Chengdu Huasun Technology Group Inc., Ltd.
SZSE:000790.SZ
5.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 211.18 | 144.638 | 305.249 | 405.151 | 403.757 | 346.086 | 443.4 | 195.601 | 137.108 | 130.006 | 142.581 | 154.772 | 240.153 | 143.579 | 57.434 | 89.315 | 94.371 | 185.346 | 226.532 | 233.41 | 198.89 | 208.203 | 183.77 | 76.605 | 71.97 | 81.811 | 47.429 | 28.93 | 15.9 |
Short Term Investments
| 0 | -53.687 | -50.431 | 22.232 | -53.825 | -35.903 | -0.794 | 0 | -14.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.111 | 8.641 |
Cash and Short Term Investments
| 211.18 | 144.638 | 305.249 | 427.383 | 403.757 | 346.086 | 443.4 | 195.601 | 137.108 | 130.006 | 142.581 | 154.772 | 240.153 | 143.579 | 57.434 | 89.315 | 94.371 | 185.346 | 226.532 | 233.41 | 198.89 | 208.203 | 183.77 | 76.605 | 71.97 | 81.811 | 47.429 | 36.041 | 24.541 |
Net Receivables
| 528.115 | 533.963 | 526.697 | 362.354 | 364.623 | 365.762 | 603.68 | 471.872 | 367.37 | 534.202 | 404.968 | 347.148 | 215.519 | 194.934 | 176.546 | 210 | 207.445 | 149.842 | 136.569 | 137.9 | 139.721 | 128.748 | 113.248 | 6.234 | 19.588 | 18.873 | 26.123 | 29.655 | 20.765 |
Inventory
| 108.331 | 101.833 | 87.744 | 75.842 | 85.558 | 80.183 | 65.551 | 85.22 | 52.29 | 84.757 | 52.025 | 50.987 | 67.05 | 62.85 | 66.571 | 119.094 | 87.892 | 58.163 | 36.843 | 40.435 | 37.801 | 32.666 | 54.716 | 46.926 | 26.594 | 34.306 | 10.438 | 4.522 | 4.159 |
Other Current Assets
| 18.581 | 3.873 | 5.795 | 0.483 | 0.171 | -5.286 | -83.511 | 0.002 | -5.887 | -84.837 | -2.357 | -2.364 | -1.652 | -2.562 | -4.504 | -10.823 | -14.257 | -3.437 | -1.427 | -2.117 | -0.406 | -8.727 | -3.307 | 55.825 | 44.247 | 27.542 | 20.893 | 21.157 | 21.221 |
Total Current Assets
| 940.337 | 784.306 | 925.485 | 866.062 | 854.109 | 786.745 | 1,029.121 | 752.695 | 550.881 | 664.128 | 597.217 | 550.543 | 521.07 | 398.801 | 296.046 | 407.587 | 375.45 | 389.913 | 398.516 | 409.628 | 376.006 | 360.891 | 348.427 | 185.589 | 162.399 | 162.533 | 104.883 | 91.375 | 70.687 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 520.287 | 358.189 | 221.905 | 171.214 | 175.857 | 186.966 | 239.253 | 293.284 | 304.912 | 315.622 | 267.876 | 224.699 | 207.427 | 240.766 | 241.322 | 274.56 | 231.493 | 205.662 | 209.321 | 199.611 | 172.596 | 161.835 | 168.968 | 159.635 | 129.782 | 105.776 | 75.787 | 49.442 | 41.95 |
Goodwill
| 107.037 | 56.062 | 4.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 149.187 | 99.075 | 76.505 | 17.495 | 18.185 | 18.905 | 19.418 | 35.076 | 43.059 | 49.091 | 104.593 | 90.746 | 91.623 | 87.856 | 99.35 | 72.493 | 70.977 | 76.56 | 82.162 | 51.665 | 38.34 | 39.937 | 41.912 | 51.055 | 42.652 | 42.479 | 42.262 | 22.838 | 24.188 |
Goodwill and Intangible Assets
| 256.224 | 155.137 | 76.505 | 17.495 | 18.185 | 18.905 | 19.418 | 35.076 | 43.059 | 49.091 | 104.593 | 90.746 | 91.623 | 87.856 | 99.35 | 72.493 | 70.977 | 76.56 | 82.162 | 51.665 | 38.34 | 39.937 | 41.912 | 51.055 | 42.652 | 42.479 | 42.262 | 22.838 | 24.188 |
Long Term Investments
| 226.732 | 324.792 | 75.931 | 3.765 | 83.364 | 41.167 | 7.058 | 7.299 | 24.873 | 10.791 | 20.891 | 22.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 23.543 | 10.627 | 6.226 | 6.819 | 5.272 | 4.791 | 5.708 | 1.88 | 1.222 | 8.802 | 6.333 | 7.564 | 7.266 | 6.144 | 5.59 | 4.865 | 5.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 166.355 | 44.007 | 45.06 | 74.658 | 1.707 | 45.53 | 25.5 | 0.8 | 0.9 | 14.11 | 14.906 | 15.58 | 34.938 | 35.895 | 69.272 | 24.397 | 21.73 | 26.57 | 20.285 | 19.103 | 10.402 | 10.768 | 11.141 | 42.419 | 35.528 | 1.533 | 16.08 | 20.829 | 20.938 |
Total Non-Current Assets
| 1,193.142 | 892.752 | 425.627 | 273.95 | 284.386 | 297.359 | 296.936 | 338.339 | 374.966 | 398.416 | 414.599 | 361.297 | 341.253 | 370.661 | 415.535 | 376.316 | 329.304 | 308.791 | 311.768 | 270.379 | 221.337 | 212.54 | 222.02 | 253.108 | 207.961 | 149.788 | 134.129 | 93.109 | 87.076 |
Total Assets
| 2,133.479 | 1,677.058 | 1,351.112 | 1,140.012 | 1,138.496 | 1,084.105 | 1,326.058 | 1,091.034 | 925.847 | 1,062.544 | 1,011.816 | 911.84 | 862.323 | 769.462 | 711.581 | 783.903 | 704.754 | 698.704 | 710.283 | 680.007 | 597.343 | 573.431 | 570.447 | 438.697 | 370.36 | 312.321 | 239.012 | 184.484 | 157.763 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 307.28 | 267.004 | 126.732 | 111.697 | 133.975 | 127.23 | 110.858 | 160.973 | 93.107 | 159.522 | 181.012 | 141.688 | 152.381 | 117.8 | 63.635 | 139.971 | 118.973 | 86.019 | 64.128 | 52.284 | 43.037 | 24.653 | 31.706 | 13.876 | 10.106 | 5.48 | 4.68 | 2.37 | 1.759 |
Short Term Debt
| 398.976 | 91.441 | 18.241 | 6.546 | 4.533 | 3.541 | 130 | 120 | 155 | 145 | 145 | 132 | 118 | 125.8 | 138 | 156 | 80 | 85 | 155 | 136 | 85 | 85 | 35 | 95 | 60 | 21 | 16.5 | 12.5 | 6.2 |
Tax Payables
| 64.265 | 67.964 | 47.546 | 50.879 | 55.721 | 61.866 | 186.957 | 66.581 | 27.989 | 51.86 | 43.136 | 41.674 | 28.856 | 21.206 | 15.028 | 13.104 | 16.487 | 13.026 | 10.946 | 10.215 | 15.061 | 12.847 | 13.749 | 13.375 | 9.798 | 4.384 | 3.804 | 3.765 | -0.075 |
Deferred Revenue
| 241.492 | 23.975 | 180.274 | 8.453 | 9.293 | 12.565 | 225.135 | 103.489 | 57.986 | 85.999 | 80.702 | 73.341 | 56.928 | 40.62 | 93.553 | 43.851 | 44.809 | 36.137 | 30.977 | 29.517 | 30.909 | 50.372 | 24.653 | 25.293 | 28.887 | 15.902 | 0 | 0 | 0 |
Other Current Liabilities
| 5.436 | 165.969 | 2.302 | 87.393 | 95.893 | 91.651 | 7.25 | 23.616 | 19.607 | 21.168 | 6.374 | 9.554 | 11.815 | 20.465 | 9.063 | 26.639 | 26.084 | 19.166 | 22.766 | 13.627 | 7.255 | 5.761 | 5.898 | 3.248 | 3.126 | 17.823 | 6.958 | 5.94 | 17.235 |
Total Current Liabilities
| 953.185 | 548.389 | 327.551 | 214.09 | 243.695 | 234.987 | 473.243 | 408.078 | 325.701 | 411.689 | 413.088 | 356.584 | 339.124 | 304.684 | 304.251 | 366.461 | 269.867 | 226.322 | 272.871 | 231.429 | 166.201 | 165.786 | 97.257 | 137.416 | 102.119 | 60.205 | 28.138 | 20.81 | 25.194 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 16.355 | 99.294 | 24.083 | 0 | 11.4 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 44 | 14 | 14 | 14 | 0 | 50 | 30 | 30 | 30 | 10 | 0 | 0 |
Deferred Revenue Non-Current
| 2.438 | 3.52 | 4.587 | 1.776 | 2.164 | 2.164 | 2.551 | 2.939 | 3.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.872 | 5.443 | 1.641 | 0.493 | 0.526 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 69.236 | 14.915 | 11.815 | 11.2 | 0 | -0 | 11.4 | 14.17 | 13.47 | 18.552 | 13.282 | 9.377 | 30.665 | 3.95 | 4.9 | 3.025 | 20 | 0.6 | 0 | 0 | 0 | 0 | 0.576 | 0 | 1.677 | 1.618 | 0.963 | 0.923 | 0 |
Total Non-Current Liabilities
| 103.902 | 123.173 | 42.126 | 13.469 | 14.09 | 13.566 | 13.951 | 17.109 | 16.796 | 18.552 | 13.282 | 9.377 | 30.665 | 3.95 | 4.9 | 3.025 | 20.338 | 44.6 | 14 | 14 | 14 | 0 | 50.576 | 30 | 31.677 | 31.618 | 10.963 | 0.923 | 0 |
Total Liabilities
| 1,057.086 | 671.561 | 369.676 | 227.559 | 257.785 | 248.554 | 487.194 | 425.187 | 342.497 | 430.241 | 426.37 | 365.96 | 369.789 | 308.634 | 309.151 | 369.486 | 290.205 | 270.922 | 286.871 | 245.429 | 180.201 | 165.786 | 147.833 | 167.416 | 133.796 | 91.823 | 39.101 | 21.733 | 25.194 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 126.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 628.143 | 628.143 | 625.774 | 616.361 | 616.361 | 560.328 | 431.021 | 431.021 | 431.021 | 384.841 | 384.841 | 349.855 | 349.911 | 269.28 | 199.649 | 199.649 | 153.576 | 153.576 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 79.2 | 79.2 | 66 | 66 | 66 | 66 |
Retained Earnings
| 229.977 | 208.601 | 182.26 | 138.755 | 111.255 | 129.597 | 267.66 | 106.687 | 36.607 | 133.842 | 93.135 | 58.937 | 26.978 | 68.538 | 62.289 | 55.084 | 53.447 | 54.61 | 49.749 | 60.775 | 59.687 | 51.84 | 56.192 | 72.825 | 53.135 | 46.263 | 60.112 | 30.384 | 6.239 |
Accumulated Other Comprehensive Income/Loss
| -3.891 | 111.591 | 98.064 | 117.355 | 113.515 | 120.905 | 115.462 | 104.767 | 92.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 52.609 | 54.744 | 70.397 | 39.581 | 39.581 | 24.721 | 24.721 | 23.372 | 23.372 | 113.62 | 107.47 | 137.087 | 115.381 | 122.031 | 139.083 | 139.085 | 181.685 | 191.671 | 214.789 | 214.346 | 214.074 | 212.112 | 208.393 | 93.508 | 88.586 | 97.759 | 73.799 | 66.367 | 60.33 |
Total Shareholders Equity
| 1,033.195 | 1,003.078 | 976.495 | 912.051 | 880.711 | 835.551 | 838.863 | 665.848 | 583.35 | 632.303 | 585.446 | 545.879 | 492.27 | 459.85 | 401.021 | 393.818 | 388.709 | 399.856 | 392.518 | 403.101 | 401.741 | 391.932 | 392.565 | 245.533 | 220.92 | 210.022 | 199.911 | 162.751 | 132.569 |
Total Equity
| 1,076.392 | 1,005.497 | 981.436 | 912.454 | 880.711 | 835.551 | 838.863 | 665.848 | 583.35 | 632.303 | 585.446 | 545.879 | 492.535 | 460.827 | 402.43 | 414.417 | 414.549 | 427.781 | 423.412 | 434.578 | 417.143 | 407.644 | 422.615 | 271.281 | 236.564 | 220.498 | 199.911 | 162.751 | 132.569 |
Total Liabilities & Shareholders Equity
| 2,133.479 | 1,677.058 | 1,351.112 | 1,140.012 | 1,138.496 | 1,084.105 | 1,326.058 | 1,091.034 | 925.847 | 1,062.544 | 1,011.816 | 911.84 | 862.323 | 769.462 | 711.581 | 783.903 | 704.754 | 698.704 | 710.283 | 680.007 | 597.343 | 573.431 | 570.447 | 438.697 | 370.36 | 312.321 | 239.012 | 184.484 | 157.763 |