Sealand Securities Co., Ltd.

SZSE:000750.SZ

3.64 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 326.963376.781907.076809.534543.884111.87430.9451,065.7751,840.973715.309342.768164.132114.341-18.7445.156-58.102-31.57710.437-127.532-132.941.2070.7935.52818.82712.30643.646
Depreciation & Amortization 237.731216.457206.29391.88575.16267.19561.02259.18458.6560.81862.75966.88456.8519.07913.26925.39924.60830.16526.83727.18519.119.32219.79921.39918.8736.389
Deferred Income Tax 17.347-76.67-90.822-159.703-50.288-46.434-96.381-88.3627.3300000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -4,029.537-3,636.047-532.632-4,305.7333,309.728-2,131.392-6,228.24-7,252.341-8,212.7164,724.181-3,474.321343.173-3,541.104-38.175-17.54913.034-3.119-95.79840.76127.22921.17757.439108.058-129.511-21.833-11.184
Accounts Receivables -324.8221,964.474-2,170.643-1,253.338571.225-4,320.0633,788.87-20,924.389-11,289.346-5,292.292-4,078.298-1,122.10300000000000000
Inventory 00-00-000000000-0.1175.4321.0166.4522.5731.1216.217-13.7191.573-13.389-6.896-9.109-14.607
Accounts Payables -3,704.715-2,019.7242,393.8864,488.1324,104.613-2,137.826-5,245.23213,649.2988,182.40400000000000000000
Other Working Capital 0-3,580.797-755.876-7,540.526-1,366.1100000000-38.058-22.98112.018-9.571-98.37139.6421.01234.89655.866121.447-122.615-12.7243.423
Other Non Cash Items 5,118.37516.448475.783549.87-109.765456.194138.569854.754308.332-18.053136.088-50.488196.7612.226-1.77219.4541.419-54.35673.15574.5214.7295.8572.49523.52813.203-1.534
Operating Cash Flow -2,834.125-2,526.3611,056.52-2,854.4443,819.009-1,496.133-5,597.705-5,272.629-6,004.7615,482.255-2,932.706523.701-3,173.151-35.614-0.896-0.214-8.669-109.55213.221-4.00546.21283.411135.879-65.75722.54937.317
Investing Activities:
Investments In Property Plant And Equipment -180.175-187.068-247.156-1,454.824-106.307-105.38-116.234-125.155-77.692-74.678-56.555-55.14-113.042-3.761-10.354-14.623-9.168-41.749-7.555-16.853-77.164-94.836-54.222-18.3-42.685-149.316
Acquisitions Net 0.7970.1370.2310.0730.1170.04945.3711.8350.19443.818000000-1.146-0.1250.63100.582.34500.01900
Purchases Of Investments -3,498.131-7.6-111-5,141.264-1,783.369-69-38.55-0.945-90.825-0.5-146.853-3000000.076-13.645-0.0010-182.294-0.750-500
Sales Maturities Of Investments 3,534.8497,973.95,111.80212,880.8732,059.8441,135.181397.66400000051.007140116.889267.30651.366353.2350.060.3060.0170.382.5
Other Investing Activites -10.80941.37630.556-2.166-0.5520.3240.0251.8511,081.8644.0010.16429.305111.3290.1761.57815.47-0.051.0212.9322.7282.1845.0162.0110.0390.051-17.153
Investing Cash Flow -153.477,820.7454,784.4346,282.692169.733961.17328.276-124.249913.343-31.177-203.244-55.834-1.71347.4235.2230.848106.601212.80947.37320.875-253.459-88.166-51.905-23.225-42.255-163.969
Financing Activities:
Debt Repayment -3,615.52-5,953.027-7,329.227-14,118.667-3,484.3-7,813.163-7,935.46-3,784.15-516.62-950-45000-10.9-31.581-71.914-107.65-316.259-487.446-313.508-228.192-344.343-144.561-210.86-17.5-1.5
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -190.558-190.558-653.343-190.558-84.311-1,078.718-985.937-870.508-357.724-154.717-115.475-165.205-59.971-2.286-4.512-2.448-14.138-16.399-15.899-26.855-23.126-12.818-34.092-11.997-51.48-2.855
Other Financing Activities 2,459.7825,819.1947,477.36316,423.3952,484.6687,473.32911,264.9485,185.89415,158.48839.083,632.623-19.60851.37172.2911.63863.225472.465322.057443.22329.678197.577376.159130.72860.011
Financing Cash Flow -1,346.296-789.352-1,056.5781,323.325-1,905.381-1,418.5522,343.55531.23614,284.144-1,065.6373,517.147-165.205-59.971-5.18615.277-2.071-110.15-269.432-30.879-18.306191.903-27.48318.924153.30361.74855.656
Other Information:
Effect Of Forex Changes On Cash 0.1921.059-1.47-2.1670.7224.372-0.981.040.9740.069-0.516-0.023-0.62800-0-0.002-0.016-0.003-0-0-0.001-0.002-00-0
Net Change In Cash -2,167.7944,506.0924,782.9064,749.4052,084.082-1,949.143-2,926.859-4,864.6029,193.74,385.512380.682302.639-3,235.4646.62319.604-1.525-12.22-166.19229.581-2.601-67.085-32.24102.89664.32142.043-70.996
Cash At End Of Period 9,288.81326,625.16322,119.07117,336.16612,586.76110,502.67912,451.82215,378.68120,243.28211,049.5826,664.0716,283.3895,980.7527.46720.8441.2392.76514.985181.176151.595154.196221.28253.52146.17568.29226.25