GF Securities Co., Ltd.
SZSE:000776.SZ
14.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 265,686.299 | 260,022.007 | 256,733.081 | 220,479.971 | 161,689.449 | 129,976.229 | 84,103.893 | 85,876.607 | 105,690.4 | 91,350.503 | 28,728.605 | 44,816.806 | 45,527.644 | 72,567.997 | 46.189 | 26.146 | 8.689 | 31.563 | 3.133 | 5.326 | 19.241 | 13.509 | 29.221 | 12.116 | 17.93 | 84.324 | 18.965 | 3.322 | 0 | 0 |
Short Term Investments
| -241,709.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23,976.538 | 260,022.007 | 256,733.081 | 220,479.971 | 161,689.449 | 129,976.229 | 84,103.893 | 85,876.607 | 105,690.4 | 91,350.503 | 28,728.605 | 44,816.806 | 45,527.644 | 72,567.997 | 46.189 | 26.146 | 8.689 | 31.563 | 3.133 | 5.326 | 19.241 | 13.509 | 29.221 | 12.116 | 17.93 | 84.324 | 18.965 | 3.322 | 0 | 0 |
Net Receivables
| 0 | 13,771.756 | 116,224.794 | 92,094.295 | 61,334.104 | 4,312.352 | 6,444.508 | 4,729.818 | 5,662.573 | 2,952.181 | 22,600.661 | 553.263 | 297.121 | 127.961 | 26.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 139,543.067 | 138,040.741 | 114,390.782 | 83,675.651 | -389,105.946 | -356,904.638 | -360,735.551 | 93,507.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 23,976.538 | 273,793.763 | 261,625.844 | 223,884.144 | 164,138.433 | 134,288.581 | 90,548.401 | 90,606.425 | 111,352.973 | 94,302.684 | 30,270.047 | 45,370.069 | 45,824.765 | 72,695.958 | 1,185.398 | 26.146 | 8.689 | 31.563 | 3.133 | 5.326 | 19.241 | 13.509 | 29.221 | 12.116 | 17.93 | 84.324 | 18.965 | 3.322 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,255.22 | 3,844.827 | 3,784.709 | 3,690.862 | 2,644.161 | 2,312.949 | 2,013.368 | 1,643.391 | 1,465.045 | 1,160.5 | 900.923 | 826.466 | 667.476 | 679.211 | 185.289 | 196.929 | 214.855 | 232.826 | 242.282 | 262.956 | 262.681 | 273.846 | 307.554 | 315.605 | 276.448 | 239.732 | 170.167 | 49.069 | 49.146 | 43.637 |
Goodwill
| 2.352 | 2.318 | 2.122 | 2.184 | 2.325 | 2.274 | 2.169 | 2.321 | 2.174 | 2.047 | 2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 520.022 | 1,546.142 | 1,489.982 | 1,453.854 | 410.08 | 560.265 | 593.086 | 575.991 | 541.286 | 489.526 | 447.41 | 421.486 | 417.939 | 425.55 | 36.514 | 42.301 | 46.518 | 52.268 | 66.357 | 54.207 | 71.233 | 85.397 | 259.867 | 279.871 | 299.89 | 0.238 | 0.278 | 0.318 | 0.357 | 0 |
Goodwill and Intangible Assets
| 522.374 | 1,548.46 | 1,492.103 | 1,456.038 | 412.405 | 562.539 | 595.256 | 578.312 | 543.46 | 491.574 | 449.45 | 421.486 | 417.939 | 425.55 | 36.514 | 42.301 | 46.518 | 52.268 | 66.357 | 54.207 | 71.233 | 85.397 | 259.867 | 279.871 | 299.89 | 0.238 | 0.278 | 0.318 | 0.357 | 0 |
Long Term Investments
| 375,455.486 | 314,206.821 | 244,738.1 | 207,412.681 | 200,167.784 | 208,277.967 | 165,620.544 | 158,275.852 | 184,112.901 | 63,022.236 | 47,677.977 | 37,193.293 | 26,520.473 | 20,066.472 | 2.931 | 2.931 | 0 | 0 | 0 | 0 | 0.401 | 0.3 | 58.107 | 62.14 | 66.173 | 0.3 | 4.023 | 0 | 0 | 0 |
Tax Assets
| 0 | 2,582.609 | 2,118.832 | 1,323.84 | 1,058.688 | 211,153.454 | 356,904.638 | 360,735.551 | 1,517.14 | 64,674.309 | 49,028.35 | 38,441.244 | 27,605.888 | 21,171.232 | 224.733 | 242.161 | 0 | 0 | 0 | 0 | 334.315 | 359.543 | 625.527 | 657.616 | 642.511 | 240.271 | 174.468 | 0 | 0 | 0 |
Other Non-Current Assets
| 652,427.547 | -2,582.609 | -2,118.832 | -1,323.84 | -1,058.688 | -211,153.454 | -356,904.638 | -360,735.551 | -1,517.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,033,660.627 | 319,600.107 | 250,014.913 | 212,559.581 | 203,224.349 | 211,153.454 | 168,229.167 | 160,497.556 | 186,121.405 | 64,674.309 | 49,028.35 | 38,441.244 | 27,605.888 | 21,171.232 | 224.733 | 242.161 | 261.373 | 285.095 | 308.639 | 317.164 | 334.315 | 359.543 | 625.527 | 657.616 | 642.511 | 240.271 | 174.468 | 49.387 | 49.504 | 43.637 |
Total Assets
| 682,181.679 | 617,256.282 | 535,855.324 | 457,463.686 | 394,391.063 | 389,105.946 | 356,904.638 | 359,801.353 | 419,097.015 | 240,099.776 | 117,348.996 | 89,976.324 | 76,810.751 | 95,946.58 | 1,215.338 | 350.705 | 385.447 | 401.049 | 397.312 | 399.413 | 409.688 | 435.595 | 699.215 | 757.506 | 746.17 | 416.88 | 263.444 | 97.77 | 93.397 | 80.308 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 37,138.282 | 21,808.658 | 7,074.068 | 2,605.235 | 5,612.323 | 10,200.862 | 12,554.818 | 17,826.634 | 16,180.098 | 5,102.669 | 1,928.136 | 107.982 | 9.733 | 8.034 | 6.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 555.579 | 900.12 | 1,645.142 | 1,346.12 | 705.722 | 916.062 | 1,188.593 | 1,001.302 | 1,435.667 | 1,436.481 | 530.532 | 396.526 | 282.63 | 1,488.998 | 1,129.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 115.859 | 93.691 | 111.173 | 47.087 | 68.653 | -353,537.328 | -55,067.549 | -69,033.607 | -91,755.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -37,809.719 | -993.811 | -1,756.315 | -1,393.207 | -774.376 | -916.062 | 53,878.956 | 68,032.305 | 90,319.806 | -6,539.15 | -2,458.668 | -504.509 | -292.363 | -1,497.032 | -1,135.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 21,808.658 | 7,074.068 | 2,605.235 | 5,612.323 | 10,200.862 | 12,554.818 | 17,826.634 | 16,180.098 | 5,102.669 | 1,928.136 | 9.614 | 9.733 | 8.034 | 6.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 63,707.808 | 0 | 0 | 0 | 0 | 0 | 114,602.851 | 108,053.856 | 107,005.845 | 0 | 0 | 0 | 193.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 115.859 | 93.691 | 111.173 | 47.087 | 68.653 | 300,476.772 | 268,279.056 | 279,382.215 | 105,479.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 449.045 | 574.491 | 741.364 | 418.323 | 281.428 | -300,476.772 | -153,676.205 | -171,328.359 | 1,526.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 477,798.161 | 0 | 0 | 0 | 0 | 0 | -114,602.851 | -108,053.856 | -107,005.845 | 0 | 0 | 0 | -193.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 542,070.873 | 21,808.658 | 180,274.158 | 136,268.245 | 105,817.309 | 10,200.862 | 114,602.851 | 108,053.856 | 107,005.845 | 60,976.31 | 26,768.248 | 11,132.44 | 193.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 541,505.969 | 492,463.442 | 425,053.981 | 355,190.1 | 300,254.467 | 300,476.772 | 268,279.056 | 278,448.017 | 339,276.186 | 198,722.319 | 82,560.567 | 56,915.49 | 45,143.251 | 76,515.474 | 87.781 | 83.953 | 120.01 | 163.869 | 172.363 | 190.382 | 244.173 | 243.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 39,266.193 | 38,140.088 | 33,952.582 | 0 | 26,035.215 | 25,767.855 | 21,987.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,621.088 | 7,621.088 | 7,621.088 | 7,621.088 | 7,621.088 | 7,621.088 | 7,621.088 | 7,621.088 | 7,621.088 | 5,919.291 | 5,919.291 | 5,919.291 | 2,959.646 | 2,507.046 | 184.11 | 184.11 | 184.11 | 184.11 | 184.11 | 184.11 | 184.11 | 184.11 | 184.11 | 184.11 | 122.74 | 80 | 80 | 50 | 50 | 50 |
Retained Earnings
| 40,149.201 | 39,266.193 | 38,140.088 | 33,952.582 | 29,655.551 | 26,035.215 | 25,767.855 | 21,987.925 | 22,233.281 | 13,998.137 | 11,454.893 | 10,243.686 | 10,136.345 | 9,915.24 | -145.352 | -137.634 | -147.502 | -170.919 | -182.114 | -197.714 | -225.306 | -188.164 | 15.791 | 14.756 | 81.762 | 32.921 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 31,398.621 | 28,759.994 | 25,485.187 | 22,843.38 | 88,629.175 | 88,625.582 | 81,353.336 | 15,800.874 | 1,858.424 | 736.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 87,947.36 | 73,258.352 | 58,803.822 | 55,482.329 | 53,957.345 | 31,864.816 | 31,864.816 | 31,864.053 | 47,664.905 | 17,835.028 | 17,275.934 | 16,885.702 | 18,539.105 | 0 | 16,335.249 | 220.276 | 220.752 | 232.829 | 220.277 | 220.277 | 206.712 | 206.712 | 227.618 | 202.725 | 195.398 | 101.488 | 95.399 | 16.86 | 4.747 | 2.521 |
Total Shareholders Equity
| 135,717.648 | 120,145.633 | 106,624.51 | 98,162.197 | 91,233.984 | 85,018.017 | 84,854.203 | 78,530.209 | 77,519.274 | 39,610.88 | 34,650.118 | 33,048.68 | 31,635.096 | 19,401.217 | 259.035 | 266.752 | 257.36 | 233.943 | 222.273 | 206.673 | 165.516 | 191.657 | 409.108 | 401.591 | 399.9 | 222.429 | 175.399 | 66.86 | 54.747 | 52.521 |
Total Equity
| 140,675.71 | 124,792.84 | 110,801.343 | 102,273.586 | 94,136.596 | 88,629.175 | 88,625.582 | 81,353.336 | 79,820.829 | 41,377.456 | 34,788.428 | 33,060.834 | 31,667.5 | 19,431.106 | 1,127.557 | 266.752 | 265.437 | 237.18 | 224.949 | 209.031 | 165.516 | 191.657 | 412.646 | 405.336 | 403.39 | 222.429 | 175.399 | 66.86 | 54.747 | 52.521 |
Total Liabilities & Shareholders Equity
| 682,181.679 | 617,256.282 | 535,855.324 | 457,463.686 | 394,391.063 | 389,105.946 | 356,904.638 | 359,801.353 | 419,097.015 | 240,099.776 | 117,348.996 | 89,976.324 | 76,810.751 | 95,946.58 | 1,215.338 | 350.705 | 385.447 | 401.049 | 397.312 | 399.413 | 409.688 | 435.595 | 699.215 | 757.506 | 746.17 | 416.88 | 263.444 | 97.77 | 93.397 | 80.308 |