PKU HealthCare Corp.,Ltd.
SZSE:000788.SZ
6.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 457.253 | 633.52 | 446.261 | 476.959 | 668.913 | 520.548 | 419.989 | 491.2 | 1,344.909 | 632.283 | 718.755 | 592.422 | 414.471 | 638.182 | 203.022 | 98 | 71.414 | 52.515 | 62.077 | 98.77 | 33.788 | 16.743 | 59.079 | 11.971 | 21.806 | 32.106 | 101.877 | 24.795 | 30.558 | 14.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | -8.927 | -29.902 | -36.056 | -29.102 | -27.208 | 0.745 | 0.409 | -0.407 | 1.279 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 457.253 | 633.52 | 446.261 | 476.959 | 668.913 | 520.548 | 419.989 | 491.2 | 1,344.909 | 633.028 | 719.163 | 592.422 | 415.75 | 638.219 | 203.022 | 98 | 71.414 | 52.515 | 62.077 | 98.77 | 33.788 | 16.743 | 59.079 | 11.971 | 21.806 | 32.106 | 101.877 | 24.795 | 30.558 | 14.7 |
Net Receivables
| 1,307.692 | 1,228.455 | 1,310.029 | 1,231.177 | 1,156.667 | 985.937 | 1,127.978 | 862.115 | 771.032 | 754.686 | 717.501 | 635.104 | 0 | 0 | 0 | 210.414 | 75.95 | 81.602 | 75.024 | 83.792 | 0 | 0 | 0 | 25.49 | 0 | 39.05 | 6.638 | 6.349 | 9.833 | 8.711 |
Inventory
| 184.177 | 172.177 | 125.598 | 114.566 | 165.721 | 198.819 | 234.946 | 244.295 | 199.997 | 604.629 | 490.189 | 366.776 | 334.281 | 293.866 | 242.36 | 161.836 | 164.172 | 119.971 | 112.033 | 145.77 | 84.614 | 70.506 | 87.011 | 93.617 | 112.535 | 126.121 | 78.34 | 68.808 | 52.98 | 57.305 |
Other Current Assets
| 103.814 | 224.935 | 288.333 | 216.692 | 234.911 | 228.228 | 1,185.29 | 196.604 | 651.021 | 211.418 | 145.246 | 121.173 | 44.82 | 21.161 | 16.457 | 44.027 | 23.58 | 39.01 | 24.648 | 30.282 | 170.912 | 322.16 | 462.537 | 477.558 | 434.387 | 331.794 | 285.292 | 190.437 | 159.844 | 151.324 |
Total Current Assets
| 2,052.936 | 2,238.42 | 2,170.22 | 2,020.161 | 2,206.276 | 1,896.206 | 1,840.225 | 1,794.215 | 2,876.089 | 2,203.761 | 2,072.1 | 1,715.475 | 1,345.645 | 1,182.717 | 583.804 | 348.257 | 335.116 | 293.098 | 324.109 | 404.023 | 289.314 | 409.41 | 608.627 | 583.811 | 568.728 | 556.709 | 472.147 | 290.39 | 253.215 | 232.04 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 167.675 | 212.2 | 208.557 | 140.34 | 161.3 | 160.872 | 160.123 | 166.031 | 163.645 | 2,032.286 | 1,962.982 | 1,745.317 | 1,247.715 | 646.204 | 556.456 | 299.754 | 315.117 | 337.447 | 279.641 | 253.725 | 304.614 | 316.61 | 285.634 | 362.421 | 390.658 | 460.115 | 438.539 | 330.634 | 301.265 | 185.11 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 128.784 | 132.538 | 111.89 | 82.18 | 41.457 | 20.957 | 8.175 | 2.693 | 4.343 | 251.527 | 161.793 | 146.217 | 144.609 | 143.583 | 168.218 | 149.321 | 103.904 | 106.964 | 110.024 | 113.157 | 55.064 | 56.904 | 3.85 | 4.502 | 5.068 | 5.634 | 6.201 | 6.606 | 7.157 | 7.708 |
Goodwill and Intangible Assets
| 128.784 | 132.538 | 111.89 | 82.18 | 41.457 | 20.957 | 8.175 | 2.693 | 4.343 | 251.527 | 161.793 | 146.217 | 144.609 | 143.583 | 168.218 | 149.321 | 103.904 | 106.964 | 110.024 | 113.157 | 55.064 | 56.904 | 3.85 | 4.502 | 5.068 | 5.634 | 6.201 | 6.606 | 7.157 | 7.708 |
Long Term Investments
| 16.99 | 0 | 0.325 | 6.327 | 9.016 | 36.161 | 49.887 | 53.012 | 61.345 | 40.036 | 1.061 | 2.892 | 0.974 | 2.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 18.441 | 21.705 | 20.541 | 22.159 | 20.535 | 15.288 | 14.697 | 9.341 | 9.36 | 14.54 | 7.604 | 7.235 | 5.505 | 4.136 | 3.607 | 2.139 | 2.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 53.459 | 31.771 | 29.765 | 35.033 | 21.675 | 13.153 | 2.831 | 16.491 | 9.08 | 69.931 | 23.517 | 23.517 | 1.41 | 0.038 | 3.717 | 1.884 | 4.058 | 0.435 | 0.435 | 0.435 | 1.417 | 2.743 | 3.419 | 5.357 | 6.915 | 7.451 | 5.821 | 1.351 | 1.732 | 4.096 |
Total Non-Current Assets
| 385.35 | 398.214 | 371.08 | 286.039 | 253.983 | 246.431 | 235.712 | 247.569 | 247.773 | 2,408.32 | 2,156.958 | 1,925.177 | 1,400.213 | 796.428 | 731.998 | 453.099 | 425.576 | 444.846 | 390.1 | 367.317 | 361.094 | 376.257 | 292.902 | 372.281 | 402.641 | 473.2 | 450.561 | 338.591 | 310.154 | 196.915 |
Total Assets
| 2,438.286 | 2,636.633 | 2,541.3 | 2,306.201 | 2,460.259 | 2,142.638 | 2,075.938 | 2,041.783 | 3,123.863 | 4,612.082 | 4,229.058 | 3,640.653 | 2,745.858 | 1,979.145 | 1,315.802 | 801.356 | 760.692 | 737.944 | 714.209 | 771.34 | 650.408 | 785.667 | 901.529 | 956.092 | 971.369 | 1,029.91 | 922.708 | 628.98 | 563.369 | 428.955 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 529.916 | 490.853 | 460.716 | 419.193 | 553.591 | 513.917 | 485.114 | 552.701 | 668.15 | 1,029.345 | 804.97 | 313.073 | 709.979 | 588.773 | 184.972 | 210.557 | 141.369 | 146.848 | 21.389 | 225.641 | 145.556 | 143.1 | 153.911 | 167.698 | 149.518 | 111.134 | 49.567 | 29.092 | 34.357 | 21.505 |
Short Term Debt
| 35.091 | 127.273 | 265.461 | 500.328 | 313.438 | 129.9 | 138.906 | 166.885 | 1,070.966 | 1,028.562 | 1,079.499 | 811.854 | 287.69 | 328 | 215.745 | 132.5 | 210 | 239.104 | 237.172 | 186.329 | 132.7 | 310.83 | 224.83 | 225.33 | 116.58 | 136.25 | 68.05 | 101.02 | 93.2 | 67.52 |
Tax Payables
| 25.927 | 12.551 | 15.396 | 23.107 | 25.921 | 33.498 | 26.125 | 31.895 | 24.795 | 24.927 | 20.042 | -13.487 | 7.412 | 20.432 | 18.772 | 4.135 | 3.202 | 0.756 | 0.766 | -0.519 | -4.806 | 1.878 | 1.774 | 7.512 | 15.051 | 21.941 | 31.472 | 5.004 | 7.437 | 13.127 |
Deferred Revenue
| 13.013 | 30.081 | 275.133 | 304.743 | 307.907 | 33.498 | 220.39 | 164.399 | 136.049 | 775.579 | 490.459 | 314.324 | 187.506 | 156.211 | 144.96 | 129.086 | 81.036 | 48.732 | 68.447 | 80.18 | 82.085 | 106.857 | 50.168 | 48.055 | 42.467 | 44.656 | 102.236 | 76.308 | 69.928 | 53.83 |
Other Current Liabilities
| 364.158 | 531.756 | 344.275 | 303.641 | -2.168 | 254.113 | 221.732 | -13.247 | 229.569 | -20.315 | 483.854 | 888.354 | 188.198 | 307.813 | 216.744 | 88.215 | 91.204 | 14.28 | 175.238 | 37.162 | 119.511 | 129.762 | 157.311 | 92.146 | 93.524 | 57.74 | 72.521 | 72.91 | 64.486 | 46.016 |
Total Current Liabilities
| 968.106 | 1,192.513 | 1,096.22 | 996.525 | 1,198.689 | 931.428 | 903.664 | 902.632 | 1,993.48 | 2,838.098 | 2,388.364 | 1,999.794 | 1,193.279 | 870.034 | 636.233 | 435.407 | 445.775 | 449.719 | 434.565 | 528.794 | 392.962 | 585.57 | 537.826 | 451.752 | 374.673 | 327.17 | 221.61 | 208.026 | 199.48 | 148.168 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 23.542 | 42.473 | 66.994 | 0 | 0 | 0 | 0 | 0 | 0 | 544.591 | 561.924 | 538.67 | 510.41 | 257.39 | 99.5 | 49.5 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 68.6 | 68.6 | 54 | 129.594 | 155 | 149.72 | 93.722 |
Deferred Revenue Non-Current
| 13.137 | 11.737 | 10.903 | 9.274 | 5.311 | 2.012 | 1.036 | 0.832 | 0 | 95.998 | 0 | 0 | 0 | 0 | 0 | -49.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 4.129 | 3.072 | 0.45 | 0 | 0 | 0 | 0.112 | 0.061 | 0.267 | 0.424 | 0.276 | 0.492 | 0.217 | 0.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.09 | 13.201 | 43.465 | 100.315 | 6.85 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43 | 1.645 | 0 | 2.075 | 30 | 10 | 19.86 | 59.32 | 35.25 | 86.29 | 55.49 | 55.49 | 68.419 | 68.419 | 68.419 | 12.929 | 12.929 | 12.929 | 12.929 |
Total Non-Current Liabilities
| 48.769 | 67.411 | 110.458 | 18.202 | 15.233 | 2.462 | 1.036 | 0.832 | 0 | 640.702 | 662.864 | 540.367 | 512.479 | 259.526 | 102.067 | 49.717 | 10.906 | 19.86 | 59.32 | 35.25 | 86.29 | 75.49 | 75.49 | 137.019 | 137.019 | 122.419 | 142.524 | 167.929 | 162.649 | 106.652 |
Total Liabilities
| 1,016.875 | 1,259.924 | 1,206.678 | 1,014.728 | 1,213.922 | 933.89 | 904.7 | 903.464 | 1,993.48 | 3,478.8 | 3,051.228 | 2,540.161 | 1,705.758 | 1,129.559 | 738.3 | 485.124 | 456.681 | 469.579 | 493.885 | 564.044 | 479.252 | 661.06 | 613.316 | 588.771 | 511.692 | 449.589 | 364.134 | 375.955 | 362.13 | 254.82 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 595.987 | 595.987 | 595.987 | 595.987 | 595.987 | 595.987 | 595.987 | 595.987 | 595.987 | 595.987 | 595.987 | 595.987 | 595.987 | 416.275 | 260.172 | 217.3 | 217.3 | 217.3 | 192.5 | 192.5 | 192.5 | 192.5 | 192.5 | 192.5 | 192.5 | 192.5 | 175 | 130 | 130 | 130 |
Retained Earnings
| 570.494 | 530.931 | 490.582 | 448.931 | 413.491 | 377.966 | 342.809 | 308.548 | 295.989 | 272.578 | 306.239 | 238.805 | 182.039 | 261.472 | -1.842 | -83.178 | -97.564 | -111.654 | -123.361 | -338.885 | -350.999 | -356.044 | -192.338 | -113.03 | -20.674 | 71.646 | 89.146 | 41.429 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 174.16 | 172.234 | 170.742 | 161.041 | 158.672 | 156.162 | 156.383 | 159.613 | -0.184 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 255.576 | 255.855 | 81.347 | 81.347 | 81.347 | 81.347 | 81.347 | 81.347 | 81.347 | 241.712 | 81.191 | 228.549 | 223.765 | 0 | 279.815 | 341.133 | 165.436 | 162.72 | 151.185 | 353.68 | 329.655 | 288.151 | 299.086 | 371.893 | 287.851 | 358.738 | 294.428 | 81.596 | 71.239 | 44.135 |
Total Shareholders Equity
| 1,422.058 | 1,382.426 | 1,340.152 | 1,297.008 | 1,251.867 | 1,213.974 | 1,176.305 | 1,142.266 | 1,132.937 | 1,110.094 | 1,143.782 | 1,063.342 | 1,001.791 | 811.044 | 538.146 | 298.299 | 285.171 | 268.364 | 220.324 | 207.295 | 171.156 | 124.607 | 288.213 | 367.321 | 459.677 | 580.321 | 558.574 | 253.025 | 201.239 | 174.135 |
Total Equity
| 1,421.411 | 1,376.709 | 1,334.622 | 1,291.473 | 1,246.337 | 1,208.747 | 1,171.238 | 1,138.319 | 1,130.382 | 1,133.282 | 1,177.829 | 1,100.491 | 1,040.1 | 849.586 | 577.502 | 316.232 | 304.011 | 268.364 | 220.324 | 207.295 | 171.156 | 124.607 | 288.213 | 367.321 | 459.677 | 580.321 | 558.574 | 253.025 | 201.239 | 174.135 |
Total Liabilities & Shareholders Equity
| 2,438.286 | 2,636.633 | 2,541.3 | 2,306.201 | 2,460.259 | 2,142.638 | 2,075.938 | 2,041.783 | 3,123.863 | 4,612.082 | 4,229.058 | 3,640.653 | 2,745.858 | 1,979.145 | 1,315.802 | 801.356 | 760.692 | 737.944 | 714.209 | 771.34 | 650.408 | 785.667 | 901.529 | 956.092 | 971.369 | 1,029.91 | 922.708 | 628.98 | 563.369 | 428.955 |