Aecc Aero-Engine Control Co.,Ltd.

SZSE:000738.SZ

20.54 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 726.582692.254514.996371.532262.606257.375217.071210.698199.375189.174208.335201.317187.766171.395145.326-53.8582.93218.867-23.131-230.3876.1182.518-219.021-162.08229.966119.132
Depreciation & Amortization 449.116520.083455.689433.805235.897212.45198.466192.774181.111153.398151.651154.115150.202154.42171.32515.13318.63918.30118.87818.32315.88517.54332.77147.11854.34841.958
Deferred Income Tax -0.166-13.76-15.782-27.8131.956-4.123-2.803-2.036-1.71400000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -289.035-410.584-157.876-495.545590.177-873.398519.871-191.933196.15-315.406-284.736-216.47-349.561175.688-288.244-7.815-25.805138.61187.994-24.528-171.438-30.858152.21436.124-280.593-30.792
Accounts Receivables -194.952-266.857-927.065-794.495320.204-650.004485.859-812.093-278.462-215.784-589.226-42.32300000000000000
Inventory -121.409-320.682-116.073-171.46453.346-151.137-53.90838.55229.587-145.9862.21882.701-117.592-93.181-94.3492.85419.08625.839.9678.411-2.63-33.688140.6835.416-156.0374.559
Accounts Payables 27.327190.715901.043500.727214.671-68.13490.723583.645446.73900000000000000000
Other Working Capital 0-13.76-15.782-30.3131.956-722.261573.778-230.485166.563-169.42-286.954-299.171-231.97268.87-193.894-10.669-44.891112.8148.027-32.938-168.8082.83111.5340.708-124.563-105.351
Other Non Cash Items 1,292.032-12.51381.34195.51975.71757.56462.03-24.75457.961110.97857.94460.03846.28151.37957.72430.051-6.337-34.34-27.444177.5729.01916.9160.11447.74843.99648.271
Operating Cash Flow 991.261789.24894.149405.3111,164.397-346.009997.438186.784634.597138.144133.19419934.688552.88286.131-16.489-10.571141.43856.297-59.02-140.4166.11426.078-31.092-152.282178.569
Investing Activities:
Investments In Property Plant And Equipment -1,014.054-681.599-704.006-417.156-592.648-369.437-411.709-282.555-346.66-357.593-314.708-337.837-366.546-173.546-116.748-7.666-3.978-2.967-1.687-16.724-8.943-7.326-10.749-20.991-52.452-40.529
Acquisitions Net 3.2570.6961.4440.9934.2037.260.45982.2410.741.059001.26000-0.93701.329007.4660000.239
Purchases Of Investments -1,600-3,200-2,6000-4.203000-165-100.1200-250009.2880-42.55900-0.09000-29
Sales Maturities Of Investments 2,1003,774.555-1.444030.133108.3182.288168.1760.21.5290.1270.0570.2540.7486.5514.5546.5065.2043.5584.4491.45354.734021.5831.8650.146
Other Investing Activites 511.21501.444-5.1924.2037.260.45983.403197.526-196.679146.9836.6732.2372.06559.2813.5730.0531.0780.5872.7020.338-7.3260.5474.251-104.982-112.318
Investing Cash Flow -510.797-106.348-3,302.562-421.356-558.312-253.86-408.963-30.976-148.933-651.805-167.598-331.107-387.795-170.733-50.9160.46110.9323.315-38.772-9.573-7.155347.458-10.2024.843-155.569-181.462
Financing Activities:
Debt Repayment -151.5-170.5-230.5-413.2-585.664-667.5-701.5-984.989-845.947-961.5-1,049-792.45-576.55-471-735.7-36.8-65.1-212.35-115.9-190.05-133.45-345.441-249.463-347.616-219.848-230.325
Common Stock Issued 0-1-1.200000000000000000000000
Common Stock Repurchased 011.200000000000000000000000
Dividends Paid -69.705-59.183-51.905-45.826-45.826-71.871-56.286-59.531-68.618-77.991-119.591-68.047-50.591-59.328-58.754-2.601-1.3-4.905-12.65-11.855-10.036-15.61-28.665-44.146-27.772-19.728
Other Financing Activities 141.442199.683,739.691421.533806.51604.698743.88809.284813.267931.3252,230.256896.5891,066.761395.992865.4255370.0461.0893.77211.95186.65178.45212.011349.23432.72305.488
Financing Cash Flow -79.762-36.7853,442.679-56.081149.41-134.673-13.907-235.236-101.298-108.1661,061.66536.092439.621-134.33670.97113.5993.64-156.175-34.7810.04543.164-182.601-66.117-42.531185.09955.436
Other Information:
Effect Of Forex Changes On Cash 1.9047.81-3.845-7.611.5054.95-1.6813.0250.1340.302-0.054-0.167-0.264-0.2080.004-000-0000-0.021-000
Net Change In Cash 402.604653.9181,030.421-79.736757-729.592572.887-76.403384.499-621.5251,027.207-96.18286.249247.606106.191-2.4294.001-11.421-17.256-58.548-104.407170.971-50.262-68.78-122.75252.542
Cash At End Of Period 3,905.3183,502.7132,848.7951,810.8591,890.5951,133.5951,863.1871,290.31,366.703982.2041,603.729576.522671.764573.808326.2027.2989.7275.72617.14834.40392.951197.35826.38681.383150.163272.915