Moon Environment Technology Co.,Ltd.

SZSE:000811.SZ

13.53 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,853.8941,716.9941,713.6662,221.6372,280.6371,839.3611,574.7792,316.0441,479.1691,331.811,226.4441,659.882880.021,049.4321,175.9091,439.8161,085.0781,147.144976.9271,213.527933.7981,054.711981.613971.483774.375692.949762.895855.527845.861792.717761.072797.549565.094550.004480.386582.704396.996211.22271.219349.845233.49285.265202.818214.669145.36124.414128.415186.25160.359121.409107.592158.663121.5194.465123.691144.45196.59776.20794.01123.24961.60882.62952.13968.86131.88644.55755.7244.23351.351101.04555.38791.68255.11775.11169.45376.77864.87462.0351.12845.39829.07733.52337.64249.38856.84687.69426.89236.69445.18958.64323.39928.67831.07337.87739.78426.70813.68913.31526.8096.428
Short Term Investments 1,193.2871,138.1171,287.5411,070.434771.347794.68791.063622.165785.923774.648966.368974.7971,220.018772.374800.282791.2651,017.103879.869820.477736.414395.84194.427219.7634.3883.7052.8780.0240.0240.1250.060.7230.144-12.751-14.104-15.776-17.4214048.6930.003-19.9380-22.38731.53430.51730.03526.1469.1213.09300.0570.047000.34700.3960.1111.38302.53300000000-3.629-3.01-5.19300000000000000000000000000000
Cash and Short Term Investments 3,047.1812,855.1113,001.2083,292.0723,051.9842,634.0412,365.8422,938.2082,265.0922,106.4582,192.8122,634.6792,100.0371,821.8061,976.1912,231.0812,102.1812,027.0131,797.4041,949.9411,329.6381,249.1371,201.376975.871778.08695.827762.919855.551845.986792.778761.795797.693565.094550.004480.386582.704436.996259.913271.222349.845233.49285.265234.352245.186175.395150.56137.536189.343160.359121.466107.639158.663121.5194.812123.691144.84796.70877.5994.01125.78261.60882.62952.13968.86131.88644.55755.7244.23351.351101.04555.38791.68255.11775.11169.45376.77864.87462.0351.12845.39829.07733.52337.64249.38856.84687.69426.89236.69445.18958.64323.39928.67831.07337.87739.78426.70813.68913.31526.8096.428
Net Receivables 2,770.1242,659.0552,527.9012,590.8042,511.8862,553.9692,201.9792,184.5652,110.8811,885.2431,799.1791,930.73901,598.9141,502.9431,380.6981,430.3931,448.081,360.8821,439.111,428.7171,396.2561,398.0551,393.9171,393.3171,368.2051,217.3281,272.8951,058.9791,186.12201,004.788998.269990.147805.514772.149833.85430.623395.2630346.835330.2710365.427361.456314.541287.019191.42000000000000000000000002.419165.578151.998153.950152.52146.54143.947120.903136.027121.701121.935113.506122.455121.738095.234125.195120.519005.481.4530.9440.2151.08911.5041.3291.841
Inventory 1,404.1631,275.1881,175.8211,414.861,326.8721,399.841,372.5881,424.571,351.9091,185.7181,163.5231,148.18977.834865.429765.589714.953739.501701.404663.542709.219724.774700.767649.283717.069678.638583.821601.537555.561648.882577.972564.795573.48577.721526.09552.098584.902558.63390.456476.15488.487267.686260.178277.676299.16274.619238.842289.814351.157301.756380.416458.744482.723472.804508.849457.546383.083348.214360.272317.383300.024297.031264.494302.109347.253352.292332.492373.049362.521334.888307.256303.026297.144296.309314.773299.71286.292286.274281.693291.633293.302308.416312.834286.806263.592274.991248.096247.915221.488221.969182.709171.246174.742171.974170.521123.59195.45576.68178.31391.563103.108
Other Current Assets 311.43347.294229.561208.4399.633391.997506.506333.314404.278326.836356.607230.6571,989.695295.894319.376204.444264.131214.88217.167160.141207.312175.346179.096111.283306.132172.741177.966139.417487.372255.1971,323.916269.183139.759116.855136.703117.295130.45173.18570.451140.583105.8268.3659.69251.197.38175.064405.401127.878409.308427.027435.528407.299452.568402.68386.558324.844389.526353.021334.463289.181301.558322.843315.703278.694261.865253.798255.173236.751282.652304.195293.038255.06893.72682.69678.669203.80181.50156.27447.88840.55665.80769.57783.80569.2671.30678.346172.60868.00451.2357.684154.545188.681153.4156.952138.498130.691120.705108.26275.92173.129
Total Current Assets 7,532.8987,136.6476,934.4917,485.1167,290.3757,040.7666,446.9156,880.6576,132.165,560.885,512.1215,991.0025,067.5664,635.9194,564.0994,590.0034,536.2064,391.3774,038.9954,308.6843,690.4413,521.5073,427.8093,403.3913,156.1662,821.5942,759.752,923.4253,041.2192,747.1162,650.5062,602.4592,280.8432,133.2141,974.7012,057.0511,959.9271,154.1771,213.0861,319.221953.831944.075905.062960.873908.851879.007832.751859.798871.423928.9091,001.9111,048.6851,046.8711,106.341967.794852.773834.449790.882745.856714.987660.197669.966669.951694.808646.043630.848683.941643.505668.89712.496651.45641.304610.729624.577601.782566.87585.17546.537534.596500.16539.327537.635530.188495.747525.598535.875447.415421.42443.583419.555349.19392.101361.926366.803302.817253.069212.163206.321195.621184.506
Non-Current Assets:
Property, Plant & Equipment, Net 1,339.2931,352.4021,337.1941,376.5851,376.9511,371.9741,358.7191,361.1341,252.6571,202.3231,182.4761,187.9751,119.8541,149.0311,128.1721,119.9181,055.2271,055.6251,063.0841,067.741907.801895.332864.331821.715759.805760.361727.068717.289699.965702.81702.17709.773661.787622.709615.948631.671651.905365.519374.122331.109337.374310.938328.849335.367344.35359.488361.062351.344399.065389.238383.213376.75360.361350.59349.508363.182371.038380.462377.596385.025398.476403.71409.547405.694416.817422.626422.463428.046441.757440.516421.585422.604384.309403.171392.934390.929390.163389.354381.067382.752328.301328.605321.227304.77296.984285.943280.553283.455267.246251.518228.177201.671153.721120.912111.213107.828110.356108.465106.991107.169
Goodwill 813.854813.854813.854813.854813.854813.854813.854813.854823.469809.811809.811809.811809.811809.811809.811809.811809.811809.811809.811809.811809.811809.811809.811809.811809.811809.811809.811809.811809.908809.908809.908809.908814.191810.906810.906810.906816.55490.21490.21490.2140.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.1530.15300000000000000000000000000000000
Intangible Assets 218.625220.185220.897218.482219.355223.159218.025222.663225.411195.552191.998179.099174.351175.474175.286176.655211.1213.018203.81205.907209.729219.97225.403230.381234.157205.531211.415217.224220.45226.258232.075238.004238.357247.871253.632258.957268.607125.802127.801129.83256.71557.64748.01448.73649.48150.08351.54752.61453.72354.80755.957.00259.26460.36561.41962.67864.75365.90282.94683.97285.19586.22987.76589.2285.05485.72181.55582.78278.20569.47955.09155.79831.32831.87231.97134.08834.73126.80328.25827.42839.39733.2128.46928.41329.96329.45529.61629.56129.46729.68129.90829.99825.70526.06626.42726.78726.32226.68627.02727.38
Goodwill and Intangible Assets 1,032.4781,034.0381,034.7511,032.3361,033.2081,037.0121,031.8791,036.5171,048.881,005.3621,001.809988.91984.162985.285985.097986.4651,020.911,022.8291,013.621,015.7171,019.541,029.781,035.2141,040.1921,043.9671,015.3421,021.2261,027.0351,030.3581,036.1661,041.9831,047.9131,052.5481,058.7771,064.5381,069.8621,085.162216.016218.015220.04756.86957.80148.16748.88949.63450.23751.752.76753.87754.9656.05357.15559.41760.51861.57262.83164.90666.05583.09984.12585.34886.38287.91889.37385.20785.87481.70882.93678.20569.47955.09155.79831.32831.87231.97134.08834.73126.80328.25827.42839.39733.2128.46928.41329.96329.45529.61629.56129.46729.68129.90829.99825.70526.06626.42726.78726.32226.68627.02727.38
Long Term Investments 336.9071,425.5261,421.9921,362.052692.91653.923708.7131,484.418716.385775.567439.942595.133301.771764.161700.887582.97956.05616.865-10.222203.82453.082640.968640.265673.988793.015820.801786.811784.582828.535728.994657.7808.504838.257706.026565.737579.5711,003.365983.6011,039.911,018.451,163.1881,038.9711,040.3861,128.628995.81935.1871,017.506934.727856.584831.787796.56200929.7860431.045409.871381.250374.08900000000267.596254.819265.89700000000000000000000000000000
Tax Assets 124.022125.368126.617130.499102.681102.81101.978088.38284.76485.22389.39581.10581.8382.0284.78183.54183.54174.62378.04566.16373.54565.57875.34754.69557.64447.58855.67147.58546.85543.18250.44240.95538.634.33737.72431.73217.22915.59615.61213.79413.25812.63112.1412.16612.13712.72412.25511.4211.51610.96810.3959.5088.9718.1277.5729.1089.3068.3117.89210.0069.248.7878.2915.49314.63113.08712.13215.00414.28214.12500000000000000000000000000000
Other Non-Current Assets 1,229.74711.72139.40112.383807.567829.39835.585129.434857.871833.7051,024.5891,011.4391,265.832816.543858.182821.9951,050.924885.857835.868758.176482.965261.478242.6936.32935.44466.05748.42350.92153.3754.93954.9757.13958.11588.08243.8940.72785.66888.92531.28612.13421.87413.66168.76369.09855.55152.10734.3229.3851.1881.0880.949792.713863.5241.069423.8161.3721.3092.85382.6714.356362.319343.306352.843356.294354.349331.743305.781274.8392.5272.6092.609262.486236.041201.65203.141191.391188.996175.077184.143182.182186.49166.55143.204143.213141.055134.473128.419134.118127.229123.441133.076139.01117.72184.61974.33156.82355.66755.01752.01349.001
Total Non-Current Assets 4,062.4473,949.0553,959.9563,913.8544,013.3173,995.1094,036.8734,011.5033,964.1753,901.7223,734.0393,872.8523,752.7223,796.853,754.3583,596.1383,266.6593,064.7172,976.9733,123.52,929.5512,901.1032,848.0782,647.572,686.9272,720.2052,631.1162,635.4982,659.8122,569.7642,500.0052,673.772,651.6622,514.1942,324.452,359.5552,857.8321,671.2911,678.9291,597.3521,593.0981,434.6281,498.7961,594.1221,457.5111,409.1561,477.3121,380.4781,322.1341,288.5891,247.7451,237.0141,292.811,350.934843.024866.003856.231839.923851.677855.488856.149842.638859.095859.652871.867854.873823.039797.953805.089781.705759.307740.888651.677636.693628.046616.408613.89591.234593.467592.362554.189528.366492.9476.396468.001449.871438.588447.134423.942404.64391.161370.679297.148231.597211.971191.439192.345190.168186.031183.549
Total Assets 11,595.34411,085.70210,894.44711,398.9711,303.69211,035.87510,483.78810,892.1610,096.3369,462.6029,246.169,863.8548,820.2898,432.7688,318.4568,186.1417,802.8657,456.0947,015.9687,432.1846,619.9926,422.616,275.8886,050.9615,843.0935,541.7985,390.8655,558.9235,701.0315,316.885,150.5115,276.2294,932.5064,647.4084,299.1514,416.6054,817.7592,825.4682,892.0152,916.5722,546.9292,378.7032,403.8572,554.9952,366.3622,288.1632,310.0642,240.2762,193.5572,217.4982,249.6562,285.6992,339.6812,457.2751,810.8181,718.7761,690.681,630.8051,597.5331,570.4741,516.3461,512.6041,529.0451,554.4591,517.911,485.7211,506.9811,441.4571,473.9791,494.2011,410.7571,382.1921,262.4061,261.271,229.8281,183.2791,199.061,137.7711,128.0631,092.5221,093.5151,066.0011,023.088972.143993.6985.746886.003868.554867.526824.195740.351762.78659.074598.401514.787444.508404.509396.488381.653368.055
Liabilities & Equity:
Current Liabilities:
Account Payables 1,562.4622,022.8051,209.3542,327.3052,256.6822,321.9922,158.4022,392.6541,948.5841,853.5431,960.3011,203.2011,704.1131,560.6971,460.2511,388.9711,407.949777.421,179.0311,400.7091,158.2571,118.8621,120.1731,276.0931,065.979988.778975.6861,013.148980.97867.325867.761929.414853.588801.58750.161709.44708.502464.115474.977613.938328.132306.415322.913341.973371.819362.555336.306324.849339.526366.115407.834385.018402.221359.938355.28322.87362.736374.341322.88314.086311.254370.28339.941307.516266.593244.106249.682310.154316.274298.379285.685316.277306.958296.931278.355242.927215.787208.511198.05174.906178.817220.081166.321134.617227.833222.93240.313151.089233.122238.612118.146116.44577.01774.30251.13959.79849.60942.92335.00636.135
Short Term Debt 254.911388.316361.997573.684488.394488.606804.666858.383339.964379.867329.966527.417746.354467.212934.625620.573373.028353.785460.171385.506295.735176.64169.118145.042142.282147.927641.782150.12312.978496.92463.649670.159527.285401.544338.3918.8371,460.335229.5212.234267.285297.34179.34278.87890.1685939444181217.7233.2263.7190313.348270254.6191.6183.6203.703209.161222.318178.76319.271262.801283410.294306.409190.313201.342253.8353.8308.8302.3295.1227.1208.1237.1283.8257.8256237186.3203.4189.993.4127150.8207.8138.924150.579171.917187.317141.1389.8368.4673.7325.3335.9381.8870.422
Tax Payables 50.26229.7641.9642.74477.70273.89796.036093.93359.29951.55338.97139.93728.40729.67731.45435.29239.73614.50243.43221.76717.85434.85530.73631.53536.25826.10445.89628.37731.31363.95536.27226.24129.70927.34433.61320.00112.85521.59523.2728.0417.2317.90610.3184.1777.17510.87-0.4278.8247.5892.928-2.61617.54413.3912.9796.2144.8845.1383.321-2.847-0.6155.944.96-5.111-3.4416.7630.272-0.172-0.375-3.861-1.981-2.7443.3690.1844.374-1.5393.8343.6066.142.0798.2960.5011.314-0.03-0.632-2.562-2.0920.9391.5176.3964.5495.20411.3931.98119.37311.311.0244.9110.326.469
Deferred Revenue 0875.114908.0411,036.2621,704.5741,545.6011,041.86201,020.71800830.31750.581,057.732909.0811,057.4441,056.824945.559805.633380.148289.488240.212215.61315.153253.731216.104183.58289.576261.173218.408245.754269.1217.279205.618171.276212.819178.69359.66346.90382.87955.79146.28338.35572.40657.87152.99738.34835.77742.08541.20120.02139.49466.95345.5225.04243.65943.21940.3341.82437.82341.19567.93434.07928.14230.90136.32126.40820.6324.81150.02332.4337.03131.2848.68366.7138.76651.13748.40361.87640.28952.32243.13240.90826.5960.74438.48927.25239.67242.82735.13166.43676.75245.12157.16159.93548.20739.39824.16734.08627.886
Other Current Liabilities 2,627.1231,849.932,618.5342,114.0561,326.8631,207.081,663.1792,042.7691,787.8341,481.3711,337.9072,414.213437.131,320.973322.206458.224341.151905.23823.046910.573826.108682.509789.8171,132.2781,420.7061,093.403563.448647.742721.962606.418594.375646.237572.202542.4526.567347.708502.189328.174359.8681,703.169308.649388.886394.057486.695331.949328.225331.069389.199328.903370.67390.874470.64487.909491.558406.134394.076422.03300.982275.089281.462224.015221.628217.712344.823316.175176.579205.356190.195204.4223.948177.617182.281152.793180.777197.496191.278210.467183.962224.518205.315205.399211.458218.823202.33231.304182.862143.129154.684158.502114.736139.786156.896122.975143.07984.218101.93956.20741.59142.05851.616
Total Current Liabilities 4,494.7584,290.8114,231.8455,057.7895,108.9665,092.6624,722.2835,293.8064,170.3143,774.083,679.7274,183.8033,678.1133,377.2893,376.1293,135.3362,856.2652,717.6122,482.3832,740.2212,301.8672,236.0762,113.9642,899.3022,660.52,266.3662,207.0211,856.9052,044.2862,001.9751,989.742,250.1621,979.3161,775.2331,642.3712,222.4172,691.0281,034.6431,068.6731,123.425942.162828.156842.109929.155766.945736.956722.245754.621758.253962.0741,034.8361,116.7431,097.6731,178.2351,034.393977.761981.25864.061804.993801.862756.972776.607881.885910.028862.327837.742761.719690.491721.642772.266815.121804.614765.42772.991707.325640.765667.188679.879686.508638.301629.513618.34589.859526.817551.905530.229532.15514.513532.066510.323434.399465.863352.514309.192223.19229.8142.17125.354169.265164.642
Non-Current Liabilities:
Long Term Debt 566.211507.505481.053365.091177.449111.66779.00747.446420.594430.32429.493406.77189.30689.76117.053313.077489.579500.628499.272510.813407.436722.541712.0783.2693.738184.082184.652685.751685.696506.108506.401507.104507.432508.137511.24510.16612.7660012.134000013013013013013000000001511512012012512530303030136.5136.513013030300050505000020202020202020201101.524.12313.8101058.74858.419.07815.2
Deferred Revenue Non-Current 58.55737.72864.29541.37869.75472.66775.55067.66870.11171.47473.91777.72980.33983.39591.76974.09577.00679.42567.34370.77274.96775.60576.93267.15443.23144.51144.50528.8130.81727.25526.91119.8916.54614.30114.92.9536.96911.89512.808000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 166.73152.641154.804144.734153.742152.856159.2460157.005162.712141.314176.095161.974164.354160.237142.772107.89581.12863.90584.43572.20876.50676.43357.73172.2980.16871.65976.2178.37169.11456.86851.45649.80945.93640.85347.75349.64740.4165.48468.16965.22257.07765.82878.06471.38670.48982.56571.95866.22563.86562.51661.69763.00976.4970000000000000000000000000000000000000000000000
Other Non-Current Liabilities 32.52156.38932.41773.754121.061150.47965.255267.126102.01881.44966.33167.54155.37446.54647.00525.24253.18452.95356.764125.3896.82246.74747.49345.83645.61986.6344.14743.49244.55274.39642.61569.13136.45337.84439.14440.50242.2570068.84373.4998.80775.6979.86984.35883.84296.29913.41519.85719.8577.57.57.37.34.84.84.85.75.75.75.75.75.75.453.653.653.653.6522220000000000000000000005.1986.5387.2087.8787.87807.878
Total Non-Current Liabilities 824.019730.379732.569583.579522.006460.164379.058314.572747.285728.42708.613724.325384.382381307.69572.86724.754711.715699.365720.628647.238920.76911.608183.768188.8350.88344.969849.959837.429649.618633.14627.541613.583608.463605.543113.321107.62247.37977.37980.97773.49965.88575.69787.933214.358213.842226.299215.373216.08383.72270.01669.19770.30983.7974.84.819.8120.7125.7125.7130.7130.735.735.4533.6533.65140.15140.1513213232320050505000020202020202020201101.524.12318.99816.53817.20866.62666.27819.07823.078
Total Liabilities 5,318.7775,021.194,964.4145,641.3695,630.9725,552.8265,101.345,608.3784,917.64,502.4994,388.3394,908.1284,062.4963,758.2893,683.823,708.1963,581.023,429.3273,181.7493,460.8482,949.1063,156.8373,025.5723,083.0712,849.32,617.2462,551.992,706.8642,881.7152,651.5922,622.882,877.7032,592.8992,383.6962,247.9142,335.7382,798.651,082.0221,146.0521,204.4021,015.661894.041917.8061,017.088981.303950.798948.544969.993974.3361,045.7961,104.8521,185.941,167.9821,262.0321,039.193982.5611,001.05984.761930.693927.562887.672907.307917.585945.478895.977871.392901.869830.641853.642904.266847.121836.614765.42772.991757.325690.765717.188679.879686.508638.301649.513638.34609.859546.817571.905550.229552.15534.513543.066510.323435.899467.863356.637328.189239.727247.007208.796191.631188.342187.72
Equity:
Preferred Stock 00000000000000000106.185188.75254.91191.553.5812.936103.99100000000005.349000005.1366.3866.64309.2539.7679.20100000000000000000000000000000000000000000000000000000
Common Stock 763.658763.658763.658763.658763.108745.838745.838745.838745.838745.838745.838745.838745.838745.838745.838745.838745.838745.838745.838745.838725.764653.054653.054653.054653.054653.054653.054653.054653.054435.369435.369435.369435.369435.369435.369435.369435.369394.597394.597394.597394.597394.597394.597394.597394.597394.597394.597394.597394.597394.597394.597394.597394.597394.597263.065263.065263.065263.065175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377175.377134.905134.905123.673123.673123.673123.673123.673123.673123.673123.673123.673113.122113.122113.12262.84662.846
Retained Earnings 4,028.7723,885.8313,700.0473,577.5613,536.7433,343.2823,228.6493,490.6723,058.7252,909.1142,926.1472,838.7492,728.3562,627.0122,585.6872,534.0212,500.8482,461.7632,348.892,362.8922,252.5772,172.6762,158.1411,793.5581,721.6021,635.7071,555.4621,578.1131,493.2971,447.5091,390.0781,301.7511,261.1451,209.5921,042.3571,038.3251,002.354816.809702.742665.406577.73578.703532.375517.355436.682396.543355.036325.838324.719292.847277.752237.069231.231176.809318.74280.591256.402213.479212.496186.596173.317146.983149.677143.114156.863147.098148.067144.82151.931129.473128.579106.54875.05266.34352.0773.32969.72356.77842.46453.21450.70939.67225.51936.24434.37848.30636.76133.20331.19921.27113.15610.08825.5566.90516.33818.77719.42128.25458.62745.489
Accumulated Other Comprehensive Income/Loss 0679.9271,244.665658.2421,149.833644.6921,063.48268.5041,066.991683.288982.752753.1851,092.617697.0721,129.033246.3844.076-106.185-188.752-54.911-91.55-3.581-2.936-103.991230.825252.921246.973237.262263.594159.79688.15248.83256.81838.454-5.34931.2080.107176.754300.436288.987-5.136-6.386-6.643368.262-9.253-9.767-9.20100000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,095.552882.48867.759850.969-135.569806.8670434.3350792.9010788.4840424.5430771.1450317.942-188.752756.153538.022-104.7292.326196.381492.52514.616261.6950537.445228.445490.84534.21475.149228.445262.98506.734213.28257.288544.36725.703516.893474.615517.409223.568528.404523.286588.956517.193466.789451.825441.338436.728513.206590.374158.395160.973138.768139.272222.913221.998212.851213.395213.403214.049211.211210.408211.981214.006208.479208.483208.505218.368199.508199.508199.508226.072192.72192.72192.593192.593186.497186.497186.446186.446224.266224.266145.187145.187140.302140.302141.03147.777135.446138.714131.74979.42560.13769.80769.0569.05
Total Shareholders Equity 5,887.9815,667.4315,568.4835,376.0095,314.1155,128.645,037.9674,939.3494,871.5534,756.1174,654.7374,755.654,566.8114,494.4654,460.5584,296.794,047.3413,857.9963,662.1283,809.9723,516.3633,120.3483,106.4572,825.7062,867.1762,803.3772,717.1842,730.1252,683.7962,533.5152,404.442,274.722,228.4822,158.5651,947.9041,980.4291,837.2661,632.0851,641.71,612.3831,494.3561,447.9151,451.0251,503.7821,350.4311,304.6591,329.3881,237.6291,186.1051,139.2691,113.6881,068.3941,139.0341,161.78740.2704.63658.235615.816610.785583.97561.545535.754538.456532.54543.451532.882535.425534.203535.787513.333512.46489.138449.936441.228426.954448.213437.819424.874410.433421.184412.582401.546387.341398.066393.549407.477305.622302.063295.173285.246277.859274.791284.675266.478271.76194.355192.68201.513190.522177.385
Total Equity 6,276.5686,040.6295,930.0325,731.7235,672.725,483.0495,382.4485,283.7825,178.7364,960.1024,857.824,955.7264,757.7934,674.4794,634.6374,477.9454,221.8464,026.7673,834.223,971.3363,670.8863,265.7733,250.3162,967.892,993.7932,924.5532,838.8752,852.0592,819.3162,665.2882,527.6312,398.5262,339.6072,263.7122,051.2372,080.8672,019.1091,743.4471,745.9631,712.171,531.2681,484.6621,486.0511,537.9081,385.0591,337.3651,361.521,270.2831,219.2211,171.7021,144.8041,099.7591,171.6991,195.243771.625736.215689.63646.045666.841642.912628.674605.297611.461608.981621.932614.33605.111610.817620.337589.934563.636545.578496.986488.279472.503492.513481.872457.892441.555454.221444.003427.66413.229425.326421.695435.517333.853334.042324.46313.872304.452294.917302.437270.211275.06197.5195.713204.857193.31180.335
Total Liabilities & Shareholders Equity 11,595.34411,085.70210,894.44711,398.9711,303.69211,035.87510,483.78810,892.1610,096.3369,462.6029,246.169,863.8548,820.2898,432.7688,318.4568,186.1417,802.8657,456.0947,015.9687,432.1846,619.9926,422.616,275.8886,050.9615,843.0935,541.7985,390.8655,558.9235,701.0315,316.885,150.5115,276.2294,932.5064,647.4084,299.1514,416.6054,817.7592,825.4682,892.0152,916.5722,546.9292,378.7032,403.8572,554.9952,366.3622,288.1632,310.0642,240.2762,193.5572,217.4982,249.6562,285.6992,339.6812,457.2751,810.8181,718.7761,690.681,630.8051,597.5331,570.4741,516.3461,512.6041,529.0451,554.4591,517.911,485.7211,506.9811,441.4571,473.9791,494.2011,410.7571,382.1921,262.4061,261.271,229.8281,183.2791,199.061,137.7711,128.0631,092.5221,093.5151,066.0011,023.088972.143993.6985.746886.003868.554867.526824.195740.351762.78659.074598.401514.787444.508404.509396.488381.653368.055