
Guangdong Xinhui Meida Nylon Co., Ltd.
SZSE:000782.SZ
5.16 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 594.235 | 581.74 | 488.43 | 445.622 | 343.124 | 356.951 | 372.258 | 283.313 | 350.968 | 169.207 | 356.99 | 357.871 | 256.131 | 303.038 | 409.347 | 244.556 | 116.761 | 236.618 | 211.735 | 83.189 | 139.99 | 118.918 | 108.83 | 102.624 | 175.877 | 126.433 | 134.005 | 170.664 | 30.838 | 13.093 | 22.17 |
Short Term Investments
| 299.338 | 359.63 | 215.344 | -169.892 | -181.954 | 664.622 | 28.53 | -313.931 | 153 | -15.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0 | 16.621 | 1.992 | 2.179 | 2.034 | 17.109 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 594.235 | 941.37 | 488.43 | 445.622 | 343.124 | 356.951 | 372.258 | 283.313 | 350.968 | 169.207 | 356.99 | 357.871 | 256.131 | 303.038 | 409.347 | 244.556 | 116.761 | 236.618 | 211.735 | 83.486 | 139.99 | 135.539 | 110.823 | 104.803 | 177.911 | 143.542 | 134.005 | 170.664 | 30.838 | 13.093 | 22.17 |
Net Receivables
| 570.597 | 633.489 | 580.501 | 835.877 | 653.782 | 268.973 | 414.868 | 783.298 | 401.151 | 431.169 | 467.206 | 0 | 228.03 | 0 | 0 | 0 | 151.059 | 413.096 | 223.79 | 130.332 | 516.594 | 124.319 | 75.549 | 75.023 | 10.388 | 31.56 | 56.65 | 16.013 | 9.966 | 29.571 | 11.073 |
Inventory
| 380.868 | 421.932 | 447.551 | 437.076 | 379.759 | 347.33 | 384.918 | 305.148 | 375.859 | 364.736 | 388.774 | 370.482 | 379.484 | 405.777 | 339.562 | 261.21 | 203.391 | 427.642 | 281.131 | 286.718 | 260.684 | 178.48 | 214.825 | 212.239 | 270.363 | 189.4 | 192.447 | 215.026 | 197.331 | 192.084 | 122.991 |
Other Current Assets
| 112.547 | 59.664 | 305.04 | 88.172 | 97.8 | 274.18 | 346.952 | 179.423 | 270.806 | 97.435 | 87.625 | 92.611 | 142.194 | 114.85 | 85.899 | 18.906 | 35.056 | 126.287 | 199.651 | 202.948 | 430.346 | 86.772 | 48.463 | 64.706 | 110.883 | 168.895 | 277.434 | 155.466 | 206.883 | 213.017 | 210.47 |
Total Current Assets
| 1,658.247 | 2,056.456 | 1,821.521 | 1,806.748 | 1,474.466 | 1,237.626 | 1,518.995 | 1,551.181 | 1,398.783 | 1,062.547 | 1,300.594 | 1,558.147 | 1,005.839 | 1,279.619 | 1,368.212 | 858.159 | 506.266 | 1,157.034 | 926.013 | 703.485 | 878.234 | 525.109 | 449.66 | 456.771 | 569.545 | 533.398 | 628.038 | 557.168 | 445.018 | 447.765 | 366.703 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 612.335 | 658.598 | 660.312 | 673.566 | 745.556 | 843.345 | 891.981 | 944.73 | 1,005.471 | 1,071.141 | 1,053.432 | 889.83 | 948.683 | 928.127 | 959.749 | 1,032.421 | 1,168.952 | 1,269.202 | 1,310.747 | 1,303.393 | 1,151.895 | 1,124.494 | 1,023.616 | 932.534 | 976.891 | 884.326 | 748.09 | 727.094 | 670.186 | 717.358 | 595.123 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 217.378 | 224.739 | 42.98 | 42.532 | 43.705 | 45.865 | 47.064 | 41.821 | 42.893 | 50.911 | 51.765 | 52.62 | 26.599 | 27.291 | 27.983 | 28.675 | 42.006 | 30.062 | 44.077 | 44.881 | 29.086 | 47.609 | 33.178 | 15.019 | 20.228 | 20.713 | 21.2 | 19.863 | 20.315 | 34.076 | 30.044 |
Goodwill and Intangible Assets
| 217.378 | 224.739 | 42.98 | 42.532 | 43.705 | 45.865 | 47.064 | 41.821 | 42.893 | 50.911 | 51.765 | 52.62 | 26.599 | 27.291 | 27.983 | 28.675 | 42.006 | 30.062 | 44.077 | 44.881 | 29.086 | 47.609 | 33.178 | 15.019 | 20.228 | 20.713 | 21.2 | 19.863 | 20.315 | 34.076 | 30.044 |
Long Term Investments
| 0 | 305.944 | 604.744 | 515.342 | 546.595 | -321.406 | 399.149 | 393.426 | 94.283 | 109.795 | 115.544 | 94.891 | 98.296 | 0 | 0 | 0 | 0 | 0 | 0 | 54.721 | 0 | 277.537 | 321.262 | 30.158 | 30.916 | 15.841 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.423 | 12.667 | 14.542 | 12.146 | 11.852 | 14.786 | 14.078 | 2.995 | 3.022 | 3.022 | 6.224 | 6.224 | 7.623 | 14.434 | 10.582 | 7.547 | 1.646 | 5.393 | 6.527 | 0 | 0.059 | 0 | 0 | 0 | 16.381 | 17.109 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 427.79 | 138.198 | 3.776 | 103.275 | 0.375 | 843.345 | 22.18 | -299.655 | 0 | 0 | 15.813 | 16.325 | 16.837 | 114.221 | 58.012 | 66.603 | 55.78 | 71.004 | 3.869 | 0.395 | 84.924 | 16.621 | 1.992 | 2.179 | 25.333 | 28.326 | 52.191 | 54.149 | 28.949 | 19.742 | 12.376 |
Total Non-Current Assets
| 1,262.927 | 1,340.146 | 1,326.354 | 1,346.862 | 1,348.083 | 1,425.934 | 1,374.452 | 1,083.317 | 1,145.67 | 1,234.869 | 1,242.778 | 1,059.889 | 1,098.038 | 1,084.073 | 1,056.326 | 1,135.247 | 1,268.384 | 1,375.66 | 1,365.22 | 1,403.39 | 1,265.964 | 1,466.261 | 1,380.048 | 979.89 | 1,069.749 | 966.314 | 821.481 | 801.106 | 719.449 | 771.175 | 637.543 |
Total Assets
| 2,921.174 | 3,396.602 | 3,147.875 | 3,153.609 | 2,822.549 | 2,663.56 | 2,893.447 | 2,634.498 | 2,544.453 | 2,297.416 | 2,543.372 | 2,618.036 | 2,103.877 | 2,363.692 | 2,424.539 | 1,993.406 | 1,774.65 | 2,532.695 | 2,291.233 | 2,106.874 | 2,144.198 | 1,991.37 | 1,829.707 | 1,436.661 | 1,639.295 | 1,499.712 | 1,449.519 | 1,358.274 | 1,164.467 | 1,218.94 | 1,004.246 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 709.838 | 864.51 | 673.225 | 915.503 | 587.954 | 601.512 | 711.808 | 774.938 | 767.246 | 563.098 | 690.081 | 628.447 | 7.967 | 645.994 | 736.685 | 449.375 | 201.459 | 507.459 | 451.682 | 305.218 | 127.808 | 138.962 | 53.729 | 42.429 | 85.256 | 44.618 | 13.126 | 21.978 | 58.705 | 38.765 | 43.91 |
Short Term Debt
| 147.538 | 1,024.247 | 687.96 | 340.058 | 250.35 | 109.39 | 233.39 | 198.46 | 45 | 30 | 409.896 | 508.872 | 271.206 | 356.331 | 424.613 | 448.637 | 492.567 | 690.196 | 620.429 | 539.848 | 627.163 | 442.351 | 362.384 | 389.5 | 424.778 | 308.609 | 257.763 | 259.825 | 189.877 | 153.292 | 129.664 |
Tax Payables
| 4.297 | 4.079 | 3.21 | 10.218 | 9.97 | 9.323 | 7.397 | 15.898 | 3.833 | 3.577 | 3.87 | 7.475 | 1.786 | 30.292 | 39.551 | 6.015 | 7.627 | 7.211 | 14.997 | -8.512 | 6.727 | 13.668 | 21.427 | 19.584 | -27.411 | 6.838 | 13.836 | 1.627 | 3.59 | 2.808 | 6.318 |
Deferred Revenue
| 0 | 0 | 43.785 | 166.248 | 155.525 | 86.198 | 34.399 | 119.269 | 89.445 | 76.189 | 100.708 | 96.839 | 96.917 | 130.199 | 125.428 | 67.657 | 39.282 | 67.433 | 81.004 | 37.389 | 102.927 | 48.255 | 89.673 | 81.022 | 39.481 | 24.897 | 25.441 | 46.271 | 100.414 | 127.112 | 122.601 |
Other Current Liabilities
| 137.897 | 119.796 | 208.824 | 91.578 | 176.968 | 82.441 | 105.511 | 187.323 | 136.145 | 42.565 | 137.944 | 52.35 | 720.237 | 215.02 | 206.041 | 180.167 | 112.738 | 156.754 | 11.597 | 53.012 | 225.206 | 48.995 | 140.227 | 71.548 | 72.976 | 47.614 | 18.433 | 46.584 | 131.859 | 234.092 | 150.944 |
Total Current Liabilities
| 999.57 | 2,012.632 | 1,617.004 | 1,427.839 | 1,090.96 | 888.864 | 1,092.506 | 1,176.619 | 1,041.669 | 715.428 | 1,241.791 | 1,434.716 | 1,001.196 | 1,247.636 | 1,406.89 | 1,084.194 | 814.391 | 1,361.62 | 1,179.709 | 926.956 | 986.904 | 643.976 | 577.768 | 523.061 | 555.6 | 392.289 | 303.158 | 330.013 | 384.031 | 428.957 | 330.836 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 68 | 30 | 0 | 123 | 165 | 177.6 | 217.8 | 198 | 248 | 248 | 0 | 90.159 | 8.977 | 35.225 | 49.415 | 22.5 | 97.5 | 85 | 95 | 200.116 | 168.012 | 481.28 | 408.8 | 90 | 155 | 212.722 | 139.816 | 86.535 | 163.139 | 200.398 | 200.853 |
Deferred Revenue Non-Current
| 6.84 | 6.84 | 9.3 | 11.3 | 14.6 | 22.271 | 22.978 | 22.311 | 21.51 | 31.5 | 19.3 | 7.64 | -8.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 70.182 | 87.317 | 102.063 | 105.957 | 111.789 | 112.115 | 80.922 | 74.878 | -225.773 | -248 | 2.551 | 1.177 | 1.687 | 1.474 | 2.845 | 5.122 | 0 | 5.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.311 | 43.737 | 0 | 0 | 7.64 | 0 | 0.731 | 0.731 | 0.817 | 4.528 | 7.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | 0 | 64.314 | 64.536 | 0 |
Total Non-Current Liabilities
| 145.022 | 124.157 | 111.363 | 240.257 | 291.389 | 311.986 | 321.7 | 220.311 | 291.737 | 279.5 | 21.851 | 96.336 | 10.665 | 37.429 | 52.99 | 28.439 | 102.028 | 98.013 | 95 | 200.116 | 168.012 | 481.28 | 408.8 | 90 | 155 | 212.722 | 141.176 | 86.535 | 227.453 | 264.934 | 200.853 |
Total Liabilities
| 1,144.593 | 2,136.789 | 1,728.367 | 1,668.096 | 1,382.348 | 1,200.85 | 1,414.206 | 1,396.93 | 1,333.406 | 994.928 | 1,263.642 | 1,531.052 | 1,011.861 | 1,285.065 | 1,459.881 | 1,112.633 | 916.418 | 1,459.633 | 1,274.709 | 1,127.071 | 1,154.916 | 1,125.256 | 986.568 | 613.061 | 710.6 | 605.011 | 444.333 | 416.548 | 611.484 | 693.891 | 531.689 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 686.582 | 528.14 | 528.14 | 528.14 | 528.14 | 528.14 | 528.14 | 528.14 | 528.14 | 528.14 | 528.14 | 404.513 | 404.513 | 404.513 | 404.513 | 404.513 | 404.513 | 404.513 | 404.513 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 171 | 121 | 130 | 130 |
Retained Earnings
| -60.091 | 10.147 | 168.67 | 239.722 | 195.546 | 168.194 | 93.21 | -32.473 | -55.037 | 38.64 | 7.547 | 252.007 | 252.037 | 237.02 | 128.484 | 34.224 | 25.976 | 198.161 | 150.575 | 124.555 | 126.974 | 45.925 | 25.296 | 29.611 | 119.185 | 128.586 | 142.777 | 95.87 | 55.23 | 22.043 | 0.224 |
Accumulated Other Comprehensive Income/Loss
| 0 | -4.22 | 101.341 | 96.294 | 95.157 | 106.767 | 104.043 | 193.212 | 77.699 | 75.391 | 7.638 | -0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,150.09 | 725.746 | 725.745 | 621.357 | 621.357 | 621.357 | 800.519 | 638.232 | 704.49 | 621.357 | 621.357 | 380.119 | 381.806 | 376.646 | 374.591 | 380.146 | 371.934 | 398.23 | 386.946 | 446.012 | 443.328 | 429.026 | 435.614 | 425.306 | 522.453 | 439.505 | 460.296 | 589.342 | 320.844 | 333.85 | 326.558 |
Total Shareholders Equity
| 1,776.581 | 1,259.813 | 1,419.508 | 1,485.513 | 1,440.2 | 1,424.457 | 1,437.63 | 1,196.877 | 1,172.159 | 1,263.528 | 1,239.061 | 1,036.219 | 1,038.357 | 1,018.18 | 907.587 | 818.883 | 802.423 | 1,000.904 | 942.034 | 912.567 | 912.302 | 816.951 | 802.91 | 785.804 | 889.374 | 894.701 | 911.397 | 856.212 | 497.074 | 485.893 | 456.782 |
Total Equity
| 1,776.581 | 1,259.813 | 1,419.508 | 1,485.513 | 1,440.2 | 1,462.71 | 1,479.242 | 1,237.569 | 1,211.048 | 1,302.488 | 1,279.73 | 1,086.984 | 1,092.016 | 1,078.627 | 964.658 | 880.773 | 858.232 | 1,073.061 | 1,016.524 | 979.803 | 989.282 | 866.114 | 843.139 | 823.6 | 928.695 | 894.701 | 1,005.185 | 941.726 | 552.983 | 525.049 | 472.558 |
Total Liabilities & Shareholders Equity
| 2,921.174 | 3,396.602 | 3,147.875 | 3,153.609 | 2,822.549 | 2,663.56 | 2,893.447 | 2,634.498 | 2,544.453 | 2,297.416 | 2,543.372 | 2,618.036 | 2,103.877 | 2,363.692 | 2,424.539 | 1,993.406 | 1,774.65 | 2,532.695 | 2,291.233 | 2,106.874 | 2,144.198 | 1,991.37 | 1,829.707 | 1,436.661 | 1,639.295 | 1,499.712 | 1,449.519 | 1,358.274 | 1,164.467 | 1,218.94 | 1,004.246 |