Shanxi Road & Bridge Co.,Ltd.
SZSE:000755.SZ
4.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,711.646 | 1,613.501 | 1,661.526 | 635.063 | 884.394 | 1,606.834 | 2,290.306 | 3,852.482 | 7,424.845 | 5,759.918 | 5,594.598 | 7,160.611 | 5,439.246 | 2,784.526 | 2,269.968 | 2,645.375 | 2,713.333 | 2,063.617 | 1,508.008 | 1,146.132 | 785.115 | 587.18 | 421.684 | 368.823 | 300.782 | 275.968 | 271.277 | 238.625 | 313.774 | 168.468 |
Cost of Revenue
| 800.213 | 757.972 | 728.114 | 372.958 | 360.726 | 1,094.42 | 2,318.113 | 3,972.1 | 7,421.238 | 5,218.335 | 5,410.781 | 6,948.032 | 4,955.649 | 2,393.131 | 1,917.043 | 2,341.114 | 1,930.104 | 1,621.05 | 1,207.759 | 945.266 | 657.944 | 429.791 | 290.552 | 270.225 | 228.412 | 205.692 | 215.989 | 164.877 | 181.129 | 117.81 |
Gross Profit
| 911.433 | 855.529 | 933.411 | 262.105 | 523.668 | 512.413 | -27.806 | -119.618 | 3.608 | 541.583 | 183.817 | 212.579 | 483.597 | 391.395 | 352.925 | 304.261 | 783.229 | 442.567 | 300.249 | 200.866 | 127.17 | 157.389 | 131.131 | 98.598 | 72.37 | 70.276 | 55.288 | 73.748 | 132.645 | 50.658 |
Gross Profit Ratio
| 0.532 | 0.53 | 0.562 | 0.413 | 0.592 | 0.319 | -0.012 | -0.031 | 0 | 0.094 | 0.033 | 0.03 | 0.089 | 0.141 | 0.155 | 0.115 | 0.289 | 0.214 | 0.199 | 0.175 | 0.162 | 0.268 | 0.311 | 0.267 | 0.241 | 0.255 | 0.204 | 0.309 | 0.423 | 0.301 |
Reseach & Development Expenses
| 2.462 | 0.515 | 0 | 0 | 0 | 1.189 | 5.469 | 4.938 | 8.799 | 8.138 | 11.445 | 8.657 | 9.846 | 6.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 52.751 | 12.827 | 29.93 | 9.521 | 13.904 | 71.46 | 187.056 | 164.463 | 101.812 | 97.306 | 112.609 | 66.452 | 43.53 | 46.379 | 163.5 | 125.469 | 114.848 | 99.677 | 63.543 | 53.561 | 39.158 | 38.446 | 44.714 | 32.732 | 21.506 | 17.347 | 14.17 | 24.736 | 23.595 | 13.16 |
Selling & Marketing Expenses
| 0.25 | 0 | 0 | 0 | 0 | 3.865 | 29.989 | 27.816 | 48.272 | 58.978 | 82.779 | 90.004 | 105.575 | 71.744 | 75.791 | 92.908 | 80.067 | 73.97 | 51.427 | 44.229 | 15.399 | 8.445 | 7.124 | 4.425 | 3.033 | 3.065 | 3.175 | 3.958 | 2.444 | 1.344 |
SG&A
| 53.001 | 12.827 | 29.93 | 9.521 | 13.904 | 75.325 | 217.045 | 192.279 | 150.083 | 156.284 | 195.388 | 156.456 | 149.105 | 118.124 | 239.292 | 218.378 | 194.915 | 173.647 | 114.969 | 97.79 | 54.557 | 46.891 | 51.837 | 37.158 | 24.539 | 20.412 | 17.345 | 28.694 | 26.04 | 14.504 |
Other Expenses
| 245.518 | 33.093 | 32.996 | 15.271 | 15.601 | -2.606 | -1.949 | 5.748 | 4.195 | 6.284 | 14.293 | -2.244 | 14.104 | -5.292 | 40.558 | 2.925 | 3.219 | 1.143 | 2.449 | 2.169 | 0.473 | 1.672 | -0.487 | 0.175 | 2.721 | 11.862 | 7.426 | -0.92 | 0.274 | -0.073 |
Operating Expenses
| 300.981 | 46.435 | 62.926 | 24.793 | 29.505 | 127.381 | -139.312 | 290.88 | 258.175 | 290.763 | 355.321 | 301.629 | 282.083 | 234.337 | 250.3 | 227.974 | 209.641 | 183.892 | 121.298 | 101.936 | 58.024 | 50.237 | 54.338 | 38.406 | 25.436 | 21.251 | 18.143 | 29.365 | 27.097 | 15.036 |
Operating Income
| 609.759 | 852.814 | 873.82 | 214.976 | 481.832 | 52.421 | 94.388 | -706.112 | -524.741 | 42.965 | -480.008 | -399.716 | 12.205 | 42.016 | -12.55 | -42.025 | 478.715 | 182.733 | 103.685 | 50.452 | 44.666 | 83.507 | 66.976 | 64.296 | 54.511 | 68.013 | 53.759 | 41.046 | 101.043 | 31.221 |
Operating Income Ratio
| 0.356 | 0.529 | 0.526 | 0.339 | 0.545 | 0.033 | 0.041 | -0.183 | -0.071 | 0.007 | -0.086 | -0.056 | 0.002 | 0.015 | -0.006 | -0.016 | 0.176 | 0.089 | 0.069 | 0.044 | 0.057 | 0.142 | 0.159 | 0.174 | 0.181 | 0.246 | 0.198 | 0.172 | 0.322 | 0.185 |
Total Other Income Expenses Net
| 0.834 | -264.028 | -403.513 | -376.379 | -305.882 | -2.606 | -1.949 | 5.418 | 3.918 | 6.07 | 12.203 | -247.196 | -170.716 | -103.436 | -74.617 | -115.387 | -93.202 | -109.244 | -84.893 | -54.507 | -1.197 | 0.624 | -1.856 | -2.395 | -0.961 | 3.352 | 0.889 | -0.82 | 0.357 | -0.02 |
Income Before Tax
| 610.593 | 563.682 | 470.307 | -52.175 | 175.95 | 49.815 | 92.439 | -700.364 | -520.822 | 49.034 | -467.805 | -403.214 | 26.309 | 36.604 | 28.008 | -39.1 | 480.386 | 174.747 | 100.096 | 48.522 | 43.469 | 84.131 | 65.12 | 61.901 | 53.551 | 71.365 | 54.647 | 40.226 | 101.4 | 31.201 |
Income Before Tax Ratio
| 0.357 | 0.349 | 0.283 | -0.082 | 0.199 | 0.031 | 0.04 | -0.182 | -0.07 | 0.009 | -0.084 | -0.056 | 0.005 | 0.013 | 0.012 | -0.015 | 0.177 | 0.085 | 0.066 | 0.042 | 0.055 | 0.143 | 0.154 | 0.168 | 0.178 | 0.259 | 0.201 | 0.169 | 0.323 | 0.185 |
Income Tax Expense
| 151.859 | 125.98 | 64.276 | -1.759 | 26.126 | 3.968 | 0.533 | 1.019 | 4.45 | 1.351 | 14.671 | 3.921 | 22.577 | 4.402 | 17.583 | -51.897 | 151.119 | 42.415 | 32.749 | 16.597 | 13.749 | 27.254 | 11.249 | 9.813 | 7.611 | 9.725 | 10.076 | 13.29 | 30.791 | 10.317 |
Net Income
| 458.735 | 458.761 | 406.031 | -50.417 | 149.824 | 48.511 | 106.105 | -674.909 | -505.223 | 58.593 | -379.584 | -290.012 | 32.12 | 33.383 | 10.642 | 13.774 | 329.574 | 132.61 | 68.446 | 32.267 | 29.72 | 57.044 | 56.044 | 51.443 | 45.925 | 61.64 | 54.647 | 26.937 | 70.609 | 20.885 |
Net Income Ratio
| 0.268 | 0.284 | 0.244 | -0.079 | 0.169 | 0.03 | 0.046 | -0.175 | -0.068 | 0.01 | -0.068 | -0.041 | 0.006 | 0.012 | 0.005 | 0.005 | 0.121 | 0.064 | 0.045 | 0.028 | 0.038 | 0.097 | 0.133 | 0.139 | 0.153 | 0.223 | 0.201 | 0.113 | 0.225 | 0.124 |
EPS
| 0.31 | 0.3 | 0.3 | -0.11 | 0.32 | 0.1 | 0.65 | -1.44 | -1.08 | 0.12 | -0.81 | -0.62 | 0.068 | 0.071 | 0.023 | 0.004 | 0.75 | 0.38 | 0.18 | 0.086 | 0.08 | 0.17 | 0.17 | 0.15 | 0.15 | 0.2 | 0.21 | 0.073 | 0.19 | 0.057 |
EPS Diluted
| 0.31 | 0.3 | 0.3 | -0.11 | 0.32 | 0.1 | 0.65 | -1.44 | -1.08 | 0.12 | -0.81 | -0.62 | 0.068 | 0.071 | 0.023 | 0.004 | 0.75 | 0.38 | 0.18 | 0.086 | 0.08 | 0.17 | 0.17 | 0.15 | 0.15 | 0.2 | 0.21 | 0.073 | 0.19 | 0.057 |
EBITDA
| 1,456.294 | 1,435.815 | 1,415.842 | 628.601 | 752.379 | 696.679 | 987.402 | -218.74 | -93.879 | 540.009 | 12.269 | 115.881 | 459.803 | 368.677 | 334.462 | 217.105 | 759.805 | 433.298 | 319.201 | 204.135 | 151.424 | 167.365 | 110.839 | 103.256 | 73.982 | 78.508 | 37.145 | 44.383 | 105.548 | 35.622 |
EBITDA Ratio
| 0.851 | 0.858 | 0.852 | 0.773 | 0.851 | 0.434 | 0.193 | -0.044 | -0.005 | 0.097 | 0.014 | 0.026 | 0.084 | 0.138 | 0.157 | 0.107 | 0.284 | 0.21 | 0.212 | 0.178 | 0.193 | 0.285 | 0.263 | 0.279 | 0.247 | 0.284 | 0.137 | 0.186 | 0.336 | 0.211 |