Bengang Steel Plates Co., Ltd.
SZSE:000761.SZ
3.73 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 51,266.362 | 57,814.969 | 62,616.622 | 77,912.145 | 48,684.793 | 52,741.354 | 50,181.87 | 40,507.856 | 29,526.013 | 29,253.639 | 41,422.088 | 40,329.345 | 44,591.731 | 50,431.85 | 45,687.75 | 35,597.776 | 38,702.329 | 31,351.596 | 24,691.458 | 20,182.458 | 17,349.451 | 11,210.196 | 7,750.477 | 5,242.814 | 6,993.594 | 5,578.168 | 4,720.721 | 4,446.243 | 4,975.099 | 4,854.21 | 4,413.511 |
| Cost of Revenue
| 54,693.757 | 58,326.286 | 62,259.335 | 71,891.598 | 46,392.181 | 49,211.415 | 45,243.735 | 35,677.98 | 25,677.665 | 29,811.895 | 38,489.119 | 37,751.98 | 41,889.765 | 46,127.712 | 40,757.03 | 33,833.682 | 34,391.679 | 26,391.344 | 21,688.163 | 18,995.48 | 16,139.154 | 10,234.149 | 6,901.721 | 4,788.053 | 6,409.871 | 5,100.791 | 4,293.964 | 3,942.637 | 4,359.946 | 4,465.083 | 3,968.936 |
| Gross Profit
| -3,427.395 | -511.317 | 357.287 | 6,020.547 | 2,292.612 | 3,529.939 | 4,938.135 | 4,829.876 | 3,848.347 | -558.256 | 2,932.969 | 2,577.365 | 2,701.966 | 4,304.138 | 4,930.72 | 1,764.094 | 4,310.65 | 4,960.252 | 3,003.295 | 1,186.978 | 1,210.298 | 976.047 | 848.756 | 454.761 | 583.723 | 477.377 | 426.757 | 503.606 | 615.153 | 389.127 | 444.575 |
| Gross Profit Ratio
| -0.067 | -0.009 | 0.006 | 0.077 | 0.047 | 0.067 | 0.098 | 0.119 | 0.13 | -0.019 | 0.071 | 0.064 | 0.061 | 0.085 | 0.108 | 0.05 | 0.111 | 0.158 | 0.122 | 0.059 | 0.07 | 0.087 | 0.11 | 0.087 | 0.083 | 0.086 | 0.09 | 0.113 | 0.124 | 0.08 | 0.101 |
| Reseach & Development Expenses
| 86.416 | 81.248 | 58.088 | 56.402 | 37.99 | 30.78 | 6.4 | 8.209 | 1,437.398 | 1,531.589 | 2,550.78 | 3.736 | 3.216 | 3.677 | 6.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 291.925 | 224.009 | 82.922 | 146.78 | 143.376 | 154.452 | 142.022 | 186.214 | 187.077 | 164.69 | 164.546 | 199.286 | 160.032 | 198.223 | 186.114 | 2,425.506 | 2,168.898 | 1,738.708 | 399.68 | 121.426 | 106.91 | 51.303 | 50.293 | 64.537 | 73.046 | 47.08 | 64.64 | 29.815 | 27.277 | 25.159 | 17.379 |
| Selling & Marketing Expenses
| 75.244 | 79.925 | 128.49 | 141.395 | 97.279 | 1,096.689 | 1,135.004 | 1,184.295 | 903.233 | 919.11 | 863.079 | 697.569 | 636.414 | 535.322 | 509.685 | 360.767 | 738.183 | 556.17 | 281.136 | 129.152 | 127.302 | 61.346 | 84.389 | 29.903 | 57.106 | 13.693 | 11.513 | 12.233 | 12.377 | 3.826 | 4.043 |
| SG&A
| 367.169 | 736.887 | 211.412 | 288.174 | 240.656 | 1,251.141 | 1,277.027 | 1,370.509 | 1,090.31 | 1,083.8 | 1,027.625 | 896.855 | 796.446 | 733.545 | 695.8 | 2,786.273 | 2,907.081 | 2,294.878 | 680.817 | 250.578 | 234.212 | 112.65 | 134.682 | 94.44 | 130.151 | 60.773 | 76.153 | 42.048 | 39.654 | 28.986 | 21.421 |
| Other Expenses
| 979.782 | 176.698 | 714.299 | 1,405.574 | 784.017 | 865.158 | -147.852 | -50.903 | 57.186 | 176.043 | 37.115 | 186.665 | 319.512 | 157.682 | 10.466 | -60.947 | -0.251 | 87.065 | -30.403 | 24.587 | -1.301 | 0.43 | -31.582 | -4.333 | -8.159 | -0.924 | -0.465 | 5.649 | 16.582 | 15.601 | 0.502 |
| Operating Expenses
| 1,433.366 | 1,002.652 | 983.798 | 1,750.15 | 1,062.662 | 2,147.079 | 2,328.079 | 2,231.812 | 1,751.324 | 1,704.613 | 1,880.865 | 1,968.878 | 2,211.854 | 3,288.878 | 3,533.641 | 2,799.524 | 3,082.692 | 2,509.441 | 821.677 | 296.607 | 234.212 | 130.981 | 155.269 | 102.344 | 146.298 | 74.807 | 90.428 | 49.895 | 54.643 | 42.553 | 32.477 |
| Operating Income
| -4,860.762 | -1,523.946 | -447.125 | 3,491.988 | 1,816.588 | 1,570.972 | 1,201.979 | 1,967.216 | 995.228 | -3,833.237 | 326.999 | 183.55 | -49.758 | 709.512 | 1,102.799 | -1,263.597 | 241.554 | 2,130.143 | 2,041.539 | 910.981 | 945.092 | 769.893 | 621.659 | 311.844 | 425.844 | 392.293 | 352.9 | 449.226 | 488.154 | 298.93 | 342.889 |
| Operating Income Ratio
| -0.095 | -0.026 | -0.007 | 0.045 | 0.037 | 0.03 | 0.024 | 0.049 | 0.034 | -0.131 | 0.008 | 0.005 | -0.001 | 0.014 | 0.024 | -0.035 | 0.006 | 0.068 | 0.083 | 0.045 | 0.054 | 0.069 | 0.08 | 0.059 | 0.061 | 0.07 | 0.075 | 0.101 | 0.098 | 0.062 | 0.078 |
| Total Other Income Expenses Net
| -8.919 | -51.664 | 13.508 | -56.489 | -1,399.737 | -995.157 | -147.852 | -50.903 | 31.726 | 151.919 | 26.818 | 173.81 | -381.529 | 157.682 | -332.691 | -186.429 | -399.056 | -254.8 | -9.704 | -1.989 | -29.233 | 0.43 | -31.582 | -4.333 | -8.159 | -0.924 | -0.465 | -0.621 | -0.035 | -0.539 | -0.378 |
| Income Before Tax
| -4,869.681 | -1,575.61 | -1,080.678 | 3,435.499 | 416.851 | 575.815 | 1,054.128 | 1,916.313 | 1,038.757 | -3,681.319 | 353.816 | 357.361 | 255.204 | 867.193 | 1,004.625 | -1,324.544 | 241.303 | 2,164.912 | 2,031.835 | 908.993 | 943.711 | 770.323 | 590.077 | 307.511 | 417.684 | 391.369 | 352.434 | 448.605 | 488.119 | 298.39 | 342.511 |
| Income Before Tax Ratio
| -0.095 | -0.027 | -0.017 | 0.044 | 0.009 | 0.011 | 0.021 | 0.047 | 0.035 | -0.126 | 0.009 | 0.009 | 0.006 | 0.017 | 0.022 | -0.037 | 0.006 | 0.069 | 0.082 | 0.045 | 0.054 | 0.069 | 0.076 | 0.059 | 0.06 | 0.07 | 0.075 | 0.101 | 0.098 | 0.061 | 0.078 |
| Income Tax Expense
| 90.437 | 94.461 | 125.374 | 901.864 | 25.371 | 18.955 | 17.95 | 306.922 | 213.278 | -440.39 | 38.943 | 77.916 | 185.749 | 71.643 | 79.303 | 220.647 | 76.214 | 465.962 | 380.476 | 276.776 | 211.648 | 245.598 | 205.162 | 32.667 | 67.877 | 58.705 | 54.869 | 67.292 | 112.755 | 11.19 | 7.672 |
| Net Income
| -5,037.271 | -1,742.574 | -1,206.052 | 2,500.583 | 384.253 | 555.647 | 1,036.493 | 1,600.11 | 781.275 | -3,293.625 | 232.805 | 275.593 | 69.38 | 795.825 | 925.367 | -1,545.191 | 165.09 | 1,698.95 | 1,651.359 | 632.217 | 732.063 | 524.724 | 384.915 | 274.844 | 349.807 | 332.663 | 297.565 | 381.313 | 375.363 | 287.201 | 334.838 |
| Net Income Ratio
| -0.098 | -0.03 | -0.019 | 0.032 | 0.008 | 0.011 | 0.021 | 0.04 | 0.026 | -0.113 | 0.006 | 0.007 | 0.002 | 0.016 | 0.02 | -0.043 | 0.004 | 0.054 | 0.067 | 0.031 | 0.042 | 0.047 | 0.05 | 0.052 | 0.05 | 0.06 | 0.063 | 0.086 | 0.075 | 0.059 | 0.076 |
| EPS
| -1.23 | -0.42 | -0.29 | 0.61 | 0.099 | 0.14 | 0.27 | 0.51 | 0.25 | -1.05 | 0.074 | 0.088 | 0.025 | 0.25 | 0.3 | -0.49 | 0.053 | 0.51 | 0.52 | 0.46 | 0.53 | 0.38 | 0.28 | 0.2 | 0.25 | 0.24 | 0.21 | 0.28 | 0.12 | 0.092 | 0.11 |
| EPS Diluted
| -1.23 | -0.42 | -0.29 | 0.61 | 0.099 | 0.14 | 0.27 | 0.51 | 0.25 | -1.05 | 0.074 | 0.088 | 0.025 | 0.25 | 0.3 | -0.49 | 0.053 | 0.51 | 0.52 | 0.46 | 0.53 | 0.38 | 0.28 | 0.2 | 0.25 | 0.24 | 0.21 | 0.28 | 0.12 | 0.092 | 0.11 |
| EBITDA
| -2,749.313 | 544.75 | 1,536.394 | 6,844.148 | 3,665.334 | 3,985.06 | 4,722.251 | 4,978.164 | 3,645.875 | -1,129.9 | 3,090.14 | 2,801.836 | 2,717.132 | 3,166.023 | 3,037.431 | 1,407.472 | 3,621.547 | 5,782.6 | 4,322.581 | 1,793.353 | 1,557.962 | 1,250.373 | 1,026.148 | 650.212 | 681.914 | 550.194 | 474.895 | 453.711 | 560.51 | 346.575 | 412.097 |
| EBITDA Ratio
| -0.054 | 0.009 | 0.025 | 0.088 | 0.075 | 0.076 | 0.094 | 0.123 | 0.123 | -0.039 | 0.075 | 0.069 | 0.061 | 0.063 | 0.066 | 0.04 | 0.094 | 0.184 | 0.175 | 0.089 | 0.09 | 0.112 | 0.132 | 0.124 | 0.098 | 0.099 | 0.101 | 0.102 | 0.113 | 0.071 | 0.093 |