Beijing New Building Materials Public Limited Company

SZSE:000786.SZ

25.18 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 546.527555.67572.233590.189623.076489.992613.998783.367547.8011,269.477766.932659.763792.136819.176651.138460.402553.81679.855501.437395.791497.304443.115399.867263.792148.944197.105166.5492.5032.1341.992
Short Term Investments 5,531.9993,939.12,635.4561,616.6151,338.742,489.9351,183.449989.5271,310.761,178.325-52.681-54.489-3.756-4.755-3.739-4.49197.2417.8512.1364.79106.651144.34192.59599.68405055.007000
Cash and Short Term Investments 6,078.5264,494.773,207.6892,206.8041,961.8162,979.9261,797.4471,772.8941,858.5622,447.802766.932659.763792.136819.176651.138460.402651.05697.705513.573400.581603.954587.456492.463363.477148.944247.105221.5562.5032.1341.992
Net Receivables 3,228.1362,764.9772,711.1732,376.2611,468.6860210.128283.0570000000154.403491.968397.253584.74279.68392.265288.768268.6524.5818.2312.1810000
Inventory 2,593.4112,726.8342,632.3971,746.2441,612.3881,278.7531,259.5591,252.3361,376.7571,629.351,436.9521,215.0681,080.116875.217681.343524.948504.934468.394359.481313.804204.719193.273173.633148.5187.9249.1442.72640.02320.04414.066
Other Current Assets 384.683333504.189428.121,136.818144.6562,012.9111,429.76342.347549.282518.601377.421220.205243.427390.725376.902702.81340.596284.55163.581117.61696.8883.308152.402116.475108.95385.48367.71850.16248.883
Total Current Assets 12,284.75710,973.3639,173.7976,855.5956,334.9595,651.8615,530.7674,738.0474,279.8235,029.2173,124.0952,550.112,343.7442,153.4712,037.5931,516.6562,137.6762,014.2051,664.9731,160.3981,318.5551,166.376992.222664.971361.569411.376349.765110.24472.3464.941
Non-Current Assets:
Property, Plant & Equipment, Net 14,400.02313,933.46413,752.95612,901.87712,071.7239,892.5698,438.9217,695.0317,446.2326,977.3226,274.9385,781.0955,197.2384,259.1373,297.7872,860.6332,308.2582,386.7712,295.0011,572.684824.439815.82763.957739.214664.529480.991312.827141.49363.40668.438
Goodwill 382.545344.141387.989311.066322.19617.33516.54828.8928.8928.8928.52523.54323.54323.54623.54623.54623.6280000000000000
Intangible Assets 2,510.482,502.1922,309.6032,145.2172,034.4191,688.9051,621.4911,471.5521,455.171,118.766940.329753.229694.576664.01378.685308.044262.262114.44105.27577.75458.85923.1875.6660000000
Goodwill and Intangible Assets 2,893.0252,846.3332,697.5922,456.2832,356.6151,706.241,638.0381,500.4421,484.061,147.656968.854776.771718.119687.557402.232331.59285.891114.44105.27577.75458.85923.1875.6660000000
Long Term Investments 421.963-3,526.329-2,244.141-1,278.84-984.373-2,142.764-878.491-653.668-989.792-1,040.045190.492273.298216.89214.067215.58254.98185.549341.487420.002256.7132.8050.67880.903167.955048.5480000
Tax Assets 119.2796.46156.13751.16945.34235.00935.14924.20815.25820.50323.32626.47524.8625.59719.87318.50915.8280000153.887102.8510000000
Other Non-Current Assets 541.5894,281.2443,137.5311,929.1331,639.3272,765.1271,346.2971,045.2681,368.7881,237.9117.22110.56513.90917.25320.59623.94403.4830.91124.51515.59117.3144040210.31375.01355.22240.324000
Total Non-Current Assets 18,375.8717,631.17317,400.07516,059.62315,128.63312,256.1810,579.9149,611.289,324.5468,343.3467,464.8326,868.2046,171.0165,203.6113,956.0683,489.6523,199.0072,873.6092,844.7941,922.7281,133.4171,033.572993.3771,117.482739.542584.761353.151141.49363.40668.438
Total Assets 30,660.62728,604.53626,573.87322,915.21721,463.59217,908.04116,110.68114,349.32713,604.36813,372.56310,588.9279,418.3148,514.7617,357.0825,993.6615,006.3085,336.6834,887.8144,509.7673,083.1252,451.9732,199.9471,985.5991,782.4531,101.111996.137702.915251.737135.746133.379
Liabilities & Equity:
Current Liabilities:
Account Payables 954.729641.669947.7191,595.371,597.912812.375895.972780.6931,151.9581,152.5641,021.57898.157853.272717.069547.624355.098549.927626.174478.36940.293134.50797.79399.26846.36539.08513.32617.34718.1358.73111.684
Short Term Debt 2,025.526284.0482,064.9681,508.8781,579.969892.2191,379.9851,4521,687.1432,325.92,778.721,916.8191,416.82,121.181,457.841,774.21,536.81957.9021,391.545451.253563.5501.67138831514412364.261.338.8431.84
Tax Payables 63.112323.243118.331110.627152.505131.959217.75595.09425.503-26.2812.094-43.571-25.69915.46536.465-1.24437.24217.6485.723.79511.3184.33.204-1.1943.7581.5286.583.4931.0341.754
Deferred Revenue 0466.1611,351.4971,223.1612,729.426131.959489.113310.511221.814160.98465.444385.464404.632141.253160.80670.842190.936507.934133.255119.38968.50377.26560.16670.16150.05327.95438.03918.41613.01413.274
Other Current Liabilities 2,569.0844,299.4031,741.5741,191.9632,499.679485.988402.779382.084386.16934.89628.2331,115.5591,324.57167.492775.93110.837307.943557.16784.579361.77199.227102.25772.79187.78852.59234.9733.77117.90114.25116.822
Total Current Liabilities 5,612.4525,269.6415,417.7824,885.486,206.8272,313.3292,896.4912,709.8713,250.7644,305.3024,430.6183,886.9633,500.4653,021.2062,817.8592,238.892,431.9222,158.3552,093.468857.113808.553706.022555.536443.918239.435172.543121.899100.82962.85662.1
Non-Current Liabilities:
Long Term Debt 1,027.2881,645.2251,328.365230.127304.852592.391287.474717.144603.06440.05219.45521.1508.5421.5358.32390.96799.5780.05541.59266611996969672120120000
Deferred Revenue Non-Current 207.978206.03255.574301.315345.126401.41401.687433.155464.729473.11619.83834.081662.174580.31721.7525.49-775.6050000000000000
Deferred Tax Liabilities Non-Current 48.55719.23913.1965.6295.6476.5486.1047.0777.2783.272.3122.3262.2252.0794.20414.7796.7120000000000000
Other Non-Current Liabilities 240.55620.78332.96938.00158.644155.45123.25418.87417.1125.674484.988512.51798.756111.95557.80559.46323.89525.13427.92100000000005
Total Non-Current Liabilities 1,316.4021,891.2781,630.104575.071714.271,155.8718.5191,176.2491,092.181542.11726.5871,070.0241,271.6541,115.852442.08490.692830.107805.598569.51366611996969672120120005
Total Liabilities 6,928.8547,160.9187,047.8865,460.5516,921.0973,469.1293,615.0093,886.124,342.9454,847.4125,157.2054,956.9874,772.1194,137.0573,259.9392,729.5833,262.0282,963.9542,662.9811,523.113927.553802.022651.536539.918311.435292.543241.899100.82962.85667.1
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 1,689.5081,689.5081,689.5081,689.5081,689.5081,689.5081,788.581,788.581,413.982706.991575.15575.15575.15575.15575.15575.15575.15575.15575.15575.15575.15575.15287.575287.575260.25173.515511072.8966.278
Retained Earnings 17,931.31815,492.21913,462.44911,099.0278,510.5658,873.297,032.1315,014.8754,111.4233,587.3372,781.7732,058.9881,549.0091,141.768805.015566.729382.347234.732157.247101.33682.81729.90562.6474053.80564.840000
Accumulated Other Comprehensive Income/Loss -9.7571,033.005984.673768.364640.657609.191582.911560.481529.661.8411.8410000000000000000000
Other Total Stockholders Equity 3,754.1442,716.6273,792.833,899.2623,751.5553,720.0893,594.7373,572.3081,745.9862,456.57893.318893.318891.622873.146859.159802.487783.182764.444735.547701.742675.563686.524874.813859.839426.128466.861306.01740.90800
Total Shareholders Equity 23,365.21320,955.71218,944.78716,667.16313,951.62914,282.88712,415.44810,375.7627,801.057,208.2394,250.2413,527.4563,015.7822,590.0632,239.3241,944.3661,740.6791,574.3261,471.581,378.2281,333.531,257.071,214.8141,172.933740.183703.594461.017150.90872.8966.278
Total Equity 23,731.77321,443.61819,525.98717,454.66614,542.49614,438.91212,495.67210,463.2079,261.4238,525.1515,431.7224,461.3273,742.6413,220.0252,733.7222,276.7252,074.6551,923.861,846.7861,560.0131,524.421,397.9261,334.0631,242.535789.676703.594461.017150.90872.8966.278
Total Liabilities & Shareholders Equity 30,660.62728,604.53626,573.87322,915.21721,463.59217,908.04116,110.68114,349.32713,604.36813,372.56310,588.9279,418.3148,514.7617,357.0825,993.6615,006.3085,336.6834,887.8144,509.7673,083.1252,451.9732,199.9471,985.5991,782.4531,101.111996.137702.915251.737135.746133.379