Samsung Fire & Marine Insurance Co., Ltd.

KRX:000810.KS

366500 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 785,396.27865,127.27858,714.0131,461,377.1621,530,408.1291,491,874.2991,490,257.6321,533,430.9521,436,989.6041,269,625.0861,733,734.3421,336,127.1221,443,790.6521,230,388.7052,075,613.9811,410,421.0371,674,205.7741,716,507.7481,874,997.331,797,612.7541,815,364.8881,591,493.6142,101,061.5481,417,947.0681,371,034.731,249,750.1031,766,871.7321,348,116.1741,461,659.5171,211,953.2841,485,368.2571,267,086.1431,389,268.1221,518,851.6341,723,679.9261,731,848.5391,601,889.6951,334,948.4171,980,684.0821,655,580.6871,414,060.3081,349,880.5681,308,333.5611,389,625.5471,192,286.8331,315,765.3661,402,124.2691,605,241.9761,233,512.0381,501,294.5621,009,976.996870,172.191369,071.059384,430.683363,248.653601,274.464459,298.875357,355.908785,412.868561,397.194382,607.042353,901.445300,359.881311,340.341
Short Term Investments 1,143,2681,009,352894,34835,180,779.32436,302,876.60336,614,981.20233,823,654.34533,448,219.37936,758,497.01543,928,465.40246,901,621.24646,475,933.79246,772,905.60145,011,335.75347,620,855.01846,808,931.13245,758,620.56844,916,368.60744,795,803.38345,114,834.76843,811,113.15542,423,137.22340,831,038.19440,104,552.7130000000000000000000000000000000000000000
Cash and Short Term Investments 1,928,664.271,874,479.2749,825,715.03336,642,156.48637,833,284.73238,106,855.50235,313,911.97634,981,650.33138,195,486.61945,198,090.48948,635,355.58747,812,060.91448,216,696.25346,241,724.45749,696,468.99848,219,352.16947,432,826.34146,632,876.35546,670,800.71346,912,447.52145,626,478.04344,014,630.83742,932,099.74341,522,499.7811,371,034.731,249,750.1031,766,871.7321,348,116.1741,461,659.5171,211,953.2841,485,368.2571,267,086.1431,389,268.1221,518,851.6341,723,679.9261,731,848.5391,601,889.6951,334,948.4171,980,684.0821,655,580.6871,414,060.3081,349,880.5681,308,333.5611,389,625.5471,192,286.8331,315,765.3661,402,124.2691,605,241.9761,233,512.0381,501,294.5621,009,976.996870,172.191369,071.059384,430.683363,248.653601,274.464459,298.875357,355.908785,412.868561,397.194382,607.042353,901.445300,359.881311,340.341
Net Receivables 0000000000000000000000000000000000000000000000000000000000000000
Inventory 0000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 4,619,580.3022,937,352.2062,679,053.18811,985,026.38611,815,156.11711,745,934.2585,768,685.0056,522,315.3345,790,764.3056,396,804.2925,979,013.3515,604,043.8355,676,878.654000000000000000000000000000000000000000000000000000
Total Current Assets 4,619,580.3022,937,352.2062,679,053.18836,642,156.48637,833,284.73238,106,855.50235,313,911.97634,981,650.33138,195,486.61945,198,090.48948,635,355.58747,812,060.91448,216,696.25346,241,724.45749,696,468.99848,219,352.16947,432,826.34146,632,876.35546,670,800.71346,912,447.52145,626,478.04344,014,630.83742,932,099.74341,522,499.7811,371,034.731,249,750.1031,766,871.7321,348,116.1741,461,659.5171,211,953.2841,485,368.2571,267,086.1431,389,268.1221,518,851.6341,723,679.9261,731,848.5391,601,889.6951,334,948.4171,980,684.0821,655,580.6871,414,060.3081,349,880.5681,308,333.5611,389,625.5471,192,286.8331,315,765.3661,402,124.2691,605,241.9761,233,512.0381,501,294.5621,009,976.996870,172.191369,071.059384,430.683363,248.653601,274.464459,298.875357,355.908785,412.868561,397.194382,607.042353,901.445300,359.881311,340.341
Non-Current Assets:
Property, Plant & Equipment, Net 777,481.022763,259.226767,341.447763,004.924778,487.92768,201.458771,143.985755,062.228760,425.569780,434.837791,132.419798,461.082712,495.175705,200.51695,079.466668,310.749688,922.199691,391.621703,611.263707,507.298734,091.855759,210.804623,934.808578,600.891580,748.674592,138.027613,215.859685,952.639671,662.791697,324.065753,906.31893,323.855910,142.939888,104.499930,266.933909,397.599914,329.052918,047.512923,760.48894,808.308881,378.293927,715.941889,375.443890,608.877877,313.848867,074.137857,393.621846,895.326840,080.768821,501.572783,283.026761,206.5841,152,326.6231,141,790.6811,139,838.7341,150,466.161,142,252.311,141,259.6451,141,399.4641,123,404.7991,109,912.6151,088,848.4911,038,362.4881,032,230.736
Goodwill 077,712,941.449000000000000000000000000000000000000000000000000000.0010.0010.0010.00113.33333.33373.33393.333113.333153.333173.333193.333
Intangible Assets 0265,492.589265,280.989248,851.166250,344.35257,101.28246,635.35239,824.018256,284.225279,101.877224,304.003249,608.032279,347.289304,452.789322,407.065353,696.025385,849.154416,429.116441,887.606470,454.398496,419.542485,515.306503,626.385522,001.047518,789.392544,841.66574,527.403148,608.066159,533.52170,540.257140,704.668146,500.706154,668.437157,698163,547.216169,663.739173,382.219177,245.457172,382.326177,300.376163,719.057170,259.087155,064.073161,587.945168,399.132162,284.276159,560.196161,645.445147,520.957142,257.773123,784.981128,640.08278,146.32269,326.84174,532.13478,432.28477,894.96976,857.88685,454.41582,340.09883,325.86684,231.60983,664.80987,261.923
Goodwill and Intangible Assets 78,544,095.14277,978,434.038265,280.989248,851.166250,344.35257,101.28246,635.35239,824.018256,284.225279,101.877224,304.003249,608.032279,347.289304,452.789322,407.065353,696.025385,849.154416,429.116441,887.606470,454.398496,419.542485,515.306503,626.385522,001.047518,789.392544,841.66574,527.403148,608.066159,533.52170,540.257140,704.668146,500.706154,668.437157,698163,547.216169,663.739173,382.219177,245.457172,382.326177,300.376163,719.057170,259.087155,064.073161,587.945168,399.132162,284.276159,560.196161,645.445147,520.957142,257.773123,784.981128,640.08278,146.32369,326.84274,532.13578,432.28577,908.30276,891.21985,527.74882,433.43183,439.19984,384.94283,838.14287,455.256
Long Term Investments 653,986.116608,710.831,604,489.13647,220,638.68548,128,308.96348,299,357.09941,281,397.81140,473,176.24341,531,624.4844,438,464.75147,388,648.25446,947,963.52247,282,545.35147,528,434.84548,257,033.28447,205,719.76146,159,565.48345,346,341.00845,250,528.05145,348,220.89744,050,315.03842,687,863.49141,135,295.05840,407,163.34239,358,848.13539,340,737.64740,432,771.99840,451,551.01839,956,757.23138,239,873.42537,736,485.57438,984,081.7938,434,183.52836,465,267.27135,774,621.85135,356,593.31834,419,540.58734,483,874.60433,029,058.13632,267,081.21431,467,701.58529,173,593.31628,109,817.59426,949,305.90727,194,918.66325,980,322.97524,460,197.88922,322,916.37121,428,493.46819,982,620.80119,370,886.84818,927,404.07318,353,575.30117,585,855.35416,368,752.93115,032,323.39914,567,549.37913,968,209.73412,631,637.54412,148,384.7712,171,763.17211,539,443.07211,262,556.11211,059,383.923
Tax Assets 16,797.7716,814.55515,594.45816,965.8692,778.57611,798.7376,181.8137,623.84638,903.54938,207.1840,523.72444,037.43845,772.92345,757.2735,758.37528,363.85829,460.64429,152.30725,258.35829,168.60128,065.08728,105.49826,983.13827,090.33727,579.74927,187.53226,460.4575,371.9137,384.9097,319.1116,216.6586,589.3656,169.1886,382.7724,913.8113,153.2352,362.7823,200.1393,473.9135,384.155,255.4375,151.95,265.6394,917.0644,590.5024,040.6843,539.2444,290.4982,929.3242,450.5191,298.621,521.953000000000000
Other Non-Current Assets 1,226,690.7661,188,512.68878,110,789.774-48,249,460.645-49,159,919.809-49,336,458.573-42,305,358.955-41,505,686.336-42,587,237.823-45,536,208.644-48,444,608.4-48,040,070.075-48,320,160.739-48,583,845.413-49,310,278.19-48,256,090.393-47,263,797.48-46,483,314.053-46,421,285.278-46,555,351.194-45,308,891.521-43,960,695.099-42,289,839.389-41,534,855.617-40,485,965.95-40,504,904.866-41,646,975.717-41,291,483.636-40,795,338.45-39,115,056.858-38,637,313.209-40,030,495.716-39,505,164.093-37,517,452.542-36,873,349.81-36,438,807.891-35,509,614.64-35,582,367.713-34,128,674.855-33,344,574.048-32,518,054.372-30,276,720.243-29,159,522.75-28,006,419.793-28,245,222.145-27,013,722.072-25,480,690.95-23,335,747.64-22,419,024.517-20,948,830.666-20,279,253.476-19,818,772.692-19,584,048.247-18,796,972.877-17,583,123.8-16,261,221.844-15,787,709.991-15,186,360.598-13,858,564.756-13,354,223-13,365,114.986-12,712,676.505-12,384,756.742-12,179,069.915
Total Non-Current Assets 81,219,050.81580,555,731.33780,763,495.80548,249,460.64549,159,919.80949,336,458.57342,305,358.95541,505,686.33642,587,237.82345,536,208.64448,444,608.448,040,070.07548,320,160.73948,583,845.41349,310,278.1948,256,090.39347,263,797.4846,483,314.05346,421,285.27846,555,351.19445,308,891.52143,960,695.09942,289,839.38941,534,855.61740,485,965.9540,504,904.86641,646,975.71741,291,483.63640,795,338.4539,115,056.85838,637,313.20940,030,495.71639,505,164.09337,517,452.54236,873,349.8136,438,807.89135,509,614.6435,582,367.71334,128,674.85533,344,574.04832,518,054.37230,276,720.24329,159,522.7528,006,419.79328,245,222.14527,013,722.07225,480,690.9523,335,747.6422,419,024.51720,948,830.66620,279,253.47619,818,772.69219,584,048.24718,796,972.87717,583,123.816,261,221.84415,787,709.99115,186,360.59813,858,564.75613,354,22313,365,114.98612,712,676.50512,384,756.74212,179,069.915
Total Assets 85,838,631.11883,493,083.54383,442,548.99380,910,873.97181,474,429.3281,466,138.94388,224,255.50989,053,856.26889,480,269.89292,421,306.69694,934,011.1193,251,167.99492,654,663.25492,100,597.51992,596,378.89288,495,783.94687,079,047.55185,532,760.63685,172,172.09485,253,765.60583,373,087.77181,287,900.479,416,391.89778,517,456.52576,949,267.89176,478,957.11875,907,657.35673,031,927.98171,805,054.46769,480,848.73268,217,504.52768,049,062.2366,698,241.08964,531,844.12463,233,595.70262,431,893.77460,789,643.60360,033,986.53758,183,557.11455,252,268.19853,660,100.21750,848,832.85248,222,172.0446,739,581.2246,148,595.53644,704,100.7642,862,618.58540,668,375.17439,140,751.40437,386,905.92735,197,056.28633,853,899.51530,715,968.70829,188,847.28727,692,831.96525,743,539.00424,714,069.97423,788,753.4322,435,863.56221,494,907.44221,083,386.21719,976,143.06719,509,831.10418,999,828.244
Liabilities & Equity:
Current Liabilities:
Account Payables 000000811,791987,746842,673935,497.121735,515689,788627,375665,639522,320536,932555,887515,231431,185425,004489,164448,208426,641385,9020000000000000000000000000000000000000000
Short Term Debt 00000072,25665,135783,244884,437.12166,26480,017588,796000000000000000000000000000000000000000000000000000
Tax Payables 212,979.512222,186.30331,522.396245,245.317242,001.692183,551.163290,082.695204,280.119225,645.17137,429.11204,427.132203,115.458192,577.241134,770.856142,506.401114,356.84388,459.2462,432.57519,847.50477,904.66386,602.205140,239.546108,354.162105,724.178164,132.26692,996.78816,382.15568,034.375175,324.065134,229.14145,676.51874,196.45372,378.7160,613.83481,109.452150,834.99396,388.37272,963.766125,224.443232,499.197158,011.4173,701.01789,979.854116,690.25783,578.73153,434.09692,590.541117,527.60943,474.28476,885.40198,536.687105,500.60130,751.29667,069.56787,049.044186,174.725137,599.05195,346.685173,873.187170,580.64160,676.82198,666.58369,002.63874,700.671
Deferred Revenue 68,39735,46750,14848,35560,72852,71563,51862,55459,42951,06049,30239,03338,579000000000000000000000000000000000000000000000000000
Other Current Liabilities 1,201,800.51251,255,159.85951,137,561.51749,569,131.42450,298,526.96551,663,920.538-135,774-127,689-842,673-935,497.121-115,566-119,050-627,375-665,639-522,320-536,932-555,887-515,231-431,185-425,004-489,164-448,208-426,641-385,9020000000000000000000000000000000000000000
Total Current Liabilities 1,270,197.51251,290,626.85951,187,709.51749,617,486.42450,359,254.96551,716,635.538811,791987,746842,673935,497.121735,515689,788627,375665,639522,320536,932555,887515,231431,185425,004489,164448,208426,641385,9020000000000000000000000000000000000000000
Non-Current Liabilities:
Long Term Debt -1,110,929.816-1,528,334.822-838,225.99600000000-1,375,947.658609,982-1,692,762.147-2,291,951.715-1,911,131.828-1,713,151.9-1,543,499.05430,000-1,982,548.233-1,641,211.197540380250200000000009,20060,000005041,7681,0692,3601,37786122,2194,3734,4814,0004,000189,895140,2769,91829,60529,093.7441,125.5140,928.54191,759.525,892.726,073.0826,924.5411,929.52728,916.631,575.6891,180.63482,454.626
Deferred Revenue Non-Current 68,39735,46750,14855,91367,32760,19563,51862,55459,42951,06049,30239,03338,57938,20162,78251,42450,71850,30852,83864,15752,13059,83261,42960,44257,50471,58266,70242,51550,42158,270184,01393,62553,44953,81855,68041,40742,891139,75556,38056,93644,21554,09949,77140,12433,453037,36751,02034,30049,28948,84637,22726,202.8438,857.13230,846.55119,673.32928,073.02622,029.16823,602.04818,241.64733,183.05918,250.25923,718.45234,914.86
Deferred Tax Liabilities Non-Current 2,731,975.5242,623,012.3312,528,918.5821,928,897.6841,960,259.0931,637,331.846743,132.369683,997.1531,076,556.6541,919,118.9852,735,203.4042,716,490.6582,938,548.4362,985,839.1473,273,809.7152,933,571.8282,774,207.92,523,653.0542,673,919.062,768,399.2332,567,409.1972,295,166.8792,010,977.1611,983,863.4371,807,916.2871,893,295.9042,014,792.7271,917,441.8511,841,815.5121,661,493.6711,594,781.4182,059,344.4861,948,752.1871,717,519.6241,535,531.9831,546,211.7351,470,836.351,694,503.7131,437,143.8931,331,113.8611,262,485.3111,121,719.8971,161,137.411,173,050.2761,460,038.821,368,447.0681,340,596.7331,111,725.5161,141,255.81,000,680.138786,913.554813,381.949634,793.548558,819.629444,924.896361,743.338389,342.129289,471.324186,971.465169,212.028256,104.186309,129.273368,073.647371,717.838
Other Non-Current Liabilities 66,135,515.18814,782,824.44114,369,600.609-1,984,810.684-2,027,586.093-1,697,526.8465,140.631241,194.847-293,312.654-1,034,681.864-2,048,990.404-689,788-2,959,734.436-665,639-522,320-536,932-555,887-515,231-2,325,572.06-425,004-489,164-1,907,330.879-1,646,145.161-1,658,653.437-1,865,620.287-1,964,877.904-2,081,494.727-1,959,956.851-1,892,236.512-1,719,763.671-1,778,794.418-2,152,969.486-2,002,201.187-1,780,537.624-1,651,211.983-1,587,618.735-1,513,727.35-1,834,762.713-1,495,291.893-1,389,118.861-1,309,060.311-1,177,195.897-1,211,769.41-1,235,393.276-1,497,864.82-1,372,928.068-1,381,963.733-1,166,745.516-1,365,450.8-1,190,245.138-845,677.554-880,213.949-690,090.128-638,802.271-516,699.988-473,176.167-443,307.855-337,573.572-237,498.054-189,383.202-318,203.875-328,955.221-392,972.733-489,087.324
Total Non-Current Liabilities 67,824,957.89615,912,968.9516,110,441.1951,984,810.6842,027,586.0931,697,526.846811,791987,746842,673935,497.121735,515689,788627,375665,639522,320536,932555,887515,231431,185425,004489,164448,208426,641385,90265,316,095.97164,997,228.81463,979,661.93660,602,245.60959,593,242.08158,077,517.76957,209,272.1655,994,195.28655,256,972.27553,983,842.66253,148,344.98952,072,251.83150,860,122.78949,613,273.32148,644,752.93745,805,876.0944,564,476.28442,803,617.27639,978,008.75138,640,513.94437,179,562.32636,219,608.11434,568,616.11232,920,819.12831,398,048.99630,180,873.55628,372,248.127,180,646.33924,995,719.16423,836,168.922,858,587.00521,188,944.7720,219,671.10219,755,264.53418,954,307.84518,355,915.65817,884,155.98816,920,926.67116,408,587.01816,012,581.291
Total Liabilities 69,095,155.40867,203,595.80967,298,150.7121,984,810.6842,027,586.0931,697,526.84677,182,706.51378,657,363.05978,336,638.27679,288,852.17479,441,679.3377,932,197.41477,006,191.00576,580,706.76176,313,844.15273,282,319.07972,466,933.69171,852,650.82570,850,736.65670,751,704.9269,582,391.93768,401,198.04367,033,343.98966,345,212.30265,316,095.97164,997,228.81463,979,661.93660,602,245.60959,593,242.08158,077,517.76957,209,272.1655,994,195.28655,256,972.27553,983,842.66253,148,344.98952,072,251.83150,860,122.78949,613,273.32148,644,752.93745,805,876.0944,564,476.28442,803,617.27639,978,008.75138,640,513.94437,179,562.32636,219,608.11434,568,616.11232,920,819.12831,398,048.99630,180,873.55628,372,248.127,180,646.33924,995,719.16423,836,168.922,858,587.00521,188,944.7720,219,671.10219,755,264.53418,954,307.84518,355,915.65817,884,155.98816,920,926.67116,408,587.01816,012,581.291
Equity:
Preferred Stock 01,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,5961,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,671
Common Stock 26,473.41926,473.41926,473.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,877.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.419
Retained Earnings 1,511,774900,3222,161,55212,062,428.12311,630,300.62511,006,851.65711,039,553.80110,863,014.57410,559,542.65310,209,197.63610,270,693.21210,214,988.6759,914,768.9129,585,824.1189,521,647.3779,418,457.8929,220,589.3198,944,370.3029,127,703.619,106,014.2378,936,418.1458,731,324.8838,989,727.1878,832,635.2768,592,741.3238,217,970.5858,257,057.978,299,875.3238,080,536.2467,790,665.0917,550,453.4487,455,848.827,213,516.6846,974,329.5716,914,340.6716,841,200.7766,655,849.9056,410,894.8086,304,886.7436,191,749.525,967,994.6275,716,879.545,458,950.2275,280,233.0135,207,715.0195,004,522.2514,882,367.1564,690,252.2274,611,0154,397,145.7664,309,257.084,094,436.3562,973,877.3512,797,333.8722,666,751.9612,520,600.3982,427,164.1062,318,091.1022,092,506.471,972,010.6251,822,561.7921,651,747.4581,547,818.121,435,359.19
Accumulated Other Comprehensive Income/Loss 15,717,671.84415,875,224.53514,470,457.01413,413,056.25713,601,360.00412,824,994.78710,054,921.4579,583,691.09510,637,378.50712,977,587.67514,694,599.10114,577,392.50415,212,970.145000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -544,270.65-545,941.65-545,941.65-10,661,896.773-10,661,896.275-10,661,896.307-10,107,427.45-10,107,427.224-10,107,427.303-10,107,427.286-9,524,756.861-9,524,756.249-9,528,472.4865,884,532.9576,712,834.9585,745,762.7615,342,296.8784,686,814.4525,145,676.3615,347,601.9734,807,221.7314,108,465.6813,347,808.4993,294,903.5042,996,034.1973,219,727.7383,627,410.2874,085,583.3774,087,859.4223,569,475.2283,413,837.244,557,172.2324,185,587.2633,531,471.5393,129,321.1693,476,795.9473,233,239.5113,969,118.9953,193,990.5213,215,704.3153,086,233.1092,286,830.0652,734,558.0882,766,628.493,711,610.9163,431,899.4093,363,953.5843,009,752.3433,085,441.112,763,112.6272,471,007.2842,536,093.7272,719,898.7742,528,871.0962,141,019.582,007,520.4172,040,761.3471,688,924.3751,362,575.8281,140,507.741,350,195.0181,376,995.5191,526,952.5471,525,414.344
Total Shareholders Equity 16,711,648.61316,257,749.30416,114,211.78314,840,061.02614,596,237.77313,196,423.55511,013,521.22610,365,751.86411,115,967.27613,105,831.44315,467,008.8715,294,098.34815,625,739.98915,496,830.49416,260,955.75315,190,694.07214,589,359.61613,657,658.17314,299,853.3914,480,089.62913,770,113.29412,866,263.98312,364,009.10412,154,012.19911,615,248.93911,464,171.74211,910,941.67512,411,932.11912,194,869.08611,386,613.73810,990,764.10612,039,494.4711,425,577.36510,532,274.52910,070,135.25810,344,470.1419,915,562.83410,406,487.2219,525,350.6839,433,927.2549,080,701.1558,030,183.0238,219,981.7338,073,334.9228,945,799.3538,462,895.0788,272,794.1597,726,477.9897,722,929.5287,186,731.8116,806,737.7836,657,003.5015,720,249.5445,352,678.3874,834,244.964,554,594.2344,494,398.8724,033,488.8963,481,555.7173,138,991.7843,199,230.2293,055,216.3963,101,244.0862,987,246.953
Total Equity 16,743,475.70916,289,487.73416,144,398.28114,870,923.51514,626,116.65813,226,364.8611,041,548.99610,396,493.20811,143,631.61613,132,454.52315,492,331.78115,318,970.5815,648,472.24915,519,890.75816,282,534.7415,213,464.86714,612,113.86113,680,109.81114,321,435.43814,502,060.68513,790,695.83412,886,702.35712,383,047.90812,172,244.22211,633,171.92111,481,728.30411,927,995.4212,429,682.37212,211,812.38611,403,330.96311,008,232.36712,054,866.94411,441,268.81410,548,001.46210,085,250.71410,359,641.9439,929,520.81310,420,713.2159,538,804.1779,446,392.1089,095,623.9338,045,215.5768,244,163.2898,099,067.2768,969,033.218,484,492.6468,294,002.4747,747,556.0467,742,702.4087,206,032.3716,824,808.1866,673,253.1765,720,249.5445,352,678.3874,834,244.964,554,594.2344,494,398.8724,033,488.8963,481,555.7173,138,991.7843,199,230.2293,055,216.3963,101,244.0862,987,246.953
Total Liabilities & Shareholders Equity 85,838,631.11883,493,083.54383,442,548.99380,910,873.97181,474,429.3281,466,138.94388,224,255.50989,053,856.26889,480,269.89292,421,306.69694,934,011.1193,251,167.99492,654,663.25492,100,597.51992,596,378.89288,495,783.94687,079,047.55185,532,760.63685,172,172.09485,253,765.60583,373,087.77181,287,900.479,416,391.89778,517,456.52576,949,267.89176,478,957.11875,907,657.35673,031,927.98171,805,054.46769,480,848.73268,217,504.52768,049,062.2366,698,241.08964,531,844.12463,233,595.70262,431,893.77460,789,643.60360,033,986.53758,183,557.11455,252,268.19853,660,100.21750,848,832.85248,222,172.0446,739,581.2246,148,595.53644,704,100.7642,862,618.58540,668,375.17439,140,751.40437,386,905.92735,197,056.28633,853,899.51530,715,968.70829,188,847.28727,692,831.96525,743,539.00424,714,069.97423,788,753.4322,435,863.56221,494,907.44221,083,386.21719,976,143.06719,509,831.10418,999,828.244