | 0.16 | -0.02 | 0.24 | 0.11 | 0.073 | 0.23 | 0.13 | 0.13 | 0.18 | -0.03 | 0.15 | 0.11 | 0.087 | 0.14 | 0.087 | 0.12 | 0.28 | 0.007 | 0.091 | 0.053 | 0.25 | 0.073 | 0.19 | 0.093 | 0.082 | 0.027 | 0.17 | 0.067 | 0.13 | 0.047 | 0.025 | 0.053 | 0.089 | 0.067 | 0.039 | 0.093 | 0.074 | 0.1 | 0.065 | 0.073 | 0.056 | 0.044 | 0.039 | 0.044 | 0.046 | 0.012 | -0.013 | 0.018 | 0.056 | -0.001 | 0.002 | 0.039 | 0.037 | 0.018 | 0.02 | 0.024 | 0.024 | 0.015 | 0.018 | 0.022 | 0.024 | 0.012 | 0.015 | 0.019 | 0.024 | 0.012 | 0.008 | 0.022 | 0.024 | 0.007 | 0.017 | 0.017 | 0.021 | 0.006 | 0.023 | 0.005 |
EBITDA
| 179.537 | 286.188 | 190.731 | 91.939 | 272.652 | 313.047 | 157.991 | 23.731 | 222.067 | 165.752 | 96.534 | 135.99 | 173.482 | 117.605 | 87.199 | 99.226 | 120.822 | 132.937 | 15.677 | 184.499 | 124.102 | 68.048 | 240.681 | 118.137 | 116.474 | 147.866 | 0.8 | 269.079 | 68.902 | 187.68 | 45.263 | 204.749 | 114.234 | 202.221 | 26.541 | 321.304 | 64.818 | 237.103 | 32.323 | 191.871 | 64.857 | 67.042 | 17.966 | 234.727 | 21.752 | 111.006 | 10.964 | 92.298 | 24.838 | 19.291 | 26.514 | 93.858 | 46.222 | 76.496 | 25.032 | 88.286 | 23.935 | 45.448 | 13.617 | 70.86 | 23.38 | 40.174 | 6.367 | 30.122 | 4.826 | 46.311 | 2.062 | 78.963 | -13.336 | 43.179 | 10.123 | 33.403 | 21.903 | 34.625 | 18.457 | 46.437 | 21.709 | 36.487 | 14.227 | 48.764 | 15.897 | 34.016 | 15.038 | 38.846 | 12.927 | 29.736 | 11.026 | 29.712 | -0.28 | 20.678 | 5.105 | 32.816 | -6.645 |
EBITDA Ratio
| 0.112 | 0.134 | 0.088 | 0.033 | 0.128 | 0.143 | 0.085 | 0.013 | 0.124 | 0.108 | 0.059 | 0.08 | 0.081 | 0.081 | 0.065 | 0.068 | 0.075 | 0.139 | -0.003 | 0.294 | 0.1 | 0.303 | 0.048 | 0.104 | 0.133 | 0.179 | 0.001 | 0.249 | 0.084 | 0.254 | 0.071 | 0.258 | 0.14 | 0.286 | 0.054 | 0.425 | 0.086 | 0.526 | 0.046 | 0.331 | 0.081 | 0.175 | 0.057 | 0.653 | 0.099 | 0.237 | 0.046 | 0.301 | 0.071 | 0.057 | 0.083 | 0.229 | 0.096 | 0.182 | 0.083 | 0.288 | 0.082 | 0.255 | 0.063 | 0.303 | 0.095 | 0.136 | 0.027 | 0.102 | 0.032 | 0.117 | 0.008 | 0.312 | -0.041 | 0.15 | 0.046 | 0.141 | 0.088 | 0.139 | 0.093 | 0.176 | 0.103 | 0.152 | 0.074 | 0.242 | 0.069 | 0.156 | 0.084 | 0.193 | 0.064 | 0.16 | 0.094 | 0.205 | -0.002 | 0.151 | 0.053 | 0.281 | -0.054 |