Sichuan Meifeng Chemical Industry Co., Ltd.

SZSE:000731.SZ

7.15 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 409.484735.173658.81398.786.565222.862147.764-261.78956.932-245.381169.182267.267267.6490.35466.013162.222323.458254.698239.482183.972112.05179.96458.96261.161.20654.606
Depreciation & Amortization 216.334202.085205.074209.132217.139227.774225.267191.813196.783173.359124.378132.249135.013145.189221.21207.941124.728122.4797.53886.24784.2259.86343.56829.99823.33613.915
Deferred Income Tax 9.483-3.13-13.5371.7122.93-2.7150.3342.991-3.19600000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -178.596.568-223.4420.13344.303-80.97567.987226.555-33.935-124.124-80.938-153.27-169.134-118.054-118.279-84.1413.933-39.731-96.56153.218-30.694-12.4756.948-43.2138.48-20.109
Accounts Receivables 107.831-31.062-478.61-117.8121,076.742413.91553.082310.014-35.849-181.619108.718-109.29600000000000000
Inventory -240.14-30.683-157.62864.04642.82-87.407200.545-16.43-122.26385.728-46.06229.834-100.395-65.651121.103-164.033143.669-67.884-25.312-18.88-7.142-1.166-6.921-9.508-4.641.929
Accounts Payables -55.674161.442426.33452.186-1,078.188-404.768-185.974-70.02127.37300000000000000000
Other Working Capital 0-3.13-13.5371.7122.936.432-132.557242.98588.328-209.852-34.876-183.104-68.739-52.403-239.38279.891-139.73528.153-71.24972.098-23.552-11.3113.869-33.70513.12-22.038
Other Non Cash Items 1.19-24.08336.9359.69525.96374.621112.585145.87393.019167.249-45.46389.26189.65655.69941.227110.2495.92317.39616.78722.52512.3383.017.6310.683-3.14-0.136
Operating Cash Flow 369.5421,009.742677.381317.66373.969444.283553.603302.452312.799-28.897167.159335.507323.175173.187210.171396.271458.043354.833257.246345.963177.916130.361117.10948.56989.88248.276
Investing Activities:
Investments In Property Plant And Equipment -151.519-184.904-69.002-20.398-14.845-35.542-46.27-248.751-249.968-431.684-592.841-485.044-328.188-165.68-220.83-277.536-149.262-131.59-233.267-254.609-92.068-59.44-41.147-131.947-120.592-139.692
Acquisitions Net 33.79938.14910.62823.330.2560.468.70.240.3410.0570.03700.4510.65900.2760-00.3840000000
Purchases Of Investments -5,700-4,200-2,500-1,658-0.25600-40-0.75-38.0680-66.911-22.4790-215.501-87.581-253.271-190000-3000
Sales Maturities Of Investments 5,390.4553,932.6682,227.5961,173.284.4777.2592.3792.6931.643.299542.6764.057138.55131.54.362016.610.018030.30000.0130
Other Investing Activites -275.746-1.15-3.75-20.3980.2560.468.108-26.10420.2656.55610.386-38.67841.99413.647-13.057241.3339.373.2151.8239.493.232-174.6891.2213.331-3.5571.584
Investing Cash Flow -427.265-415.237-334.528-502.185-10.112-27.823-35.783-275.923-228.064-422.522-77.81-519.665-351.654-135.301-202.387-247.066-227.473-365.036-250.043-245.119-58.535-234.13-39.926-158.617-124.136-138.108
Financing Activities:
Debt Repayment -66.332-253.5-280.609-355-392.298-694.51-1,016-1,198.96-945.166-1,313.258-1,002.39-674.14-651-655.003-920.14-950.07-550-470-170-190-400-260.5-100.4-50-44.407-77.788
Common Stock Issued 0032.10700000000000000000000000
Common Stock Repurchased -95.0270-32.10700000000000000000000000
Dividends Paid -106.136-107.653-15.495-29.574-88.723-92.812-57.658-71.665-99.625-100.344-174.854-144.656-100.065-67.014-134.812-51.926-179.305-133.847-127.587-99.163-65.556-58.147-28.126-7.896-3.297-1.591
Other Financing Activities -130.517116.76521.505372.35199.414350703.7111,1861,127.6291,388.071,377.661,011.078588.5481,264.362824.3291,037.09508.431950.842210.8177.5290549.6988089.741177.65632.5
Financing Cash Flow -170.331-244.388-274.603-32.771-413.365-437.322-369.947-84.62582.837-25.532200.416192.282-162.516542.346-230.62335.094-220.873346.995-86.787-111.663-175.556231.051-48.52631.845129.952-46.878
Other Information:
Effect Of Forex Changes On Cash 2.5251.5590.0610.5230.219-0.901-0.6681.9473.9370.154-0.0010.04-0.0110.0020.064-0.124-000-000-00-00
Net Change In Cash -225.528351.67568.312-216.772-49.289-21.763147.205-56.149171.509-476.797289.7648.165-191.006580.234-222.775184.1769.697336.793-79.584-10.818-56.175127.28328.657-78.20395.698-136.711
Cash At End Of Period 785.4771,011.005659.33591.017807.79857.079878.841731.637787.786616.2761,093.074803.309795.145986.151405.917628.692444.516422.49385.7165.284176.102232.277104.99576.338154.54158.843