![logo](/logos/0008.HK.webp)
PCCW Limited
HKEX:0008.HK
4.51 (HKD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,956 | 2,917 | 2,484 | 3,009 | 2,194 | 4,564 | 7,117 | 4,081 | 4,889 | 5,336 | 3,073 | 6,757 | 8,426 | 11,638 | 10,098 | 4,751 | 5,638 | 7,503 | 6,567 | 7,943 | 8,571 | 5,509 | 7,750 | 4,553 | 4,937 | 5,365 | 8,144 | 8,101 | 3,952 | 8,049 | 4,762 | 9,284 | 4,075 | 3,678 | 4,538 | 1,237.75 | 5,576.699 | 2,421.811 | 10,846 | 3,496.505 | 874.126 | 5,535.718 | 10,346 | 7,878.313 | 6,987 | 12,050.228 |
Short Term Investments
| 187 | 79 | 79 | 116 | 471 | 472 | 468 | 538 | 508 | 486 | 389 | 604 | 986 | 1,708 | 3,184 | 453 | 5 | 1 | 350 | -2,773 | -3,052 | 10 | 5 | -7,203 | -6,754 | -6,764 | 3 | -6,289 | 204 | -4,698 | 129 | -5,334 | 376 | 12 | 123 | 12.5 | 0 | 0 | 275 | 0 | 0 | 0 | 0 | 0 | 1,596 | 0 |
Cash and Short Term Investments
| 2,143 | 2,917 | 2,563 | 3,125 | 2,665 | 5,036 | 7,585 | 4,619 | 5,397 | 5,822 | 3,462 | 7,361 | 9,412 | 13,346 | 13,282 | 5,204 | 5,643 | 7,504 | 6,917 | 7,943 | 8,571 | 5,519 | 7,755 | 4,553 | 4,937 | 5,365 | 8,147 | 8,101 | 4,156 | 8,049 | 4,891 | 9,284 | 4,451 | 3,690 | 4,661 | 1,250.25 | 5,576.699 | 2,421.811 | 11,121 | 3,496.505 | 874.126 | 5,535.718 | 10,346 | 7,878.313 | 6,987 | 12,050.228 |
Net Receivables
| 5,295 | 5,666 | 4,554 | 7,194 | 6,854 | 8,792 | 7,003 | 7,074 | 0 | 7,539 | 7,300 | 7,617 | 7,793 | 6,754 | 3,252 | 3,892 | 4,312 | 3,969 | 4,792 | 4,497 | 4,701 | 3,501 | 3,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2,237 | 1,608 | 1,987 | 2,065 | 1,673 | 1,444 | 1,353 | 1,360 | 1,467 | 2,647 | 2,505 | 2,050 | 1,193 | 911 | 1,077 | 943 | 1,163 | 774 | 1,006 | 801 | 1,282 | 1,199 | 1,073 | 1,298 | 1,206 | 1,166 | 1,105 | 957 | 921 | 992 | 827 | 1,016 | 914 | 854 | 617 | 208.5 | 520.388 | 133.791 | 6,024 | 466.201 | 116.55 | 535.715 | 498 | 483.619 | 493 | 483.569 |
Other Current Assets
| 4,535 | 4,447 | 4,383 | 4,287 | 14,257 | 3,602 | 11,310 | 4,619 | 11,496 | 4,151 | 12,264 | 4,259 | 12,363 | 11,969 | 13,132 | 12,848 | 13,683 | 11,861 | 12,250 | 12,647 | 20,231 | 10,861 | 10,985 | 10,923 | 9,070 | 7,955 | 9,166 | 9,688 | 8,759 | 8,008 | 11,872 | 16,770 | 17,128 | 17,016 | 16,476 | 3,470 | 18,003.883 | 3,874.122 | 9,104 | 9,564.882 | 2,391.221 | 9,052.801 | 5,651 | 4,243.369 | 5,471 | 717.554 |
Total Current Assets
| 14,210 | 14,211 | 13,487 | 17,046 | 18,595 | 18,621 | 20,248 | 17,311 | 18,360 | 20,868 | 18,231 | 21,473 | 22,968 | 28,240 | 27,491 | 20,514 | 20,489 | 20,139 | 20,173 | 21,391 | 30,084 | 17,579 | 19,813 | 16,774 | 15,213 | 14,941 | 18,418 | 18,746 | 13,836 | 17,049 | 17,590 | 27,070 | 22,493 | 21,560 | 21,754 | 4,928.75 | 24,100.97 | 6,429.724 | 26,249 | 13,527.587 | 3,381.897 | 15,124.233 | 16,495 | 12,605.301 | 12,951 | 16,956.113 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30,453 | 29,861 | 29,508 | 29,180 | 28,870 | 28,536 | 33,077 | 33,177 | 32,590 | 31,918 | 29,872 | 28,460 | 27,056 | 22,085 | 20,815 | 20,123 | 19,932 | 19,155 | 18,331 | 17,801 | 19,403 | 16,189 | 15,957 | 16,046 | 15,706 | 15,477 | 16,768 | 15,452 | 16,530 | 16,300 | 18,219 | 17,092 | 18,310 | 16,852 | 16,915 | 5,319 | 15,766.99 | 4,005.974 | 16,273 | 20,248.646 | 5,062.162 | 21,537.281 | 22,212 | 23,276.125 | 23,832 | 22,766.741 |
Goodwill
| 17,971 | 17,976 | 17,977 | 17,971 | 17,979 | 18,248 | 18,460 | 18,461 | 18,331 | 18,344 | 18,194 | 18,192 | 18,128 | 18,128 | 18,108 | 18,095 | 18,172 | 18,183 | 18,201 | 17,075 | 17,148 | 3,469 | 3,437 | 3,371 | 3,171 | 3,170 | 3,175 | 3,170 | 3,153 | 3,096 | 2,999 | 3,000 | 3,017 | 3,016 | 3,140 | 785 | 2,664.078 | 0 | 2,270 | 0 | 0 | 0 | 1,321 | 0 | 1,312 | 0 |
Intangible Assets
| 21,758 | 20,286 | 18,612 | 18,341 | 17,664 | 18,572 | 15,871 | 14,534 | 13,895 | 13,331 | 11,328 | 10,996 | 9,842 | 12,726 | 11,531 | 11,982 | 10,198 | 10,526 | 10,590 | 10,195 | 8,761 | 3,574 | 3,506 | 3,385 | 3,156 | 2,812 | 2,505 | 2,388 | 2,168 | 1,728 | 1,825 | 1,885 | 1,729 | 1,638 | 1,387 | 337.25 | 1,343.689 | 996.646 | 1,382 | 2,222.223 | 555.556 | 2,282.61 | 1,694 | 3,042.121 | 1,746 | 2,729.825 |
Goodwill and Intangible Assets
| 39,729 | 38,262 | 36,589 | 36,312 | 35,643 | 36,820 | 34,331 | 32,995 | 32,226 | 31,675 | 29,522 | 29,188 | 27,970 | 30,854 | 29,639 | 30,077 | 28,370 | 28,709 | 28,791 | 27,270 | 25,909 | 7,043 | 6,943 | 6,756 | 6,327 | 5,982 | 5,680 | 5,558 | 5,321 | 4,824 | 4,824 | 4,885 | 4,746 | 4,654 | 4,527 | 1,122.25 | 4,007.767 | 996.646 | 3,652 | 2,222.223 | 555.556 | 2,282.61 | 3,015 | 3,042.121 | 3,058 | 2,729.825 |
Long Term Investments
| 7,018 | 7,573 | 7,426 | 7,818 | 5,033 | 5,216 | 2,694 | 2,127 | 2,034 | 2,135 | 3,173 | 2,537 | 2,167 | 1,624 | 96 | 1,957 | 2,203 | 1,908 | 1,615 | 4,712 | 5,123 | 1,940 | 1,869 | 9,019 | 8,343 | 8,258 | 6,949 | 7,282 | 5,265 | 5,729 | 5,203 | 6,525 | 5,772 | 1,286 | 5,847 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | 0 | 0 | 4,141 | 0 |
Tax Assets
| 0 | 913 | 1,001 | 985 | 706 | 788 | 879 | 932 | 1,092 | 1,089 | 1,167 | 1,194 | 1,225 | 1,213 | 1,393 | 1,134 | 1,172 | 1,066 | 1,151 | 1,059 | 1,078 | 1,078 | 1,149 | 703 | 493 | 148 | 78 | 78 | 61 | 65 | 87 | 48 | 174 | 216 | 208 | 43.5 | 0 | 1.939 | 43 | 38.85 | 9.713 | 0 | 0 | 0 | 4,786 | 0 |
Other Non-Current Assets
| 4,566 | 3,743 | 3,815 | 3,723 | 4,407 | 4,242 | 11,104 | 11,297 | 11,251 | 11,210 | 10,921 | 11,375 | 11,871 | 7,884 | 8,921 | 5,779 | 4,613 | 3,781 | 4,007 | 806 | 656 | 10,108 | 7,854 | 546 | 519 | 1,044 | 727 | 1,017 | 646 | 1,016 | 507 | 985 | 960 | 6,789 | 694 | 943 | 7,953.398 | 1,894.403 | 5,814 | 8,927.741 | 2,231.935 | 5,706.525 | 12,000 | 10,842.431 | 809 | 12,042.428 |
Total Non-Current Assets
| 81,766 | 80,352 | 78,339 | 78,018 | 74,659 | 75,602 | 82,085 | 80,528 | 79,193 | 78,027 | 74,655 | 72,754 | 70,289 | 63,660 | 60,864 | 59,070 | 56,290 | 54,619 | 53,895 | 51,648 | 52,169 | 36,358 | 33,772 | 33,070 | 31,388 | 30,909 | 30,202 | 29,387 | 27,823 | 27,934 | 28,840 | 29,535 | 29,962 | 29,797 | 28,191 | 7,427.75 | 27,728.154 | 6,898.962 | 26,671 | 31,437.46 | 7,859.365 | 29,526.416 | 37,227 | 37,160.677 | 36,626 | 37,538.994 |
Total Assets
| 95,976 | 94,563 | 91,826 | 95,064 | 93,254 | 94,223 | 102,333 | 97,839 | 97,553 | 98,895 | 92,886 | 94,227 | 93,257 | 91,900 | 88,355 | 79,584 | 76,779 | 74,758 | 74,068 | 73,039 | 82,253 | 53,937 | 53,585 | 49,844 | 46,601 | 45,850 | 48,620 | 48,133 | 41,659 | 44,983 | 46,430 | 56,605 | 52,455 | 51,357 | 49,945 | 12,356.5 | 51,829.124 | 13,328.686 | 52,920 | 44,965.048 | 11,241.262 | 44,650.649 | 53,722 | 49,765.978 | 49,577 | 54,495.107 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6,386 | 6,297 | 5,161 | 6,074 | 4,474 | 5,770 | 3,669 | 4,418 | 2,682 | 2,746 | 2,242 | 1,952 | 1,875 | 2,088 | 1,929 | 2,731 | 2,564 | 2,494 | 2,913 | 2,331 | 2,612 | 2,118 | 2,278 | 2,380 | 1,887 | 1,777 | 1,606 | 3,311 | 1,409 | 2,478 | 1,432 | 6,681 | 1,141 | 6,442 | 1,005 | 255.5 | 893.204 | 244.314 | 1,031 | 932.401 | 233.1 | 1,374.224 | 2,567 | 1,162.246 | 686 | 8,415.661 |
Short Term Debt
| 3,991 | 2,156 | 2,109 | 5,080 | 5,088 | 3,539 | 6,482 | 3,878 | 4,557 | 2,904 | 3,465 | 2,216 | 9,531 | 2,068 | 529 | 2,186 | 2,329 | 3,879 | 11,065 | 4,823 | 2,252 | 1 | 3,959 | 8,540 | 3 | 40 | 7,823 | 7,800 | 652 | 246 | 0 | 0 | 11,773 | 10,174 | 12,174 | 0 | 11,875.728 | 0 | 10,119 | 9,028.752 | 0 | 163.044 | 148 | 156.006 | 53 | 335.379 |
Tax Payables
| 1,857 | 1,853 | 2,150 | 2,185 | 1,921 | 1,827 | 1,708 | 1,290 | 1,449 | 1,361 | 1,127 | 1,036 | 1,270 | 1,438 | 1,581 | 1,327 | 1,368 | 1,350 | 1,618 | 1,873 | 1,625 | 1,338 | 1,351 | 1,169 | 1,069 | 786 | 673 | 568 | 668 | 767 | 0 | 1,911 | 0 | 684 | 398 | 0 | 0 | 0 | 658 | 0 | 0 | 0 | 457 | 0 | 516 | 0 |
Deferred Revenue
| 1,736 | 1,938 | 10,676 | 12,889 | 1,807 | 11,991 | 9,563 | 9,823 | 10,113 | 10,442 | 9,848 | 10,251 | 11,277 | 11,932 | 11,589 | 10,723 | 10,922 | 10,672 | 10,273 | 11,435 | 15,076 | 8,334 | 7,679 | 8,296 | 6,834 | 8,140 | 8,170 | 6,490 | 7,557 | 7,018 | 0 | 0 | 12,308 | 9,462 | 6,442 | 0 | 4,520.388 | 0 | 0 | 6,620.049 | 0 | 4,642.86 | 6,476 | 4,828.392 | 7,070 | 0 |
Other Current Liabilities
| 9,555 | 10,462 | 6,875 | 11,035 | 9,345 | 8,551 | 6,181 | 6,809 | 6,935 | 6,929 | 6,479 | 7,177 | 7,780 | 9,221 | 7,716 | 7,840 | 10,020 | 9,770 | 9,100 | 9,991 | 13,934 | 7,201 | 6,579 | 7,323 | 6,007 | 8,144 | 7,642 | 6,065 | 7,077 | 6,336 | 10,909 | 8,131 | 15,782 | 8,845 | 8,606 | 6,158.75 | 7,992.233 | 5,347.762 | 11,519 | 4,087.025 | 4,933.956 | 4,518.636 | 6,376 | 2,854.913 | 7,174 | 647.359 |
Total Current Liabilities
| 23,525 | 20,768 | 18,273 | 24,374 | 22,635 | 21,615 | 19,976 | 18,334 | 17,603 | 16,287 | 15,707 | 14,592 | 22,901 | 14,815 | 14,221 | 14,084 | 16,281 | 17,493 | 24,696 | 19,018 | 20,423 | 10,658 | 14,167 | 19,412 | 8,966 | 10,747 | 17,744 | 17,744 | 9,806 | 9,827 | 12,341 | 16,723 | 28,696 | 26,145 | 22,183 | 6,414.25 | 25,281.552 | 5,592.076 | 23,327 | 20,668.227 | 5,167.057 | 10,698.764 | 9,548 | 9,001.558 | 8,429 | 9,398.398 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 54,252 | 61,005 | 51,181 | 46,565 | 46,977 | 45,677 | 55,290 | 57,516 | 56,160 | 57,051 | 51,334 | 53,001 | 43,339 | 48,618 | 45,868 | 47,290 | 41,238 | 38,676 | 31,632 | 36,711 | 47,244 | 29,785 | 27,155 | 17,926 | 25,786 | 23,470 | 27,160 | 27,041 | 31,826 | 34,667 | 34,995 | 31,745 | 15,518 | 15,505 | 4,581 | -543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,429.075 |
Deferred Revenue Non-Current
| 0 | 980 | 1,033 | 1,031 | 1,093 | 1,159 | 1,057 | 1,074 | 966 | 1,001 | 1,012 | 1,010 | 1,092 | 1,381 | 1,088 | 1,071 | 1,003 | 1,079 | 960 | 1,033 | 1,127 | 951 | 939 | 989 | 937 | 893 | 785 | 727 | 674 | 651 | 529 | 670 | 720 | 719 | 1,094 | 253.75 | 0 | 0 | 1,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4,889 | 4,730 | 4,585 | 4,439 | 4,267 | 4,181 | 4,023 | 4,060 | 3,933 | 3,766 | 3,674 | 3,347 | 3,233 | 3,022 | 2,916 | 2,834 | 2,775 | 2,702 | 2,501 | 2,370 | 2,658 | 2,385 | 2,321 | 2,198 | 2,222 | 2,168 | 2,109 | 1,515 | 1,276 | 976 | 714 | 2,041 | 2,150 | 2,047 | 544.75 | 2,120.388 | 544.859 | 2,237 | 2,610.723 | 652.681 | 3,027.952 | 3,208 | 3,166.926 | 720 | 725.354 |
Other Non-Current Liabilities
| 11,526 | 3,106 | 5,828 | 5,744 | 5,709 | 6,023 | 5,413 | 3,338 | 3,926 | 2,651 | 3,161 | 2,341 | 2,631 | 1,028 | 2,995 | -308 | 5,248 | 5,247 | 5,141 | 4,941 | 5,538 | 4,861 | 4,308 | 879 | 899 | 938 | 1,009 | 1,120 | 1,079 | 587 | 650 | 1,853 | 709 | 2,487 | 16,147 | 4,962 | 21,320.388 | 6,507.284 | 23,931 | 26,581.204 | 6,645.301 | 38,462.757 | 45,811 | 43,096.713 | 44,439 | 37,952.367 |
Total Non-Current Liabilities
| 65,778 | 69,980 | 62,772 | 57,925 | 58,218 | 57,126 | 65,941 | 65,951 | 65,112 | 64,636 | 59,273 | 60,026 | 50,409 | 53,880 | 51,885 | 50,724 | 46,486 | 43,923 | 36,773 | 41,652 | 52,782 | 34,646 | 31,463 | 22,115 | 29,820 | 27,523 | 31,122 | 30,997 | 35,094 | 37,181 | 37,150 | 34,982 | 18,988 | 20,861 | 23,869 | 5,217.5 | 23,440.776 | 7,052.143 | 27,310 | 29,191.928 | 7,297.982 | 41,490.709 | 49,019 | 46,263.639 | 45,159 | 53,106.796 |
Total Liabilities
| 89,303 | 90,748 | 81,045 | 82,299 | 80,853 | 78,741 | 85,917 | 84,285 | 82,715 | 80,923 | 74,980 | 74,618 | 73,310 | 68,695 | 66,106 | 64,808 | 62,767 | 61,416 | 61,469 | 60,670 | 73,205 | 45,304 | 45,630 | 41,527 | 38,786 | 38,270 | 48,866 | 48,741 | 44,900 | 47,008 | 49,491 | 51,705 | 47,684 | 47,006 | 46,052 | 11,631.75 | 48,722.328 | 12,644.219 | 50,637 | 49,860.154 | 12,465.039 | 52,189.474 | 58,567 | 55,265.196 | 53,588 | 62,505.193 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 10,463 | 9,145 | 7,391 | 6,929 | 0 | 289 | 176 | 0 | 0 | 855 | 1,156 | 689 | 322 | 593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,954 | 12,934 | 12,505 | 12,209 | 11,720 | 11,438 | 1,818 | 1,818 | 1,818 | 1,818 | 1,818 | 1,818 | 1,818 | 1,693 | 0 | 1,693 | 0 | 1,693 | 0 | 1,693 | 422 | 1,685.437 | 420.763 | 1,680 | 1,344.212 | 336.053 | 1,343.169 | 1,164 | 1,162.246 | 1,153 | 1,123.128 |
Retained Earnings
| -12,242 | -9,973 | -8,951 | -7,259 | -6,678 | -4,470 | -5,110 | -2,838 | 1,090 | 3,458 | 3,635 | 5,299 | 5,304 | 6,567 | 6,990 | -1,411 | -2,567 | -3,466 | -4,665 | -5,713 | -7,937 | -9,024 | -10,176 | 0 | 0 | 4,286 | -13,931 | -14,224 | -15,193 | -7,138 | -7,972 | 42 | -30,207 | -143 | -535 | -314.5 | -939.806 | -267.582 | -1,437 | -28,041.966 | -7,010.492 | -182,546.698 | -6,330 | -177,535.056 | -5,639 | -179,154.515 |
Accumulated Other Comprehensive Income/Loss
| -7,083 | -490 | -194 | -132 | -251 | 4 | -289 | -176 | -966 | -856 | -855 | -1,156 | -689 | -322 | -593 | 501 | 1,135 | 2,020 | 2,840 | 4,195 | 6,101 | 7,324 | 7,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,084.75 | 0 | -3,532.858 | 0 | 0 | -3,008.936 | 0 | 0 | 0 | 0 | -881.344 |
Other Total Stockholders Equity
| 12,242 | -16,359 | -9,151 | -7,400 | -6,933 | -11 | -290 | -183 | -7 | -18 | -858 | -2 | -2 | 7,309 | -15 | 900 | 1,114 | 1,985 | 2,788 | 4,150 | 6,047 | 7,369 | 6,744 | 7,161 | 6,669 | 0 | 9,143 | 9,143 | 7,989 | 9,682 | -18 | 1,693 | 30,347 | 1,695 | 0 | 4,702 | 0 | 4,064.144 | 0 | 19,984.466 | 8,459.598 | 173,361.909 | 0 | 170,460.174 | 0 | 169,342.744 |
Total Shareholders Equity
| 5,871 | 2,481 | 9,689 | 11,440 | 11,908 | 14,363 | 13,439 | 9,933 | 13,071 | 15,538 | 15,731 | 17,095 | 17,567 | 19,941 | 19,336 | 12,026 | 11,481 | 11,024 | 10,332 | 10,157 | 9,548 | 9,187 | 8,562 | 8,979 | 8,487 | 6,104 | -2,970 | -3,263 | -5,511 | -5,445 | -6,297 | 1,735 | 1,833 | 1,552 | 1,158 | 724.75 | 745.631 | 684.467 | 243 | -6,713.289 | -1,223.777 | -7,841.62 | -5,166 | -5,912.635 | -4,486 | -8,688.643 |
Total Equity
| 6,673 | 3,815 | 10,781 | 12,765 | 12,401 | 15,482 | 16,416 | 13,554 | 14,838 | 17,972 | 17,906 | 19,609 | 19,947 | 23,205 | 22,249 | 14,776 | 14,012 | 13,342 | 12,599 | 12,369 | 9,048 | 8,633 | 7,955 | 8,317 | 7,815 | 7,580 | -246 | -608 | -3,241 | -2,025 | -3,061 | 4,900 | 4,771 | 4,351 | 3,893 | 724.75 | 3,106.796 | 684.467 | 2,283 | -4,895.106 | -1,223.777 | -7,538.825 | -4,845 | -5,499.219 | -4,011 | -8,010.087 |
Total Liabilities & Shareholders Equity
| 95,976 | 94,563 | 91,826 | 95,064 | 93,254 | 94,223 | 102,333 | 97,839 | 97,553 | 98,895 | 92,886 | 94,227 | 93,257 | 91,900 | 88,355 | 79,584 | 76,779 | 74,758 | 74,068 | 73,039 | 82,253 | 53,937 | 53,585 | 49,844 | 46,601 | 45,850 | 48,620 | 48,133 | 41,659 | 44,983 | 46,430 | 56,605 | 52,455 | 51,357 | 49,945 | 12,356.5 | 51,829.124 | 13,328.686 | 52,920 | 44,965.048 | 11,241.262 | 44,650.649 | 53,722 | 49,765.978 | 49,577 | 54,495.107 |