Innuovo Technology Co., Ltd.
SZSE:000795.SZ
5.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 796.706 | 843.027 | 326.989 | 906.353 | 547.371 | 355.147 | 668.301 | 743.035 | 358.626 | 723.745 | 319.519 | 421.021 | 256.095 | 282.957 | 311.472 | 327.367 | 322.149 | 194.703 | 434.711 | 399.914 | 335.67 | 210.383 | 258.005 | 282.803 | 95.215 | 27.343 | 156.636 | 18.588 | 15.981 | 16.484 |
Short Term Investments
| 425.413 | 105.705 | 153.814 | 4.088 | 9.454 | 0.23 | 0.069 | 41.9 | -4.097 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0.3 | 0.76 | 0.76 | 0.26 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,222.119 | 948.733 | 480.803 | 910.441 | 556.826 | 355.377 | 668.37 | 743.035 | 358.626 | 723.745 | 319.519 | 421.021 | 256.095 | 282.957 | 311.472 | 327.367 | 322.45 | 195.464 | 435.471 | 400.175 | 336.291 | 210.383 | 258.005 | 282.803 | 95.215 | 27.343 | 156.636 | 18.588 | 15.981 | 16.484 |
Net Receivables
| 1,139.88 | 1,384.086 | 1,144.155 | 961.29 | 955.655 | 718.077 | 600.619 | 572.246 | 437.651 | 367.182 | 399.799 | 581.955 | 353.934 | 456.922 | 343.778 | 314.137 | 355.464 | 322.165 | 373.094 | 333.775 | 266.036 | 217.814 | 205.058 | 14.544 | 14.991 | 12.568 | 1.887 | 15.415 | 11.783 | 13.776 |
Inventory
| 763.02 | 943.365 | 1,171.24 | 724.714 | 572.794 | 490.767 | 364.196 | 294.99 | 344.999 | 254.799 | 292.985 | 381.469 | 595.165 | 283.769 | 388.931 | 374.555 | 466.73 | 404.988 | 338.092 | 261.389 | 212.757 | 153.339 | 126.96 | 104.585 | 77.992 | 53.876 | 39.343 | 36.991 | 24.92 | 22.581 |
Other Current Assets
| 41.941 | 644.125 | 653.494 | 360.547 | 417.276 | 460.102 | 162.72 | 53.383 | 13.362 | 0.164 | 1.536 | 0.187 | 0.376 | 0.714 | 0.339 | 3.344 | 1.414 | 0.049 | 0.628 | 0.725 | 0.95 | 9.505 | 5.201 | 191.67 | 149.31 | 132.326 | 67.491 | -2.055 | -1.822 | -3.837 |
Total Current Assets
| 3,166.96 | 3,920.309 | 3,449.692 | 2,956.992 | 2,502.55 | 2,024.322 | 1,795.905 | 1,663.655 | 1,154.639 | 1,345.89 | 1,013.839 | 1,384.631 | 1,205.57 | 1,024.362 | 1,044.52 | 1,019.403 | 1,146.057 | 922.665 | 1,147.285 | 996.063 | 816.034 | 591.042 | 595.225 | 593.601 | 337.508 | 226.112 | 265.357 | 68.938 | 50.863 | 49.004 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 845.225 | 857.463 | 850.427 | 798.759 | 745.433 | 641.082 | 634.138 | 641.822 | 574.756 | 315.788 | 319.037 | 271.844 | 245.751 | 272.033 | 274.96 | 310.975 | 443.218 | 448.991 | 452.022 | 418.14 | 428.352 | 387.82 | 399.66 | 527.134 | 484.131 | 475.845 | 385.329 | 221.009 | 192.63 | 178.034 |
Goodwill
| 0 | 0 | 0 | 0 | 16.231 | 0 | 0 | 0 | 4.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.595 | 0 | 32.307 | 36.663 | 41.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 120.194 | 131.077 | 134.645 | 135.651 | 141.687 | 124.918 | 131.738 | 142.536 | 113.93 | 70.218 | 105.962 | 112.895 | 112.844 | 126.731 | 86.274 | 87.138 | 67.717 | 97.203 | 74.108 | 74.001 | 48.695 | 22.986 | 24.202 | 18.448 | 18.844 | 19.24 | 19.636 | 10.382 | 10.382 | 0 |
Goodwill and Intangible Assets
| 120.194 | 131.077 | 134.645 | 135.651 | 141.687 | 124.918 | 131.738 | 142.536 | 118.669 | 70.218 | 105.962 | 112.895 | 112.844 | 126.731 | 86.274 | 87.138 | 91.312 | 97.203 | 106.415 | 110.664 | 89.714 | 22.986 | 24.202 | 18.448 | 18.844 | 19.24 | 19.636 | 10.382 | 10.382 | 0 |
Long Term Investments
| 27.797 | -95.127 | -143.347 | 6.372 | 23.321 | 25.861 | 27.874 | 72.283 | 77.205 | 92.283 | 94.42 | 2.425 | 0 | 0 | 0 | 4.247 | 3.567 | 8.107 | 20.497 | 8.607 | 8.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 25.647 | 10.386 | 4.92 | 23.923 | 6.457 | 4.868 | 4.042 | 3.852 | 1.527 | 1.028 | 0.479 | 0.955 | 0.355 | 1.477 | 1.262 | 1.297 | 1.514 | 2.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.214 | 130.326 | 181.409 | 24.476 | 27.992 | 34.438 | 31.423 | 0.941 | 0.057 | 0 | 0 | 0.084 | 3.232 | 3.375 | 3.43 | -0.046 | 0.752 | -1.144 | 0.76 | 0.26 | 0.62 | 3.867 | 3.867 | 2.124 | 35.228 | 28.553 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,020.077 | 1,034.125 | 1,028.055 | 989.181 | 944.89 | 831.167 | 829.216 | 861.434 | 772.214 | 479.317 | 519.898 | 388.202 | 362.182 | 403.616 | 365.926 | 403.61 | 540.363 | 555.65 | 579.694 | 537.671 | 526.933 | 414.673 | 427.728 | 547.705 | 538.203 | 523.638 | 404.964 | 231.391 | 203.012 | 178.034 |
Total Assets
| 4,187.037 | 4,954.434 | 4,477.747 | 3,946.173 | 3,447.44 | 2,855.49 | 2,625.121 | 2,525.089 | 1,926.853 | 1,825.208 | 1,533.737 | 1,772.834 | 1,567.752 | 1,427.978 | 1,410.447 | 1,423.013 | 1,686.42 | 1,478.316 | 1,726.979 | 1,533.735 | 1,342.967 | 1,005.714 | 1,022.953 | 1,141.306 | 875.711 | 749.749 | 670.322 | 300.33 | 253.875 | 227.038 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 501.43 | 631.035 | 1,192.838 | 690.278 | 586.953 | 369.298 | 268.353 | 306.599 | 240.695 | 305.381 | 219.157 | 420.395 | 323.081 | 370.582 | 448.543 | 452.541 | 599.965 | 435.073 | 412.903 | 289.893 | 200.642 | 50.11 | 63.58 | 72.037 | 29.472 | 34.011 | 11.927 | 12.651 | 12.021 | 16.25 |
Short Term Debt
| 711.553 | 1,172.173 | 438.86 | 576.651 | 207.163 | 70.346 | 30 | 4.47 | 279.744 | 630 | 970.5 | 811 | 613 | 509 | 433 | 454.7 | 462.2 | 451.3 | 367.8 | 369.084 | 261.65 | 157.3 | 150.8 | 223.52 | 181.334 | 95.575 | 76.922 | 33.76 | 37.74 | 35.072 |
Tax Payables
| 10.334 | 58.377 | 34.516 | 29.517 | 19.515 | 23.222 | 26.862 | 33.384 | 24.987 | 28.726 | 47.814 | 75.048 | 41.157 | 9.47 | 23.567 | 21.354 | 8.319 | 13.289 | 19.535 | 23.044 | 16.565 | 15.607 | 14.923 | 10.725 | 6.589 | 2.533 | 6.391 | 6.123 | 5.372 | 5.402 |
Deferred Revenue
| 46.912 | 44.977 | 242.932 | 198.441 | 120.055 | 23.222 | 120.628 | 142.823 | 125.994 | 76.622 | 100.946 | 120.252 | 132.383 | 205.192 | 253.572 | 261.851 | 178.653 | 141.223 | 129.829 | 91.493 | 104.602 | 26.403 | 32.006 | 29.196 | 34.345 | 20.439 | 18.976 | 17.715 | 16.083 | 15.565 |
Other Current Liabilities
| 227.244 | 245.572 | 18.163 | 11.206 | 80.324 | 111.943 | 45.229 | 27.396 | 54.097 | 32.165 | 20.623 | 30.508 | 131.659 | 87.326 | 39.885 | 29.791 | 26.183 | 48.571 | 35.113 | 8.597 | 10.839 | 15.486 | 8.523 | 2.135 | 0.279 | 0.281 | 1.43 | 1.138 | 1.952 | 0.8 |
Total Current Liabilities
| 1,487.139 | 2,093.757 | 1,892.793 | 1,476.577 | 994.495 | 574.81 | 464.21 | 481.288 | 700.53 | 1,044.168 | 1,311.227 | 1,382.155 | 1,200.124 | 1,172.1 | 1,175 | 1,198.883 | 1,267.001 | 1,076.168 | 945.645 | 759.068 | 577.733 | 249.298 | 254.908 | 326.889 | 245.431 | 150.305 | 109.256 | 65.264 | 67.796 | 67.687 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 20.234 | 83.829 | 5.742 | 9.455 | 19.05 | 19.05 | 0.693 | 0.693 | 1.385 | 1.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 6.214 | 80.962 | 86.942 | 102.069 | 141.971 | 105.971 | 98.59 |
Deferred Revenue Non-Current
| 44.556 | 42.551 | 29.429 | 37.381 | 45.774 | 41.476 | 40.008 | 31.091 | 34.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.171 | 4.289 | 4.961 | 6.394 | 6.913 | 0.057 | 0.017 | 0 | -1.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -44.556 | 1.68 | 20.13 | 9.595 | 0 | 0 | 19.05 | 12.07 | 1.385 | 24.6 | 0 | 9 | 0 | 0 | 0.3 | 0.4 | 6.196 | 1.156 | 6.486 | 3.294 | 0 | 0 | 0 | 2.547 | 5.094 | 7.641 | 10.188 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 23.405 | 132.349 | 60.262 | 62.825 | 71.737 | 60.583 | 59.767 | 43.854 | 36.042 | 26.332 | 0 | 9 | 0 | 0 | 0.3 | 0.4 | 6.196 | 1.156 | 7.986 | 3.294 | 0 | 0 | 0 | 8.761 | 86.056 | 94.583 | 112.257 | 141.971 | 105.971 | 98.59 |
Total Liabilities
| 1,510.544 | 2,226.106 | 1,953.055 | 1,539.401 | 1,066.232 | 635.393 | 523.977 | 525.142 | 736.572 | 1,044.168 | 1,311.227 | 1,391.155 | 1,200.124 | 1,172.1 | 1,175.3 | 1,199.283 | 1,273.197 | 1,077.324 | 953.631 | 762.361 | 577.733 | 249.298 | 254.908 | 335.649 | 331.487 | 244.889 | 221.513 | 207.235 | 173.767 | 166.277 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,133.684 | 1,133.684 | 1,133.684 | 1,133.684 | 1,133.684 | 1,133.684 | 1,133.684 | 1,133.684 | 444.487 | 342.926 | 276.8 | 276.8 | 276.8 | 276.8 | 276.8 | 276.8 | 276.8 | 276.8 | 276.8 | 276.8 | 276.8 | 276.8 | 276.8 | 276.8 | 248 | 155 | 155 | 27.12 | 27.12 | 27.12 |
Retained Earnings
| 544.307 | 559.966 | 301.423 | 165.996 | 63.878 | -66.682 | -178.842 | -281.591 | -440.148 | -481.922 | -494.163 | -335.551 | -350.136 | -462.736 | -472.815 | -481.351 | -291.974 | -304.689 | 78.379 | 78.394 | 75.788 | 72.95 | 84.047 | 106.453 | 84.568 | 83.271 | 35.627 | 46.466 | 40.329 | 27.536 |
Accumulated Other Comprehensive Income/Loss
| -42.722 | 22.094 | 53.988 | 53.988 | 53.988 | 53.988 | 53.531 | 53.531 | 48.531 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 986.433 | 986.433 | 986.433 | 986.433 | 1,047.111 | 1,065.157 | 1,065.614 | 1,064.256 | 1,128.643 | 912.786 | 431.162 | 431.162 | 431.162 | 431.162 | 431.162 | 428.281 | 428.281 | 428.281 | 417.854 | 415.817 | 412.224 | 406.293 | 406.838 | 409.484 | 211.656 | 266.589 | 258.182 | 19.509 | 12.658 | 6.104 |
Total Shareholders Equity
| 2,621.702 | 2,702.177 | 2,475.528 | 2,340.102 | 2,298.661 | 2,186.147 | 2,073.987 | 1,969.879 | 1,181.512 | 773.79 | 213.798 | 372.411 | 357.826 | 245.225 | 235.147 | 223.73 | 413.107 | 400.392 | 773.033 | 771.012 | 764.812 | 756.043 | 767.685 | 792.738 | 544.224 | 504.861 | 448.809 | 93.094 | 80.107 | 60.761 |
Total Equity
| 2,630.637 | 2,728.327 | 2,524.691 | 2,406.772 | 2,381.208 | 2,220.096 | 2,101.143 | 1,999.947 | 1,190.281 | 781.039 | 222.51 | 381.679 | 367.628 | 255.878 | 235.147 | 223.73 | 413.223 | 400.992 | 773.349 | 771.373 | 765.234 | 756.416 | 768.044 | 805.657 | 544.224 | 504.861 | 448.809 | 93.094 | 80.107 | 60.761 |
Total Liabilities & Shareholders Equity
| 4,187.037 | 4,954.434 | 4,477.747 | 3,946.173 | 3,447.44 | 2,855.49 | 2,625.121 | 2,525.089 | 1,926.853 | 1,825.208 | 1,533.737 | 1,772.834 | 1,567.752 | 1,427.978 | 1,410.447 | 1,423.013 | 1,686.42 | 1,478.316 | 1,726.979 | 1,533.735 | 1,342.967 | 1,005.714 | 1,022.953 | 1,141.306 | 875.711 | 749.749 | 670.322 | 300.33 | 253.875 | 227.038 |