Caissa Tosun Development Co., Ltd.
SZSE:000796.SZ
3.76 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 462.178 | -1,047.255 | -724.717 | -706.042 | 152.199 | 218.607 | 243.845 | 240.623 | 228.733 | 57.968 | 64.648 | 28.927 | 30.4 | 46.512 | 34.057 | 6.436 | 1.671 | 8.883 | -107.347 | 12.173 | 13.694 | 22.091 | 32.685 | 46.448 | 41.017 | 53.039 |
Depreciation & Amortization
| 18.467 | 65.996 | 110.15 | 49.002 | 47.855 | 50.883 | 50.395 | 34.241 | 28.286 | 18.818 | 19.369 | 26.929 | 28.174 | 23.197 | 21.418 | 20.996 | 22.799 | 20.883 | 15.509 | 23.282 | 20.892 | 14.219 | 9.284 | 7.386 | 5.011 | 2.809 |
Deferred Income Tax
| -3.996 | -6.336 | 12.528 | -1.123 | 4.531 | -11.849 | 7.253 | 2.773 | -2.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.605 | 11.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 546.187 | -195.559 | 348.597 | 511.103 | -677.733 | -249.46 | 27.947 | -17.789 | -16.965 | 50.482 | -50.683 | -15.695 | -27.882 | 26.256 | -5.96 | 47.755 | 71.114 | 153.634 | 28.307 | -51.984 | 75.397 | 37.958 | 13.71 | -167.971 | -90.101 | -363.255 |
Accounts Receivables
| -141.035 | -256.368 | 642.057 | 1,194.203 | -1,067.713 | -66.385 | -326.829 | -683.603 | -215.547 | 32.474 | 55.324 | 1.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1.435 | 5.992 | 4.061 | -17.977 | -12.629 | -2.399 | 4.229 | 0.196 | -3.183 | -0.079 | 11.328 | 2.843 | -7.625 | 26.708 | 2.768 | -10.098 | 31.227 | 68.937 | 12.832 | -104.626 | 17.247 | 30.262 | 6.346 | -47.777 | 3.616 | 0 |
Accounts Payables
| 692.652 | 61.152 | -310.05 | -663.999 | 318.086 | -168.827 | 343.295 | 662.845 | 204.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 8.419 | -6.336 | 12.528 | -1.123 | 84.523 | -247.061 | 23.719 | -17.985 | -13.783 | 50.561 | -62.011 | -18.538 | -20.258 | -0.452 | -8.728 | 57.853 | 39.887 | 84.697 | 15.475 | 52.642 | 58.15 | 7.696 | 7.364 | -120.193 | -93.717 | 0 |
Other Non Cash Items
| 195.254 | 793.427 | 181.316 | 454.002 | 72.729 | 206.119 | 175.38 | 65.975 | 47.862 | 34.324 | 13.871 | 29.064 | 11.714 | -6.823 | -4.421 | 25.396 | 19.844 | 17.328 | 79.284 | 9.308 | 4.035 | 11.026 | 11.767 | 12.758 | 2.231 | 272.079 |
Operating Cash Flow
| 392.591 | -383.392 | -84.654 | 308.065 | -404.949 | 226.148 | 497.566 | 323.05 | 287.916 | 161.593 | 47.204 | 69.225 | 42.406 | 89.142 | 45.094 | 100.584 | 115.429 | 200.728 | 15.753 | -7.222 | 114.018 | 85.294 | 67.446 | -101.379 | -41.841 | -35.327 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.064 | -8.378 | -16.01 | -19.141 | -77.611 | -62.028 | -125.973 | -92.41 | -82.114 | -26.893 | -10.128 | -7.359 | -18.357 | -26.215 | -25.636 | -17.865 | -26.781 | -6.731 | -41.704 | -61.304 | -66.934 | -47.444 | -29.136 | -116.74 | -57.165 | -87.44 |
Acquisitions Net
| 0.002 | 0.444 | 119.211 | -8.158 | 115.475 | -0.019 | 2.643 | -12.834 | -1.81 | 23.78 | 1.2 | 0 | 21.016 | -10.927 | 0 | 19.113 | 0 | 8.232 | 0.025 | 61.499 | 66.999 | 47.449 | 1.13 | 0.006 | 0 | 0.026 |
Purchases Of Investments
| -0.01 | -1 | -302.362 | -459.846 | -1,043.702 | -13.1 | -10 | -1,423.445 | 0.078 | -9.44 | 0 | 0 | -12.5 | -16.228 | -2.5 | -207.288 | -53.35 | -0.036 | -95.095 | -57.99 | -50.737 | -57.44 | -19.504 | -5 | 0 | -20.486 |
Sales Maturities Of Investments
| 5.928 | 71.718 | 16.457 | 148.282 | 950.009 | 6.803 | 562.222 | 19.824 | 6.139 | 5.426 | 1.52 | 21.779 | 1.017 | 14.681 | 0 | 180.164 | 0 | 0.441 | 151.389 | 62.903 | 15 | 53.486 | 1.07 | 2.843 | 63.874 | 37.265 |
Other Investing Activites
| -0.56 | -7.759 | 185.212 | -46.436 | -43.31 | -901.345 | 8.763 | 0.863 | -69.579 | -12.61 | 26.643 | -59.31 | -18.357 | 0.014 | 1.343 | -17.865 | 0.112 | -14.349 | 13.476 | -61.304 | -66.934 | -47.444 | -1.867 | -8.18 | 0.051 | 0.906 |
Investing Cash Flow
| 2.296 | 55.026 | 2.508 | -385.298 | -99.138 | -969.69 | 445.012 | -1,508.003 | -147.286 | -19.738 | 18.034 | -44.89 | -27.181 | -38.675 | -26.793 | -43.741 | -80.019 | -12.443 | 28.091 | -56.197 | -102.605 | -51.393 | -48.307 | -127.072 | 6.76 | -69.728 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -16.885 | -45.886 | -679.889 | -1,365.938 | -707.98 | -420.411 | -1,880.3 | -756.083 | -581.176 | -382 | -207 | -414 | -72 | -56 | -127 | -240 | -128.3 | -255.7 | -245.8 | -194 | -184 | -207.36 | -172.51 | -308.03 | -2.648 | -119.7 |
Common Stock Issued
| 0 | 0 | 0 | 9.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -9.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.981 | -14.942 | -79.933 | -5.229 | -107.939 | -101.279 | -144.468 | -49.769 | -40.062 | -34.02 | -22.37 | -20.549 | -17.503 | -22.553 | -7.394 | -7.935 | -4.133 | -11.344 | -15.215 | -14.467 | -11.389 | -12.193 | -19.523 | -16.145 | -11.089 | -2.414 |
Other Financing Activities
| -1.823 | 29.512 | 552.996 | 1,484.709 | 632.561 | 372.263 | 2,048.228 | 1,468.648 | 1,598.966 | 323.635 | 369.27 | 190.494 | 354.628 | 71.668 | 130.5 | 280 | 63.866 | 129.29 | 234.725 | 245.8 | 194.857 | 175.912 | 169.286 | 558.274 | 49.337 | 139.608 |
Financing Cash Flow
| 12.081 | -31.315 | -206.826 | 5.296 | -183.358 | -149.428 | 23.46 | 662.796 | 977.729 | -92.385 | 139.9 | -244.055 | 265.126 | -6.885 | -3.894 | 32.065 | -68.567 | -137.754 | -26.29 | 37.333 | -0.532 | -43.641 | -22.747 | 234.098 | 35.6 | 17.494 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.226 | -6.185 | -1.773 | -4.769 | -0.699 | 2.6 | -17.124 | 10.18 | 0.94 | -0.65 | -0.056 | -0 | -0.038 | -0.03 | -0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 406.742 | -365.866 | -290.745 | -76.707 | -688.143 | -890.369 | 948.914 | -511.977 | 1,119.298 | 49.47 | 205.083 | -219.721 | 280.313 | 43.553 | 14.073 | 88.908 | -33.157 | 50.531 | 17.554 | -26.085 | 10.881 | -9.74 | -3.607 | 5.647 | 0.519 | -87.561 |
Cash At End Of Period
| 435.007 | 28.265 | 394.131 | 684.876 | 761.582 | 1,449.725 | 2,340.094 | 1,391.18 | 1,903.157 | 580.649 | 531.18 | 326.097 | 545.818 | 265.504 | 220.646 | 147.97 | 59.062 | 92.219 | 42.987 | 25.433 | 51.518 | 40.638 | 35.423 | 38.661 | 33.013 | 32.494 |