Skyworth Digital Co., Ltd.

SZSE:000810.SZ

12.12 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 602.068805.85414.817354.102616.369316.16895.244527.062412.591385.01116.29417.93775.20395.34534.59726.52953.19459.60539.37413.60320.21218.04611.56943.218-12.8824.497
Depreciation & Amortization 159.979158.924153.806152.754136.467104.65197.46878.56753.17825.34564.2658.50854.42954.00454.29852.62443.76743.10337.11533.76130.05431.43713.55412.81412.5870.208
Deferred Income Tax -35.11120.522-55.614-30.7491.808-47.496-0.888-6.374-1.94900000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -319.528567.078-711.2911,779.365-900.586-661.964-921.496-181.04-25.122-218.9266.38747.943-101.214-67.692-24.1323.15420.7114.3922.1247.9781.81-49.484-31.152-41.05126.401-14.502
Accounts Receivables -286.596489.456-296.881,633.087-902.349-649.616-1,107.568436.062-928.268-211.57-423.022000000000000000
Inventory -185.258411.274-934.02332.673130.75415.629-427.827-186.207-476.229104.939-13.86657.091-28.852-64.37615.737-48.744.483-25.730.78-19.301-16.2475.546-8.576-16.09226.204-12.643
Accounts Payables 152.326-354.174575.226144.354-124.253-15.019614.787-424.521,381.32300000000000000000
Other Working Capital 020.522-55.614-30.749-4.738-677.593-493.6695.168451.106-323.86520.252-9.148-72.363-3.316-39.8751.89416.22730.09-8.65627.27918.056-55.03-22.576-24.9590.197-1.859
Other Non Cash Items 721.69478.552332.632160.186208.489163.583141.74517.2172.39322.52827.925.08754.28419.71425.09231.08315.47921.01423.95818.64914.67514.9574.466-13.248-1.00516.676
Operating Cash Flow 489.6171,610.404189.9642,446.40760.739-77.563-587.039441.806443.04213.958114.86129.47582.703101.37189.854113.39133.151128.111122.57173.99166.7514.957-1.5641.73325.1026.879
Investing Activities:
Investments In Property Plant And Equipment -483.642-194.055-266.645-206.728-164.594-119.92-131.01-195.547-160.89-86.099-23.067-64.505-138.967-33.103-54.439-47.639-196.194-62.706-10.506-40.597-92.392-40.353-18.795-11.669-12.672-7.607
Acquisitions Net 26.9333.17142.871209.347171.269122.4060.2152.668-15.1816.824203.13000000003.0862.232019.07100.2610
Purchases Of Investments -110.373-3.545-181.224-242.202-129.286-8.6-423.789-876.823-1,027.4-432.3-18000000000-19.691-32.340-33.60-0.50
Sales Maturities Of Investments 14.36537.243119.19253.72747.36767.623471.6961,409.321312.869527.7520.01514.5193.9593.1310.0120.0320.0400.0850.1260.09433.0450.2830.3390.013.48
Other Investing Activites -14.9944.6858.766-206.728-164.594-119.929.341.4680.070.705-23.0670.2712.3683.978.281.2842.0260.6260.3370.780.6671.115-18.7951.5580.3620.646
Investing Cash Flow -567.711-152.501-177.043-192.583-239.838-58.412-73.549341.087-890.53116.882-22.99-49.714-132.64-26.003-46.147-46.323-194.129-62.08-10.084-56.297-121.74-6.192-51.836-9.772-12.539-3.481
Financing Activities:
Debt Repayment -10.771-1,979.926-2,075.05-3,027.605-2,438.181-2,654.854-668.281-291.702-26.8-150-652.862-795.766-424.553-631.335-529.094-418.191-680.984-382.013-452.85-344.42-292.9-333.787-139.6-172.327-180.128-192.42
Common Stock Issued 0125.2310.7181.75410.2930195.7530000000000000000000
Common Stock Repurchased 0-125.231-0.718-1.754-10.293-8.05600000000000000000000
Dividends Paid -228.112-106.143-106.324-143.105-103.813-34.519-130.021-118.276-109.417-3.274-17.612-24.839-34.17-18.585-19.227-31.584-21.138-15.307-17.962-13.918-16.282-13.954-8.828-8.173-12.557-15.967
Other Financing Activities -107.8261,196.8092,337.4982,356.6073,543.1493,072.493956.98492.225167.438197.046571.983716.539529.811600.442447.108399.136751.228365.789333.067364.949390.986335.051216.297182.504181.118205.304
Financing Cash Flow -346.709-915.65140.611-814.1021,001.155383.12158.682-317.75331.22193.773-98.491-104.06671.088-49.478-101.213-50.6449.106-31.532-137.7456.61281.805-12.6967.872.004-11.567-3.083
Other Information:
Effect Of Forex Changes On Cash 8.23420.365-24.047-12.34112.0021.8275.06820.0446.1761.974-1.296-0.277-0.226-0.262-0.4720.2591.8340.7770-0-0000.00500
Net Change In Cash -324.18562.618129.4851,427.382834.058248.973-496.838485.183-410.095426.586-7.916-24.58320.92425.628-57.97816.686-10.03835.277-25.25824.30526.815-3.92614.47-6.0290.9960.315
Cash At End Of Period 3,673.2083,887.8763,325.2583,195.7741,762.693872.215623.2421,120.08539.22944.94541.30149.21773.852.87627.24885.22668.5478.57843.30168.55944.25417.43921.3656.89512.92511.929