SUFA Technology Industry Co., Ltd. CNNC
SZSE:000777.SZ
12.82 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 247.027 | 312.282 | 310.809 | 134.072 | 263.469 | 271.177 | 235.475 | 283.653 | 253.006 | 185.536 | 299.809 | 228.113 | 325.295 | 413.081 | 199.906 | 206.431 | 140.514 | 83.777 | 82.72 | 44.623 | 41.782 | 50.005 | 49.161 | 45.549 | 57.62 | 85.551 | 105.656 | 8.166 | 14.65 | 16.086 |
Short Term Investments
| 0 | 686.458 | -2.837 | -1.597 | -0.467 | 412.783 | 0 | 0 | 0 | -0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 117.551 | 0 | 0 | 0 | 3 | 14.999 | 15.122 | 44.438 | 50.022 | 19.999 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 247.027 | 312.282 | 310.809 | 134.072 | 263.469 | 271.177 | 235.475 | 283.653 | 253.006 | 185.536 | 299.809 | 228.113 | 325.295 | 413.081 | 199.906 | 206.431 | 258.065 | 83.777 | 82.72 | 44.623 | 44.782 | 65.004 | 64.283 | 89.987 | 107.641 | 105.551 | 105.656 | 8.166 | 14.65 | 16.086 |
Net Receivables
| 1,214.871 | 963.759 | 1,037.032 | 831.645 | 844.704 | 721.748 | 684.782 | 650.806 | 515.263 | 357.675 | 237.986 | 294.776 | 0 | 0 | 97.856 | 121.886 | 100.784 | 118.415 | 116.139 | 106.399 | 154.836 | 136.155 | 145.973 | 4.094 | 3.38 | 12.632 | 1.107 | 1.049 | 0 | 1.362 |
Inventory
| 523.458 | 495.175 | 476.254 | 426.665 | 380.395 | 463.627 | 384.5 | 251.22 | 375.421 | 467.983 | 470.655 | 409.03 | 316.197 | 204.338 | 162.312 | 160.72 | 131.366 | 109.626 | 91.451 | 102.732 | 80.42 | 86.15 | 89.934 | 76.828 | 62.664 | 78.38 | 81.781 | 87.13 | 61.737 | 56.286 |
Other Current Assets
| 168.163 | 387.152 | 103.46 | 226.472 | 66.745 | 50.252 | 155.01 | 87.6 | 74.134 | 96.285 | 103.096 | 135.128 | 38.688 | 46.147 | 146.626 | 35.522 | 8.221 | 6.229 | 9.826 | 1.842 | 169.708 | 157.845 | 166.154 | 141.098 | 158.97 | 107.196 | 57.615 | 56.031 | 65.173 | 59.382 |
Total Current Assets
| 2,153.519 | 1,973.798 | 1,883.651 | 1,521.816 | 1,531.002 | 1,489.383 | 1,403.805 | 1,235.233 | 1,189.924 | 1,107.479 | 1,111.546 | 1,067.048 | 1,026.237 | 960.19 | 606.7 | 528.04 | 508.717 | 336.357 | 319.669 | 287.798 | 294.91 | 308.999 | 320.371 | 310.816 | 332.655 | 303.759 | 245.066 | 152.374 | 141.559 | 133.115 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 224.512 | 249.897 | 239.658 | 221.589 | 241.288 | 258.418 | 275.715 | 296.989 | 411.452 | 437.03 | 468.19 | 432.677 | 309.687 | 250.913 | 202.735 | 153.483 | 126.489 | 134.12 | 119.883 | 77.836 | 82.706 | 86.436 | 92.142 | 83.292 | 67.065 | 64.12 | 58.27 | 48.857 | 29.678 | 26.01 |
Goodwill
| 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 58.173 | 48.924 | 50.035 | 49.154 | 50.944 | 52.364 | 52.099 | 53.797 | 75.703 | 77.373 | 78.844 | 78.843 | 75.378 | 66.962 | 33.583 | 22.074 | 12.049 | 12.472 | 12.222 | 12.944 | 13.219 | 14.13 | 14.776 | 12.838 | 13.063 | 13.377 | 13.655 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 59.343 | 50.094 | 51.204 | 50.324 | 52.114 | 53.534 | 53.269 | 54.966 | 76.872 | 78.543 | 80.014 | 80.013 | 76.548 | 68.132 | 34.752 | 23.244 | 12.049 | 12.472 | 12.222 | 12.944 | 13.219 | 14.13 | 14.776 | 12.838 | 13.063 | 13.377 | 13.655 | 0 | 0 | 0 |
Long Term Investments
| 797.344 | 0 | 696.608 | 624.62 | 544.73 | 0 | 297.242 | 302.661 | 191.957 | 170.688 | 149.592 | 132.661 | 0 | 0 | 0 | 0 | -7.449 | 0 | 0 | 0 | 46.918 | 27.538 | 17.775 | -11.576 | -40.472 | -10.449 | 0 | 0 | 0 | 0 |
Tax Assets
| 38.584 | 41.019 | 39.648 | 38.286 | 37.943 | 33.295 | 29.668 | 27.826 | 24.694 | 21.802 | 20.587 | 21.052 | 21.747 | 16.312 | 13.424 | 8.94 | 9.12 | 0 | 0 | 0 | 0 | 0 | 0 | 44.438 | 50.022 | 19.999 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10.565 | 708.448 | 20.229 | 11.513 | 11.513 | 420.975 | 6.53 | 6.53 | 6.53 | 6.53 | 1.273 | 0.517 | 124.353 | 138.735 | 124.488 | 101.981 | 117.989 | 60.324 | 55.838 | 53.401 | 3.5 | 15.877 | 15.807 | 0.111 | 0.185 | 0.259 | 9.883 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,130.348 | 1,049.458 | 1,047.348 | 946.332 | 887.588 | 766.222 | 662.423 | 688.972 | 711.505 | 714.592 | 719.657 | 666.92 | 532.334 | 474.092 | 375.399 | 287.648 | 258.197 | 206.916 | 187.943 | 144.181 | 146.343 | 143.982 | 140.5 | 129.104 | 89.863 | 87.306 | 81.809 | 48.857 | 29.678 | 26.01 |
Total Assets
| 3,283.866 | 3,023.256 | 2,930.999 | 2,468.148 | 2,418.591 | 2,255.605 | 2,066.229 | 1,924.206 | 1,901.429 | 1,822.071 | 1,831.203 | 1,733.968 | 1,558.571 | 1,434.282 | 982.099 | 815.688 | 766.914 | 543.274 | 507.611 | 431.979 | 441.253 | 452.98 | 460.871 | 439.92 | 422.518 | 391.065 | 326.874 | 201.232 | 171.237 | 159.125 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 826.969 | 707.388 | 609.068 | 502.61 | 475.074 | 588.78 | 382.776 | 333.883 | 283.402 | 277.329 | 198.681 | 259.29 | 244.867 | 238.433 | 156.369 | 132.412 | 123.049 | 120.724 | 58.757 | 75.391 | 78.164 | 73.474 | 78.629 | 74.248 | 65.758 | 51.147 | 35.71 | 32.658 | 23.148 | 17.833 |
Short Term Debt
| 110 | -27.613 | 57.165 | 153 | 102.068 | 80 | 73 | 33 | 109.5 | 0 | 20 | 0 | 10 | 10 | 0 | 0 | 10 | 34 | 51.4 | 42 | 59.5 | 70.5 | 56 | 43 | 28.3 | 28.11 | 18 | 38.14 | 33.84 | 28.37 |
Tax Payables
| 26.33 | 15.4 | 31.822 | 7.443 | 2.772 | 9.493 | 2.586 | 10.274 | 9.475 | 0.827 | -6.293 | -5.579 | 7.042 | 4.974 | 10.505 | 9.333 | 2.69 | 1.761 | -0.451 | -2.344 | -3.752 | -4.99 | -3.417 | -3.202 | 4.26 | 5.247 | -5.946 | 7.467 | -1.275 | 0.556 |
Deferred Revenue
| 0 | 98.069 | 287.051 | 169.143 | 107.83 | 0 | -0 | 67.906 | 63.812 | 69.559 | 52.897 | 56.857 | 68.851 | 56.838 | 59.388 | 0 | 36.752 | 39.55 | 26.541 | 8.886 | 5.261 | 16.153 | 12.445 | 8.563 | 19.202 | 26.006 | 16.038 | 33.306 | 27.815 | 21.589 |
Other Current Liabilities
| 277.527 | 210.976 | 250.967 | 197.93 | 105.057 | 137.738 | 217.255 | 144.281 | 167.062 | 221.322 | 247.012 | 143.689 | 98.308 | 83.832 | 68.591 | 73.046 | 56.065 | 56.578 | 98.677 | 15.232 | 11.878 | 23.923 | 18.872 | 16.773 | 19.218 | 23.775 | 33.222 | 34.683 | 31.1 | 24.171 |
Total Current Liabilities
| 1,240.827 | 1,152.435 | 1,189.773 | 860.983 | 870.742 | 816.01 | 675.616 | 521.438 | 569.438 | 499.477 | 459.4 | 397.4 | 360.216 | 337.24 | 235.465 | 214.791 | 191.804 | 213.063 | 208.383 | 130.279 | 145.79 | 162.906 | 149.886 | 130.14 | 117.537 | 108.28 | 80.986 | 112.948 | 86.814 | 70.931 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 3.38 | 31.938 | 19.012 | 0 | 0 | 8.385 | 8.265 | 8.265 | 8.265 | 55 | 155 | 170 | 92 | 49.8 | 67.8 | 8.265 | 14.5 | 14.5 | 8.265 | 14.5 | 14.718 | 22.547 | 22.547 | 22.547 | 22.547 | 21.588 | 21.469 | 27.35 | 32.37 | 40.07 |
Deferred Revenue Non-Current
| 38.958 | 39.8 | 46.002 | 55.322 | 68.801 | 68.801 | 79.68 | 88.959 | 134.875 | 145.279 | 0 | 0 | 0 | 0 | 0 | 0 | -2.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3.386 | 11.682 | 7.54 | 6.434 | 5.181 | 6.567 | 8.816 | 0 | -43.035 | 0 | 0 | 0 | 0 | 0 | 0 | 4.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -17.219 | 0 | 0 | 0 | 8.055 | 13.905 | 11.965 | 156.251 | 142.549 | 136.423 | 109.942 | 63.576 | 3.7 | 12.165 | 12.165 | 0.2 | 8.265 | 8.047 | 0 | 0 | 0 | 1.513 | 0.591 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 42.338 | 75.124 | 76.696 | 62.862 | 75.235 | 82.366 | 103.675 | 114.095 | 157.045 | 212.244 | 311.251 | 312.549 | 228.423 | 159.742 | 131.376 | 11.965 | 30.85 | 26.665 | 8.465 | 22.765 | 22.765 | 22.547 | 22.547 | 22.547 | 24.061 | 22.179 | 21.469 | 27.35 | 32.37 | 40.07 |
Total Liabilities
| 1,283.165 | 1,227.558 | 1,266.469 | 923.844 | 945.977 | 898.377 | 779.291 | 635.533 | 726.483 | 711.721 | 770.651 | 709.949 | 588.639 | 496.982 | 366.841 | 226.756 | 222.654 | 239.727 | 216.848 | 153.044 | 168.555 | 185.454 | 172.433 | 152.687 | 141.597 | 130.459 | 102.455 | 140.298 | 119.184 | 111.001 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 384.472 | 385.495 | 386.598 | 383.418 | 383.418 | 383.418 | 383.418 | 383.418 | 383.418 | 383.418 | 213.01 | 213.01 | 213.01 | 213.01 | 201.6 | 201.6 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 120 | 120 | 75 | 45 | 42.254 | 42.254 |
Retained Earnings
| 1,097.937 | 944.21 | 787.492 | 706.696 | 653.67 | 563.362 | 483.853 | 475.26 | 401.231 | 343.281 | 363.646 | 331.629 | 303.03 | 277.82 | 251.315 | 223.537 | 241.041 | 30.577 | 27.359 | 17.962 | 12.899 | 11.012 | 31.946 | 31.558 | 29.808 | 17.981 | 8.498 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 195.677 | 220.123 | 204.703 | 186.039 | 161.256 | 161.02 | 166.91 | 106.353 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 518.292 | 466.089 | 490.44 | 454.191 | 435.527 | 413.261 | 410.507 | 416.397 | 355.841 | 346.204 | 445.61 | 438.906 | 432.579 | 425.534 | 139.898 | 134.588 | 130.736 | 110.431 | 92.725 | 90.151 | 88.37 | 101.455 | 88.193 | 88.394 | 130.518 | 128.513 | 140.921 | 15.934 | 9.799 | 5.87 |
Total Shareholders Equity
| 2,000.701 | 1,795.698 | 1,664.53 | 1,544.304 | 1,472.614 | 1,357.228 | 1,277.778 | 1,275.075 | 1,140.489 | 1,072.903 | 1,022.266 | 983.545 | 948.619 | 916.364 | 592.813 | 559.725 | 539.777 | 300.593 | 288.084 | 276.113 | 269.268 | 267.027 | 287.996 | 286.273 | 280.326 | 258.044 | 224.419 | 60.934 | 52.054 | 48.124 |
Total Equity
| 2,000.701 | 1,795.698 | 1,664.53 | 1,544.304 | 1,472.614 | 1,357.228 | 1,286.938 | 1,288.673 | 1,174.946 | 1,110.35 | 1,060.551 | 1,024.019 | 969.931 | 937.3 | 615.258 | 588.932 | 544.26 | 303.546 | 290.764 | 278.935 | 272.699 | 267.526 | 288.438 | 287.233 | 280.92 | 260.606 | 224.419 | 60.934 | 52.054 | 48.124 |
Total Liabilities & Shareholders Equity
| 3,283.866 | 3,023.256 | 2,930.999 | 2,468.148 | 2,418.591 | 2,255.605 | 2,066.229 | 1,924.206 | 1,901.429 | 1,822.071 | 1,831.203 | 1,733.968 | 1,558.571 | 1,434.282 | 982.099 | 815.688 | 766.914 | 543.274 | 507.611 | 431.979 | 441.253 | 452.98 | 460.871 | 439.92 | 422.518 | 391.065 | 326.874 | 201.232 | 171.237 | 159.125 |