CNFC Overseas Fisheries Co.,Ltd
SZSE:000798.SZ
8.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -118.085 | 7.13 | -88.869 | -156.946 | 20.351 | 54.204 | 50.094 | 28.149 | -357.721 | 19.494 | 52.297 | 63.514 | 60.811 | 49.952 | 20.897 | -55.42 | 6.465 | 1.175 | 6.927 | 24.451 | 33.643 | 25.345 | 39.908 | 60.366 | 86.815 | 94.945 |
Depreciation & Amortization
| 222.677 | 51.767 | 51.683 | 45.471 | 37.361 | 40.793 | 44.555 | 29.372 | 29.428 | 23.21 | 22.265 | 20.479 | 20.22 | 19.834 | 27.17 | 30.189 | 26.902 | 16.331 | 15.862 | 14.26 | 13.619 | 10.928 | 14.495 | 42.595 | 41.908 | 31.334 |
Deferred Income Tax
| -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -513.812 | -91.113 | 88.559 | 13.174 | -67.551 | -46.367 | 26.805 | -42.138 | 43.367 | -46.934 | 101.43 | -75.115 | -57.487 | -11.871 | 36.804 | 34.859 | 93.618 | 114.614 | -43.159 | -41.472 | -6.783 | -2.299 | 14.876 | 29.215 | -41.457 | -177.552 |
Accounts Receivables
| 186.344 | -47.85 | 2.454 | 12.124 | -8.834 | -4.291 | 50.763 | -22.192 | 156.313 | -59.6 | -25.471 | 51.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -594.634 | -79.643 | 82.416 | -17.789 | -38.178 | 27.819 | 0.672 | 6.458 | -5.296 | -3.424 | -107.772 | -8.518 | -113.512 | -44.042 | 14.049 | -20.745 | 27.258 | 50.73 | -59.875 | -36.437 | -7.865 | 6.348 | 4.553 | 1.201 | -16.816 | -196.544 |
Accounts Payables
| -105.522 | 36.379 | 3.689 | 18.839 | -20.539 | -69.895 | -24.63 | -100.446 | -81.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0 | -0 | 0 | 0 | -0 | -74.187 | 26.133 | -48.597 | 48.663 | -43.51 | 209.201 | -66.597 | 56.025 | 32.171 | 22.755 | 55.603 | 66.36 | 63.884 | 16.716 | -5.035 | 1.083 | -8.647 | 10.323 | 28.014 | -24.641 | 18.993 |
Other Non Cash Items
| 1,181.387 | -3.578 | 37.688 | 35.412 | 5.618 | -36.035 | 27.261 | 14.936 | 349.2 | -11.433 | -82.845 | 5.338 | 9.252 | 8.775 | 0.828 | -0.411 | -47.083 | 15.138 | -4.033 | -33.87 | -48.349 | 12.166 | 2.837 | -1.911 | -27.888 | 10.808 |
Operating Cash Flow
| -187.013 | -35.794 | 89.061 | -62.889 | -4.221 | 12.595 | 148.715 | 30.319 | 64.273 | -15.663 | 93.147 | 14.215 | 32.796 | 66.689 | 85.698 | 9.217 | 79.901 | 147.258 | -24.403 | -36.63 | -7.869 | 46.14 | 72.116 | 130.265 | 59.379 | -40.464 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -149.597 | -75.734 | -23.309 | -128.648 | -78.796 | -48.173 | -16.174 | -5.044 | -37.603 | -46.64 | -24.176 | -52.995 | -36.837 | -33.519 | -29.842 | -28.999 | -34.228 | -61.237 | -75.954 | -3.264 | -6.108 | -9.145 | -47.887 | -38.52 | -3.483 | -51.707 |
Acquisitions Net
| 11.741 | 76.054 | 4.799 | -5.836 | -37.625 | 50.627 | -163.981 | 5.07 | -141.516 | 46.64 | 76.953 | 9.156 | 36.96 | 43.225 | 2.328 | -16.18 | 37.475 | 2.114 | 77.613 | 7.897 | 35.006 | 10.987 | 47.915 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.49 | 0 | -240 | -193.663 | -405 | -90 | -80 | -814 | -184 | -526.886 | -349.249 | -89.852 | -235 | -248.699 | -101.129 | -261.393 | -98.873 | -110.781 | -34.645 | -325.306 | -15.565 | -0.028 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -4.799 | 0 | 331.643 | 231.491 | 279.452 | 91.07 | 80.607 | 939.269 | 110.175 | 556.492 | 358.819 | 10.614 | 282.178 | 135.222 | 283.785 | 94.421 | 70.094 | 178.904 | 223.524 | 69.9 | 10.95 | 0 | 0 | 0 |
Other Investing Activites
| -3.61 | -0 | 4.799 | 5.447 | 0.08 | -48.173 | 0.026 | -5.044 | 0.004 | -46.64 | 0.037 | -0.407 | -36.837 | -33.519 | -374.044 | 0.593 | -34.228 | 7.89 | -75.954 | 0.038 | 1.465 | -9.145 | -47.887 | -38.52 | -3.483 | -51.707 |
Investing Cash Flow
| -141.467 | 0.319 | -19 | -129.037 | -24.698 | -7.89 | -305.676 | -3.947 | -178.508 | 78.629 | -21.011 | -14.64 | -27.144 | -103.05 | -354.379 | -158.063 | 151.675 | -218.205 | -103.075 | 72.795 | 219.241 | -262.708 | -52.474 | -38.548 | -3.483 | -51.707 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -75.526 | -59.386 | -4.577 | -7.346 | -5.049 | -1.98 | -4.352 | -1.63 | -17.089 | -17.57 | -19.748 | -17.255 | -18.189 | -9.584 | 0 | 0 | -1.614 | -2.119 | -3.568 | -3.192 | -9.283 | -12.872 | -10.7 | -40.743 | -3.437 | -8.689 |
Other Financing Activities
| 2,577.664 | 392 | 85.189 | 315.535 | 68.324 | 88.171 | 110.653 | 20.984 | 27.261 | 0 | 30 | -0.366 | 39.8 | 0 | 0 | -87.98 | 384.2 | 332.515 | 75.19 | 0 | 332 | 735 | 438 | 67 | 143.64 | 76.614 |
Financing Cash Flow
| 406.998 | 149.617 | -83.411 | 160.181 | -8.989 | -24.212 | 95.438 | 8.356 | -27.105 | -17.57 | 10.252 | -42.622 | 11.611 | -9.584 | -0 | -87.98 | 382.586 | 145.206 | 71.622 | -28.192 | -271.783 | 189.628 | 27.3 | -40.383 | -91.937 | 51.301 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.624 | 4.546 | -1.259 | -2.124 | 1.352 | 2.846 | -2.373 | 2.04 | 3.243 | -0.29 | -0.601 | 0.033 | -0.477 | -0.572 | -0.641 | -1.661 | -2.292 | -1.084 | -0.668 | 0.104 | 0.111 | -0.195 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 83.009 | 287.165 | -14.608 | -33.87 | -36.556 | -16.66 | -63.896 | 36.767 | -138.096 | 45.107 | 81.788 | -43.014 | 16.786 | -46.517 | -269.322 | -238.488 | 611.871 | 73.176 | -56.523 | 8.077 | -60.301 | -27.135 | 46.942 | 51.334 | -36.04 | -40.871 |
Cash At End Of Period
| 686.355 | 341.533 | 54.367 | 68.975 | 102.845 | 139.401 | 156.061 | 196.114 | 159.347 | 297.443 | 252.337 | 170.549 | 213.563 | 196.777 | 243.294 | 512.585 | 793.073 | 181.202 | 108.027 | 164.55 | 156.473 | 216.774 | 243.908 | 196.966 | 146.674 | 182.715 |