Shandong Xinhua Pharmaceutical Company Limited

SZSE:000756.SZ

19.47 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 918.3341,158.742744.662855.771690.47778.423731.126561.332476.289328.769380.722422.144299.229404.05401.894238.124212.258162.535363.191337.933413.986503.467617.03279.226289.6490.051228.241306.458.43819.453
Short Term Investments 0-48.354-56.307-61.933-72.812-69.366-73.442-75.635-78.919026.3270000015.8970058.55131.1780000261.6180000
Cash and Short Term Investments 918.3341,158.742744.662855.771690.47778.423731.126561.332476.289328.769380.722422.144299.229404.05401.894238.124228.155162.535363.191396.484445.164503.467617.03279.226289.649261.669228.241306.458.43819.453
Net Receivables 949.163970.629870.456518.548455.232556.462435.872450.397539.495440.832422.985344.3740013.583308.029-10.43302.399-0-7.56809.186017.09510.89207.75610.48916.09419.817
Inventory 1,312.9841,211.9871,027.541,124.3641,130.343951.723713.211559.487546.46588.888531.992489.673423.789401.543344.219304.514286.041224.355274.765300.253250.538220.777197.59166.122179.517180.311198.313184.378160.219151.386
Other Current Assets 169.222167.752160.591237.145182.11670.003152.588138.524113.097146.381157.909227.6744.54833.202314.542341.01335.0756.618403.094417.004409.04387.144376.735306.354336.718328.663278.891229.114197.283279.5
Total Current Assets 3,314.3343,456.9592,753.9582,686.8712,428.3872,349.1652,009.9891,710.5891,651.4791,462.4151,392.8871,399.8671,141.0431,159.4991,060.655883.649849.271738.6161,041.0491,113.7411,104.7421,118.4311,191.355762.096816.777770.642705.445719.942382.034470.156
Non-Current Assets:
Property, Plant & Equipment, Net 4,060.8144,000.4653,765.7243,538.8523,200.9772,884.3642,587.4512,395.4162,225.752,153.7261,946.3781,696.9631,426.4861,125.6241,095.9061,044.06924.444864.67897.561917.757830.012663.341520.506499.652502.076463.987444.598423.528383.965330.93
Goodwill 00000000002.7162.716000000000000000000
Intangible Assets 494.937474.107466.451449.247411.594332.704323.563283.275294.565312.962271.002257.879223.504228.721198.53110.73896.64793.30197.31172.16970.44368.33169.07562.315064.45965.82467.18868.2110
Goodwill and Intangible Assets 494.937474.107466.451449.247411.594332.704323.563283.275294.565312.962273.718260.594223.504228.721198.53110.73896.64793.30197.31172.16970.44368.33169.07562.315064.45965.82467.18868.2110
Long Term Investments 241.369287.538316.504378.551369.06278.699331.583265.11279.351220.591127.412182.7720000374.778006.17548.9310000-260.1180000
Tax Assets 015.96215.16923.51726.00722.24621.0625.6325.57725.87118.70519.16816.5883.4183.0441.0319.6780058.55131.178000000000
Other Non-Current Assets 174.71230.114.22615.913048.977042.76615.469.58590.25468.906196.569222.302268.053122.25615.897183.433171.132130.0760.07655.35355.78538.66465.415261.6181.51.54.7425.06
Total Non-Current Assets 4,971.8334,808.1724,578.0754,406.0814,007.6383,566.9913,263.6583,012.1972,840.6432,782.7352,456.4672,228.4031,863.1471,580.0651,565.5321,278.0851,421.4441,141.4041,166.0041,184.728980.639787.026645.365600.631567.491529.946511.921492.216456.918335.99
Total Assets 8,286.1668,265.1317,332.0347,092.9526,436.0255,916.1565,273.6474,722.7864,492.1224,245.153,849.3533,628.273,004.192,739.5652,626.1872,161.7342,270.7151,880.022,207.0532,298.472,085.3811,905.4561,836.721,362.7271,384.2681,300.5881,217.3671,212.158838.953806.145
Liabilities & Equity:
Current Liabilities:
Account Payables 93.071,090.081,066.391742.903798.512465.125530.065687.194596.436361.103383.026396.429358.155334.245283.962255.09184.284198.906340.858307.769237.547116.87883.463101.95599.176.52388.5482.12978.62450.598
Short Term Debt 1,073.177118.023269.455200.42540766151.8389101,115.545429.979475.666493.37475.14750124.024284.475206.819235.234418.969556.285174.156140182.1259.1339.376190.63145.591167.044100.472124.143
Tax Payables 5.03333.71728.24523.06219.17923.62311.99817.69516.46513.23-3.477-3.165-7.979-22.018-0.1760.453-2.698-0.643-4.017-5.579-19.525-22.03-7.7454.5637.30820.293-18.277-9.96112.74618.817
Deferred Revenue 0593.261696.615982.376449.00623.623382.473256.333193.887239.466163.985113.207119.758134.794191.483124.02583.11565.95474.78776.81844.30355.87766.19566.451-11.8560.47346.27530.01894.574117.052
Other Current Liabilities 1,314.7211,916.6651,037.391,414.654762.8771,105.297673.644655.618222.47762.361331.994133.792146.834327.408214.514130.507108.19996.313103.09893.52372.369257.26284.54667.63543.98749.29786.309156.31187.214141.578
Total Current Liabilities 2,4863,158.4862,501.882,381.0392,485.5142,360.0451,490.8392,270.5071,950.9161,601.091,025.8541,020.426972.157689.634622.325670.525496.604529.809858.907951.999464.547519.549342.364433.253489.772336.743302.163395.523379.056335.136
Non-Current Liabilities:
Long Term Debt 800.979548.371350.476464.501590.635524.264979.042164.938430.211635.949888.767717.647213.321275.52827000000200015003.562113.94109.36105.37284.43493.205
Deferred Revenue Non-Current 0118.373132.164144.69141.674128.296131.702118.31897.90955.244013.5000000000000000000
Deferred Tax Liabilities Non-Current 066.43565.60669.31553.82430.88317.0891.19410.02314.9976.01211.134.1491.1599.6810.6553.7950000000000000
Other Non-Current Liabilities 223.43423.562630.763642.11853.84858.90475.5488.52218.98226.002131.988.57764.82458.7154.2183.5623.5623.5623.5623.5623.5623.5623.5623.562000000
Total Non-Current Liabilities 1,024.413756.7411,179.0081,320.623839.981759.5591,203.354372.972557.125732.1911,026.679830.855282.294335.396333.8994.21257.3573.5623.5623.562203.5623.562153.5623.5623.562113.94109.36105.37284.43493.205
Total Liabilities 3,510.4133,915.2263,680.8893,701.6623,325.4953,119.6032,694.1942,643.4792,508.042,333.2812,052.5331,851.2811,254.4511,025.031956.224674.736553.961533.371862.469955.56668.108523.11495.925436.815493.333450.683411.523500.895463.49428.341
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 674.683669.627627.367621.859621.859621.859478.353457.313457.313457.313457.313457.313457.313457.313457.313457.313457.313457.313457.313457.313457.313457.313457.313427.313427.313427.313427.313411.813267.313267.313
Retained Earnings 2,305.4391,988.0541,709.0681,477.2821,250.6311,043.818838.325657.376552.003482.239435.356407.128402.773357.038289.195210.691193.496165.398167.636163.003236.904214.532190.439166.519148.887118.27287.23153.794015.624
Accumulated Other Comprehensive Income/Loss 117.011744.676647.113674.299644.797566.728536.903449.647450.857164.63386.5580000000000000000000
Other Total Stockholders Equity 1,455.9721,468.78484.393450.354913.0931,037.911,164.157424.084424.084881.139858.727872.847849.847862.173887.138785.2491,041.283720.626718.544749.006719.088707.825692.772331.865314.585304.321291.299245.655108.1594.867
Total Shareholders Equity 4,553.1044,126.463,467.9423,223.7942,969.0282,687.2482,480.0241,988.421,884.2571,820.691,759.531,737.2881,709.9321,676.5241,633.6461,453.2531,665.9611,343.3371,343.4931,340.0051,413.3041,379.671,340.524925.696890.785849.905805.843711.262375.463377.804
Total Equity 4,775.7534,349.9053,651.1453,391.293,110.5292,796.5532,579.4532,079.3071,984.0821,911.8691,796.821,776.9891,749.7391,714.5341,669.9641,486.9981,716.7541,346.6491,344.5851,342.911,417.2731,382.3461,340.795925.912890.934849.905805.843711.262375.463377.804
Total Liabilities & Shareholders Equity 8,286.1668,265.1317,332.0347,092.9526,436.0255,916.1565,273.6474,722.7864,492.1224,245.153,849.3533,628.273,004.192,739.5652,626.1872,161.7342,270.7151,880.022,207.0532,298.472,085.3811,905.4561,836.721,362.7271,384.2681,300.5881,217.3671,212.158838.953806.145