Samsung Fire & Marine Insurance Co., Ltd.

KRX:000810.KS

432500 (KRW) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 2,334,6003,107,104.1862,055,755.641785,396.27865,127.27461,461,377.1621,530,408.1291,491,874.2991,490,257.6321,533,430.9521,436,989.6041,269,625.0861,733,734.3421,336,127.1221,443,790.6521,230,388.7052,075,613.9811,410,421.0371,674,205.7741,716,507.7481,874,997.331,797,612.7541,815,364.8881,591,493.6142,101,061.5481,417,947.0681,371,034.731,249,750.1031,766,871.7321,348,116.1741,461,659.5171,211,953.2841,485,368.2571,267,086.1431,389,268.1221,518,851.6341,723,679.9261,731,848.5391,601,889.6951,334,948.4171,980,684.0821,655,580.6871,414,060.3081,349,880.5681,308,333.5611,389,625.5471,192,286.8331,315,765.3661,402,124.2691,605,241.9761,233,512.0381,501,294.5621,009,976.996870,172.191369,071.059384,430.683363,248.653601,274.464459,298.875357,355.908785,412.868561,397.194382,607.042353,901.445300,359.881311,340.341
Short Term Investments 048,483,929.54448,528,643.64550,416,988.7091,009,35248,084,539.0235,180,779.32436,302,876.60336,614,981.20239,997,438.13533,448,219.37936,758,497.01543,928,465.40246,901,621.24646,475,933.79246,772,905.60145,011,335.75347,620,855.01846,808,931.13245,758,620.56844,916,368.60744,795,803.38345,114,834.76843,811,113.15542,423,137.22340,831,038.19440,104,552.7130000000000000000000000000000000000000000
Cash and Short Term Investments 051,591,033.72950,584,399.28652,342,671.97950,988,755.89249,825,715.03336,642,156.48637,833,284.73238,106,855.50241,516,556.7634,981,650.33138,195,486.61945,198,090.48948,635,355.58747,812,060.91448,216,696.25346,241,724.45749,696,468.99848,219,352.16947,432,826.34146,632,876.35546,670,800.71346,912,447.52145,626,478.04344,014,630.83742,932,099.74341,522,499.7811,371,034.731,249,750.1031,766,871.73241,519,793.6191,461,659.5171,211,953.2841,485,368.25739,791,968.7091,389,268.1221,518,851.6341,723,679.9261,731,848.5391,601,889.6951,334,948.4171,980,684.0821,655,580.6871,414,060.3081,349,880.5681,308,333.5611,389,625.5471,192,286.8331,315,765.3661,402,124.2691,605,241.9761,233,512.0381,501,294.5621,009,976.996870,172.191369,071.059384,430.683363,248.653601,274.464459,298.875357,355.908785,412.868561,397.194382,607.042353,901.445300,359.881311,340.341
Net Receivables 0805,251.525766,287.577836,059.273897,317.62722,955.66731,911.4702,692.167686,760.433682,201.3371,521,8071,346,1991,403,3921,304,192.3121,348,4971,205,2221,471,8551,253,419.3321,198,8471,212,1421,340,5561,222,4831,245,1311,296,8651,263,091.1581,223,7831,115,8951,129,4431,247,7391,104,2521,098,8031,000,610920,941856,859832,874962,5971,036,5661,003,6211,106,625999,4791,179,7381,098,5291,042,7951,055,7971,062,9821,081,7571,198,3471,053,7591,047,704921,541943,737912,524.629875,860.159893,891879,625796,316.046721,889.305766,380.875681,189.043619,301.728678,102.909641,308.08590,565.291627,154.294614,132.913583,196.777594,607.419
Inventory 0000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 0134,543.823127,320.638118,132.81350,033.92487,446.133104,142.845117,071.9680,478.92990,472.41100,482.334113,657.96886,274.686170,084.658169,026.548172,263.689166,348.486146,621.355154,500.264158,506.841131,378.80492,170.188128,099.546113,754.247132,804.657127,434.887126,692.242108,837.321118,514.1940380,873343,519307,276301,150275,914283,202247,3010310,739224,796175,9870201,768117,05894,63769,27576,84741,560-2,363,448.36667,16672,24468,43654,33665,34063,91721,589.58335,515.17741,892.96526,310.43335,354.34853,642.38625,809.19133,296.17245,836.9624,087.43732,678.41438,746.736
Total Current Assets 052,530,829.07751,478,007.50153,296,864.06551,936,107.43650,636,116.82637,478,210.73138,653,048.85938,874,094.86442,289,230.50736,603,939.66539,655,343.58746,687,757.17550,109,632.55749,329,584.46249,594,181.94247,879,927.94351,096,509.68549,572,699.43348,803,475.18248,104,811.15947,985,453.90148,285,678.06747,037,097.2945,410,526.65244,283,317.6342,765,087.0232,609,315.0512,616,003.2972,945,933.66242,999,469.6192,805,788.5172,440,170.2842,643,377.25740,900,756.7092,635,067.1222,802,718.6342,941,871.9263,149,212.5392,826,164.6952,690,673.4173,182,112.0822,900,143.6872,586,915.3082,507,499.5682,459,365.5612,664,819.5472,287,605.8332,417,362.3662,390,831.2692,621,222.9762,214,472.6672,431,490.7211,969,207.9961,813,714.1911,186,976.6881,141,835.1651,171,522.4931,308,773.941,113,954.9511,089,101.2031,439,303.6351,185,258.6571,055,598.296992,121.795916,235.072944,694.496
Non-Current Assets:
Property, Plant & Equipment, Net 01,470,130.760777,481.022763,259.226767,341.447763,004.924778,487.92768,201.458771,143.985755,062.228760,425.569780,434.837791,132.419798,461.082712,495.175705,200.51695,079.466668,310.749688,922.199691,391.621703,611.263707,507.298734,091.855759,210.804623,934.808578,600.891580,748.674592,138.027613,215.859685,952.639671,662.791697,324.065753,906.31893,323.855910,142.939888,104.499930,266.933909,397.599914,329.052918,047.512923,760.48894,808.308881,378.293927,715.941889,375.443890,608.877877,313.848867,074.137857,393.621846,895.326840,080.768821,501.572783,283.026761,206.5841,152,326.6231,141,790.6811,139,838.7341,150,466.161,142,252.311,141,259.6451,141,399.4641,123,404.7991,109,912.6151,088,848.4911,038,362.4881,032,230.736
Goodwill 00078,463,266.14177,712,941.449000000000000000000000000000000000000000000000000000.0010.0010.0010.00113.33333.33373.33393.333113.333153.333173.333193.333
Intangible Assets 244,270.746247,033.329245,179.05180,829265,492.589265,280.989248,851.166250,344.35257,101.28246,635.35239,824.018256,284.225279,101.877224,304.003249,608.032279,347.289304,452.789322,407.065353,696.025385,849.154416,429.116441,887.606470,454.398496,419.542485,515.306503,626.385522,001.047518,789.392544,841.66574,527.403148,608.066159,533.52170,540.257140,704.668146,500.706154,668.437157,698163,547.216169,663.739173,382.219177,245.457172,382.326177,300.376163,719.057170,259.087155,064.073161,587.945168,399.132162,284.276159,560.196161,645.445147,520.957142,257.773123,784.981128,640.08278,146.32269,326.84174,532.13478,432.28477,894.96976,857.88685,454.41582,340.09883,325.86684,231.60983,664.80987,261.923
Goodwill and Intangible Assets 244,270.746247,033.329245,179.05178,544,095.14277,978,434.038265,280.989248,851.166250,344.35257,101.28246,635.35239,824.018256,284.225279,101.877224,304.003249,608.032279,347.289304,452.789322,407.065353,696.025385,849.154416,429.116441,887.606470,454.398496,419.542485,515.306503,626.385522,001.047518,789.392544,841.66574,527.403148,608.066159,533.52170,540.257140,704.668146,500.706154,668.437157,698163,547.216169,663.739173,382.219177,245.457172,382.326177,300.376163,719.057170,259.087155,064.073161,587.945168,399.132162,284.276159,560.196161,645.445147,520.957142,257.773123,784.981128,640.08278,146.32369,326.84274,532.13578,432.28577,908.30276,891.21985,527.74882,433.43183,439.19984,384.94283,838.14287,455.256
Long Term Investments 050,968,880.03651,092,661.1252,828,808.31608,710.8350,540,185.76847,220,638.68548,128,308.96348,299,357.09941,281,397.81140,473,176.24341,531,624.4844,438,464.75147,388,648.25446,947,963.52247,282,545.35147,528,434.84548,257,033.28447,205,719.76146,159,565.48345,346,341.00845,250,528.05145,348,220.89744,050,315.03842,687,863.49141,135,295.05840,407,163.34239,358,848.13539,340,737.64740,432,771.99840,451,551.01839,956,757.23138,239,873.42537,736,485.57438,984,081.7938,434,183.52836,465,267.27135,774,621.85135,356,593.31834,419,540.58734,483,874.60433,029,058.13632,267,081.21431,467,701.58529,173,593.31628,109,817.59426,949,305.90727,194,918.66325,980,322.97524,460,197.88922,322,916.37121,428,493.46819,982,620.80119,370,886.84818,927,404.07318,353,575.30117,585,855.35416,368,752.93115,032,323.39914,567,549.37913,968,209.73412,631,637.54412,148,384.7712,171,763.17211,539,443.07211,262,556.11211,059,383.923
Tax Assets 018,659.649016,797.7716,814.55515,594.45816,965.8692,778.57611,798.7376,181.8137,623.84638,903.54938,207.1840,523.72444,037.43845,772.92345,757.2735,758.37528,363.85829,460.64429,152.30725,258.35829,168.60128,065.08728,105.49826,983.13827,090.33727,579.74927,187.53226,460.4575,371.9137,384.9097,319.1116,216.6586,589.3656,169.1886,382.7724,913.8113,153.2352,362.7823,200.1393,473.9135,384.155,255.4375,151.95,265.6394,917.0644,590.5024,040.6843,539.2444,290.4982,929.3242,450.5191,298.621,521.953000000000000
Other Non-Current Assets 88,332,929.254-18,001,198.937-17,139,608.634-99,625,415.191-46,156,056.06433,430,627.327-4,816,797.404-6,338,539.348-6,744,414.493-3,798,579.0280.0010-0.0010-4,118,486.542-5,259,679.426-4,363,175.8380-9,333,005.88-8,988,225.11-9,055,364.5750-9,587,263.656-8,972,901.041-8,083,321.35100000-11,259,025.274-0.001024,525,513.734-12,882,190.1960.0010-0.001000.00100018,064,613.040.0010000000.0010.0010000000000000
Total Non-Current Assets 88,577,20034,703,504.83734,198,231.53732,541,767.05333,211,162.58585,019,029.98943,432,663.2442,821,380.46142,592,044.08138,506,779.92841,505,686.33642,587,237.82345,536,208.64448,444,608.443,921,583.53243,060,481.31244,220,669.57649,310,278.1938,923,084.51338,275,572.3737,427,949.47746,421,285.27836,968,087.53836,335,990.48135,877,373.74842,289,839.38941,534,855.61740,485,965.9540,504,904.86641,646,975.71730,032,458.36240,795,338.4539,115,056.85863,162,826.94427,148,305.5239,505,164.09337,517,452.54236,873,349.8136,438,807.89135,509,614.6435,582,367.71334,128,674.85533,344,574.04832,518,054.37248,341,333.28429,159,522.7528,006,419.79328,245,222.14527,013,722.07225,480,690.9523,335,747.6422,419,024.51720,948,830.66620,279,253.47619,818,772.69219,584,048.24718,796,972.87717,583,123.816,261,221.84415,787,709.99115,186,360.59813,858,564.75613,354,22313,365,114.98612,712,676.50512,384,756.74212,179,069.915
Total Assets 88,577,20087,234,333.91485,676,239.03885,838,631.11885,147,270.02185,019,029.98980,910,873.97181,474,429.3281,466,138.94380,796,010.43589,053,856.26889,480,269.89292,421,306.69694,934,011.1193,251,167.99492,654,663.25492,100,597.51992,596,378.89288,495,783.94687,079,047.55185,532,760.63685,172,172.09485,253,765.60583,373,087.77181,287,900.479,416,391.89778,517,456.52576,949,267.89176,478,957.11875,907,657.35673,031,927.98171,805,054.46769,480,848.73268,217,504.52768,049,062.2366,698,241.08964,531,844.12463,233,595.70262,431,893.77460,789,643.60360,033,986.53758,183,557.11455,252,268.19853,660,100.21750,848,832.85248,222,172.0446,739,581.2246,148,595.53644,704,100.7642,862,618.58540,668,375.17439,140,751.40437,386,905.92735,197,056.28633,853,899.51530,715,968.70829,188,847.28727,692,831.96525,743,539.00424,714,069.97423,788,753.4322,435,863.56221,494,907.44221,083,386.21719,976,143.06719,509,831.10418,999,828.244
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000680,654.211987,746842,673935,497.121735,515689,788627,375665,639522,320536,932555,887515,231431,185425,004489,164448,208426,641385,902000345,28900193,126207,85100000000000000000000000000000000
Short Term Debt 00000000072,25665,1350066,26480,01700000030,000005403800000000000060,000000000000000000007300036600610.2001,34800
Tax Payables 0282,975.829264,618.595212,979.512222,186.30331,522.396245,245.317242,001.692183,551.163290,082.695204,280.119225,645.17137,429.11204,427.132203,115.458192,577.241134,770.856142,506.401114,356.84388,459.2462,432.57519,847.50477,904.66386,602.205140,239.546108,354.162105,724.178164,132.26692,996.78816,382.15568,034.375175,324.065134,229.14145,676.51874,196.45372,378.7160,613.83481,109.452150,834.99396,388.37272,963.766125,224.443232,499.197158,011.4173,701.01789,979.854116,690.25783,578.73153,434.09692,590.541117,527.60943,474.28476,885.40198,536.687105,500.60130,751.29667,069.56787,049.044186,174.725137,599.05195,346.685173,873.187170,580.64160,676.82198,666.58369,002.63874,700.671
Deferred Revenue 00068,39735,46750,14848,35560,72852,71563,51862,55459,42951,06049,30239,03338,579000000000000066,7020006,251000000000000000000000000000000000
Other Current Liabilities 0-282,975.829277,306.306988,82151,032,973.5561,831,200.48849,323,886.10750,056,525.27351,480,369.375-294,719.906-331,969.119-285,074.17-188,489.11-319,993.132-322,165.458-231,156.241-134,770.856-142,506.401-114,356.843-88,459.24-62,432.575-49,847.504-77,904.663-86,602.205-140,779.546-108,734.162-491,626.178-164,132.266-92,996.788-83,084.155-413,323.375-175,324.065-134,229.14-345,053.518-282,047.453-72,378.71-60,613.834-141,109.452-150,834.993-96,388.372-72,963.766-125,224.443-232,499.197-158,011.41-73,701.017-89,979.854-116,690.257-83,578.731-53,434.096-92,590.541-117,527.609-43,474.284-76,885.401-98,536.687-105,500.601-31,481.296-67,069.567-87,049.044-186,540.725-137,599.05-195,346.685-174,483.387-170,580.64-160,676.821-100,014.583-69,002.638-74,700.671
Total Current Liabilities 00541,924.9011,270,197.51251,290,626.8591,912,870.88449,617,486.42450,359,254.96551,716,635.538811,791987,746842,673935,497.121735,515689,788627,375665,639522,320536,932555,887515,231431,185425,004489,164448,208426,64100000000000000000000000000000000000000000
Non-Current Liabilities:
Long Term Debt 418,236.634313,300313,300159,267.696149,015.48149,108.4156,822173,264170,297000000609,9820000030,00000540380250200000000009,20060,000005041,7681,0692,3601,37786122,2194,3734,4814,0004,000189,895140,2769,91829,60529,093.7441,125.5140,928.54191,759.525,892.726,073.0826,924.5411,929.52728,916.631,575.6891,180.63482,454.626
Deferred Revenue Non-Current 080,5730035,46750,14855,91367,32760,19563,51862,55459,42951,06049,30239,03338,57938,20162,78251,42450,71850,30852,83815,54952,13059,83261,42960,44257,504272,66966,702405,618396,57658,270184,013371,41453,44953,81855,68041,40742,891139,75556,38056,93644,21554,09949,77140,12433,453037,36751,02034,30049,28948,84637,22726,202.8438,857.13230,846.55119,673.32928,073.02622,029.16823,602.04818,241.64733,183.05918,250.25923,718.45234,914.86
Deferred Tax Liabilities Non-Current 02,210,904.493002,623,012.3312,528,918.5821,928,897.6841,960,259.0931,637,331.846743,132.369683,997.1531,076,556.6541,919,118.9852,735,203.4042,716,490.6582,938,548.4362,985,839.1473,273,809.7152,933,571.8282,774,207.92,523,653.0542,673,919.062,768,399.2332,567,409.1972,295,166.8792,010,977.1611,983,863.4371,807,916.2871,893,295.9042,014,792.7271,917,441.8511,841,815.5121,661,493.6711,594,781.4182,059,344.4861,948,752.1871,717,519.6241,535,531.9831,546,211.7351,470,836.351,694,503.7131,437,143.8931,331,113.8611,262,485.3111,121,719.8971,161,137.411,173,050.2761,460,038.821,368,447.0681,340,596.7331,111,725.5161,141,255.81,000,680.138786,913.554813,381.949634,793.548558,819.629444,924.896361,743.338389,342.129289,471.324186,971.465169,212.028256,104.186309,129.273368,073.647371,717.838
Other Non-Current Liabilities 72,727,063.366-2,604,777.493067,665,690.213,105,474.13965,159,122.33-156,822-173,264-170,2975,140.631241,194.847-293,312.654-1,034,681.864-2,048,990.404-2,065,735.658-2,959,734.436-2,358,401.147-2,814,271.715-2,448,063.828-2,269,038.9-2,058,730.054-2,325,572.06-2,358,944.233-2,130,375.197-1,907,330.879-1,646,145.161-1,658,653.43763,450,475.68462,831,263.9161,898,167.20958,279,185.75857,354,850.56956,357,754.09855,430,477.74253,563,436.853,254,771.08852,203,305.03851,497,133.00650,484,633.09649,346,395.43947,778,510.60847,149,461.04444,416,757.22943,255,415.97341,626,421.37938,766,239.34137,405,120.66835,681,697.50634,846,680.04633,186,652.37931,754,073.61230,032,598.19628,990,628.41827,526,570.54626,300,432.3924,305,629.03623,197,366.62922,341,887.01720,715,768.60319,776,363.24719,417,690.96218,716,809.79118,166,532.45617,565,952.11316,591,971.4516,015,614.28515,523,493.967
Total Non-Current Liabilities 73,145,3000313,30067,824,957.89615,912,968.9567,887,297.3121,984,810.6842,027,586.0931,697,526.846811,791987,746842,673935,497.121735,515689,788627,375665,639522,320536,932555,887515,231431,185425,004489,164448,208426,641385,90265,316,095.97164,997,228.81463,979,661.93660,602,245.60959,593,242.08158,077,517.76957,209,272.1655,994,195.28655,256,972.27553,983,842.66253,148,344.98952,072,251.83150,860,122.78949,613,273.32148,644,752.93745,805,876.0944,564,476.28442,803,617.27639,978,008.75138,640,513.94437,179,562.32636,219,608.11434,568,616.11232,920,819.12831,398,048.99630,180,873.55628,372,248.127,180,646.33924,995,719.16423,836,168.922,858,587.00521,188,944.7720,219,671.10219,755,264.53418,954,307.84518,355,915.65817,884,155.98816,920,926.67116,408,587.01816,012,581.291
Total Liabilities 73,145,30071,667,277.79569,475,057.769,095,155.40867,203,595.80968,874,631.70866,039,950.45666,848,312.66268,239,774.08377,182,706.51378,657,363.05978,336,638.27679,288,852.17479,441,679.3377,932,197.41477,006,191.00576,580,706.76176,313,844.15273,282,319.07972,466,933.69171,852,650.82570,850,736.65670,751,704.9269,582,391.93768,401,198.04367,033,343.98966,345,212.30265,316,095.97164,997,228.81463,979,661.93660,602,245.60959,593,242.08158,077,517.76957,209,272.1655,994,195.28655,256,972.27553,983,842.66253,148,344.98952,072,251.83150,860,122.78949,613,273.32148,644,752.93745,805,876.0944,564,476.28442,803,617.27639,978,008.75138,640,513.94437,179,562.32636,219,608.11434,568,616.11232,920,819.12831,398,048.99631,398,048.99628,372,248.127,180,646.33924,995,719.16423,836,168.922,858,587.00521,188,944.7720,219,671.10219,755,264.53418,954,307.84518,355,915.65817,884,155.98816,920,926.67116,408,587.01816,012,581.291
Equity:
Preferred Stock 01,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,5961,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,671
Common Stock 26,50024,802.41924,802.41926,473.41926,473.41926,473.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,877.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.41924,802.419
Retained Earnings 13,511,00013,670,369.71113,465,527.3121,511,774900,3222,161,55212,062,428.12311,630,300.62511,006,851.65711,039,553.80110,863,014.57410,559,542.65310,209,197.63610,270,693.21210,214,988.6759,914,768.9129,585,824.1189,521,647.3779,418,457.8929,220,589.3198,944,370.3029,127,703.619,106,014.2378,936,418.1458,731,324.8838,989,727.1878,832,635.2768,592,741.3238,217,970.5858,343,503.9288,299,875.3238,080,536.2467,790,665.0917,550,453.4487,455,848.827,213,516.6846,974,329.5716,914,340.6716,841,200.7766,655,849.9056,410,894.8086,304,886.7436,191,749.525,967,994.6275,716,879.545,458,950.2275,280,233.0135,207,715.0195,004,522.2514,882,367.1564,690,252.2274,611,0154,397,145.7664,309,257.084,094,436.3562,973,877.3512,797,333.8722,666,751.9612,520,600.3982,427,164.1062,318,091.1022,092,506.471,972,010.6251,822,561.7921,651,747.4581,547,818.121,435,359.19
Accumulated Other Comprehensive Income/Loss 919,6000015,717,671.84415,875,224.53514,470,457.0143,419,246.1343,607,550.3792,831,185.1292,091,663.663144,350.521,198,037.8543,538,247.0385,837,928.8895,720,722.9046,352,584.3086,552,619.6067,380,921.6076,413,849.4116,010,383.527006,015,688.6225,475,308.384,776,552.334,015,895.1493,962,990.1533,664,120.8473,887,814.3884,289,334.3724,753,668.9524,755,946.07104,081,923.8895,225,258.8814,853,673.9124,199,558.1883,661,956.8183,628,783.5963,385,227.16003,003,511.9642,822,349.47400000000000000000000000
Other Total Stockholders Equity 939,2001,870,212.992,676,834.822-547,612.65-547,612.65-547,612.651-671,428.65-668,086.65-669,757.65-668,086.65-669,757.65-671,428.65-671,428.65-668,086.65-668,086.65-668,086.65-668,086.65-671,428.65-668,086.65-668,086.654,686,814.4525,145,676.361-668,086.65-668,086.65-668,086.65-636,393.777-668,086.65-668,086.65-668,086.65-668,086.65-668,085.575-668,086.653,569,475.227-669,757.65-668,086.65-668,086.65-668,086.65-532,635.65-151,987.65-151,987.653,969,118.9953,193,990.521212,192.35263,883.6352,286,830.0652,734,558.0882,766,628.49198,473.5673,431,899.4093,363,953.5853,009,752.3443,085,441.112,763,112.6272,471,007.2842,536,093.7272,719,898.7742,528,871.0962,141,019.582,007,520.4172,040,761.3471,688,924.3751,362,575.8281,140,507.741,350,195.0181,376,995.5191,526,952.5471,525,414.344
Total Shareholders Equity 15,396,30015,567,056.1216,168,835.55316,711,648.61316,257,749.30416,114,211.78314,840,061.02614,596,237.77313,196,423.55512,495,527.78510,365,751.86411,115,967.27613,105,831.44315,467,008.8715,294,098.34815,625,739.98915,496,830.49416,260,955.75315,190,694.07214,589,359.61613,657,658.17314,299,853.3914,480,089.62913,770,113.29412,866,263.98312,364,009.10412,154,012.19911,615,248.93911,464,171.74211,991,225.06912,411,932.11912,194,869.08611,386,613.73810,990,764.10612,039,494.4711,425,577.36510,532,274.52910,070,135.25810,344,470.1419,915,562.83410,406,487.2219,525,350.6839,433,927.2549,080,701.1558,030,183.0238,219,981.7338,073,334.9228,945,799.3538,462,895.0788,272,794.1597,726,477.9897,722,929.5287,186,731.8116,806,737.7836,657,003.5015,720,249.5445,352,678.3874,834,244.964,554,594.2344,494,398.8724,033,488.8963,481,555.7173,138,991.7843,199,230.2293,055,216.3963,101,244.0862,987,246.953
Total Equity 15,431,90015,602,214.74616,201,181.33816,743,475.70916,289,487.73416,144,398.28114,870,923.51514,626,116.65813,226,364.8612,495,527.78510,396,493.20811,143,631.61613,132,454.52315,492,331.78115,318,970.5815,648,472.24915,519,890.75816,282,534.7415,213,464.86714,612,113.86113,680,109.81114,321,435.43814,502,060.68513,790,695.83412,886,702.35712,383,047.90812,172,244.22211,633,171.92111,481,728.30412,008,278.81512,429,682.37212,211,812.38611,403,330.96311,008,232.36712,054,866.94411,441,268.81410,548,001.46210,085,250.71410,359,641.9439,929,520.81310,420,713.2159,538,804.1779,446,392.1089,095,623.9338,045,215.5768,244,163.2898,099,067.2768,969,033.218,484,492.6468,294,002.4747,747,556.0467,742,702.4087,206,032.3716,824,808.1866,673,253.1765,720,249.5445,352,678.3874,834,244.964,554,594.2344,494,398.8724,033,488.8963,481,555.7173,138,991.7843,199,230.2293,055,216.3963,101,244.0862,987,246.953
Total Liabilities & Shareholders Equity 88,577,20087,234,333.91485,676,239.03885,838,631.11883,493,083.54384,988,843.49180,910,873.97181,474,429.3281,466,138.94380,768,065.50589,053,856.26889,480,269.89292,421,306.69694,934,011.1193,251,167.99492,654,663.25492,100,597.51992,596,378.89288,495,783.94687,079,047.55185,532,760.63685,172,172.09485,253,765.60583,373,087.77181,287,900.479,416,391.89778,517,456.52576,949,267.89176,478,957.11875,907,657.35673,031,927.98171,805,054.46769,480,848.73268,217,504.52768,049,062.2366,698,241.08964,531,844.12463,233,595.70262,431,893.77460,789,643.60360,033,986.53758,183,557.11455,252,268.19853,660,100.21750,848,832.85248,222,172.0446,739,581.2246,148,595.53644,704,100.7642,862,618.58540,668,375.17439,140,751.40437,386,905.92735,197,056.28633,853,899.51530,715,968.70829,188,847.28727,692,831.96525,743,539.00424,714,069.97423,788,753.4322,435,863.56221,494,907.44221,083,386.21719,976,143.06719,509,831.10418,999,828.244