Luoniushan Co., Ltd.

SZSE:000735.SZ

5.55 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Revenue 4,100.3072,884.2221,879.4882,345.9631,182.6991,149.1021,330.08891.077729.9991,005.8171,719.532851.2961,104.105882.405818.714802.095808.655511.15384.061484.976357.119291.15228.62226.227205.519186.792144.482102.49383.64545.921
Cost of Revenue 3,605.3642,408.7281,791.7071,955.591925.518849.165904.073629.066600.186857.2361,404.255702.363876.244803.189709.469653.082649.879495.757359.349381.196282.083226.225164.905153.897175.513151.522108.28870.76250.04624.04
Gross Profit 494.943475.49487.78390.372257.181299.937426.007262.011129.813148.581315.277148.932227.86179.216109.245149.013158.77615.39324.712103.7875.03664.92563.71572.3330.00635.2736.19431.73133.59921.881
Gross Profit Ratio 0.1210.1650.0470.1660.2170.2610.320.2940.1780.1480.1830.1750.2060.090.1330.1860.1960.030.0640.2140.210.2230.2790.320.1460.1890.2510.310.4020.476
Reseach & Development Expenses 6.3427.0116.265.4335.324.8174.7023.3862.0361.25800000000000000000000
General & Administrative Expenses 113.0354.20860.21944.9349.95255.01347.01337.77843.04640.51341.71943.79935.8735.659101.59890.57486.13193.98575.75958.20451.32334.28715.12622.99517.81416.67.4445.0353.7753.313
Selling & Marketing Expenses 80.72143.45148.45640.08732.61347.13733.37831.61328.52729.41421.75816.44818.0219.75210.5488.45917.7116.6111.1449.4957.7534.6552.2572.1461.0333.1621.7640.4020.2390.002
SG&A 161.09197.659108.67585.01782.565102.1580.39169.39171.57369.92863.47760.24753.88955.411112.14699.032103.841110.59586.90367.69959.07638.94217.38425.14118.84719.7629.2085.4374.0143.315
Other Expenses 967.915165.585180.438190.799161.707-3.833-17.747180.175224.91497.24442.93153.90447.09844.21265.63511.587105.9827.751-6.2379.62316.7287.99311.989.13617.78432.9055.9396.5186.7455.471
Operating Expenses 1,135.347270.254295.373281.249249.592266.881249.751248.396223.794227.069208.138151.362155.875133.11117.848102.985107.799113.0588.15272.67160.84940.99720.1927.84720.78219.8569.4587.2816.5155.069
Operating Income -475.01274.513-129.919158.45359.608429.01239.508-17.333-125.1240.30124-19.66726.15-10.2470.81979.572294.415-96.059-85.82512.15419.69739.60871.22282.8642.20960.81444.13333.07433.75424.404
Operating Income Ratio -0.1160.095-0.0690.0680.050.3730.18-0.019-0.17100.014-0.0230.024-0.0120.0010.0990.364-0.188-0.2230.0250.0550.1360.3120.3660.2050.3260.3050.3230.4040.531
Total Other Income Expenses Net -39.572-9.737-130.055-16.429-29.547440.029-17.74738.031209.19189.858-41.57752.25142.97344.21265.57242.49341.457-9.106-46.37-28.314-1.357-1.046-0.6710.3078.07114.7395.084-0.064-0.0770.288
Income Before Tax -514.583111.728-467.13582.17230.062425.177221.761107.30577.12389.01764.86832.58469.12333.96566.45488.518392.434-96.466-100.93612.28620.91438.56270.55283.16750.90768.97249.21633.01133.67724.692
Income Before Tax Ratio -0.1250.039-0.2490.0350.0250.370.1670.120.1060.0890.0380.0380.0630.0380.0810.110.485-0.189-0.2630.0250.0590.1320.3090.3680.2480.3690.3410.3220.4030.538
Income Tax Expense 33.213-2.722-31.558-25.94-0.87834.40566.32518.18912.58434.39535.6087.6272.0043.590.5190.81218.0740.710.0020.010.1470.1094.0275.8123.4210.08916.9272.4440.1713.163
Net Income -494.09789.226-435.577102.0830.038388.706152.96579.88160.8350.98728.3514.55259.95629.17761.19381.383366.218-86.497-96.42611.59219.61437.38664.2576.17747.00968.48848.8332.6133.35323.939
Net Income Ratio -0.1210.031-0.2320.0440.0250.3380.1150.090.0830.0510.0160.0170.0540.0330.0750.1010.453-0.169-0.2510.0240.0550.1280.2810.3370.2290.3670.3380.3180.3990.521
EPS -0.430.078-0.380.0890.0260.340.130.0740.0690.0580.0280.0240.0680.0330.070.0920.42-0.1-0.110.010.0180.0340.0690.0820.0460.0780.0610.0370.0380.028
EPS Diluted -0.430.078-0.380.0890.0260.340.130.0740.0690.0580.0280.0240.0680.0330.070.0920.42-0.1-0.110.010.0180.0340.0690.0820.0460.0780.0610.0370.0380.028
EBITDA -101.762431.87-109.86329.464151.446538.612371.483254.866225.089204.678176.787174.975177.46292.81578.998177.7499.8972.914-16.57187.54178.02970.00391.297101.01523.47429.60326.73624.4527.08416.812
EBITDA Ratio -0.0250.1890.060.1460.2010.5190.2930.3680.3730.2370.1820.1980.1930.150.0960.2490.6260.01-0.0430.1810.2180.240.4020.4470.0840.1640.1850.2390.3240.366