Sichuan Meifeng Chemical Industry Co., Ltd.
SZSE:000731.SZ
7.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 382.578 | 735.173 | 658.813 | 98.7 | 86.565 | 222.862 | 147.764 | -261.789 | 56.932 | -245.381 | 169.182 | 267.267 | 267.64 | 90.354 | 66.013 | 162.222 | 323.458 | 254.698 | 239.482 | 183.972 | 112.051 | 79.964 | 58.962 | 61.1 | 61.206 | 54.606 |
Depreciation & Amortization
| 216.334 | 202.085 | 205.074 | 209.132 | 217.139 | 227.774 | 225.267 | 191.813 | 196.783 | 173.359 | 124.378 | 132.249 | 135.013 | 145.189 | 221.21 | 207.941 | 124.728 | 122.47 | 97.538 | 86.247 | 84.22 | 59.863 | 43.568 | 29.998 | 23.336 | 13.915 |
Deferred Income Tax
| 0 | -3.13 | -13.537 | 1.712 | 2.93 | -2.715 | 0.334 | 2.991 | -3.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -178.5 | 96.568 | -223.442 | 0.133 | 44.303 | -80.975 | 67.987 | 226.555 | -33.935 | -124.124 | -80.938 | -153.27 | -169.134 | -118.054 | -118.279 | -84.141 | 3.933 | -39.731 | -96.561 | 53.218 | -30.694 | -12.475 | 6.948 | -43.213 | 8.48 | -20.109 |
Accounts Receivables
| 107.831 | -31.062 | -478.61 | -117.812 | 1,076.742 | 413.915 | 53.082 | 310.014 | -35.849 | -181.619 | 108.718 | -109.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -240.14 | -30.683 | -157.628 | 64.046 | 42.82 | -87.407 | 200.545 | -16.43 | -122.263 | 85.728 | -46.062 | 29.834 | -100.395 | -65.651 | 121.103 | -164.033 | 143.669 | -67.884 | -25.312 | -18.88 | -7.142 | -1.166 | -6.921 | -9.508 | -4.64 | 1.929 |
Accounts Payables
| -55.674 | 161.442 | 426.334 | 52.186 | -1,078.188 | -404.768 | -185.974 | -70.02 | 127.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 9.483 | -3.13 | -13.537 | 1.712 | 2.93 | 6.432 | -132.557 | 242.985 | 88.328 | -209.852 | -34.876 | -183.104 | -68.739 | -52.403 | -239.382 | 79.891 | -139.735 | 28.153 | -71.249 | 72.098 | -23.552 | -11.31 | 13.869 | -33.705 | 13.12 | -22.038 |
Other Non Cash Items
| -50.871 | -24.083 | 36.935 | 9.695 | 25.963 | 74.621 | 112.585 | 145.873 | 93.019 | 167.249 | -45.463 | 89.261 | 89.656 | 55.699 | 41.227 | 110.249 | 5.923 | 17.396 | 16.787 | 22.525 | 12.338 | 3.01 | 7.631 | 0.683 | -3.14 | -0.136 |
Operating Cash Flow
| 369.542 | 1,009.742 | 677.381 | 317.66 | 373.969 | 444.283 | 553.603 | 302.452 | 312.799 | -28.897 | 167.159 | 335.507 | 323.175 | 173.187 | 210.171 | 396.271 | 458.043 | 354.833 | 257.246 | 345.963 | 177.916 | 130.361 | 117.109 | 48.569 | 89.882 | 48.276 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -151.519 | -184.904 | -69.002 | -20.398 | -14.845 | -35.542 | -46.27 | -248.751 | -249.968 | -431.684 | -592.841 | -485.044 | -328.188 | -165.68 | -220.83 | -277.536 | -149.262 | -131.59 | -233.267 | -254.609 | -92.068 | -59.44 | -41.147 | -131.947 | -120.592 | -139.692 |
Acquisitions Net
| 33.799 | 38.149 | 10.628 | 23.33 | 0.256 | 0.46 | 8.7 | 0.24 | 0.341 | 0.057 | 0.037 | 0 | 0.451 | 0.659 | 0 | 0.276 | 0 | -0 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5,700 | -4,200 | -2,500 | -1,658 | -0.256 | 0 | 0 | -4 | 0 | -0.75 | -38.068 | 0 | -66.911 | -22.479 | 0 | -215.501 | -87.581 | -253.271 | -19 | 0 | 0 | 0 | 0 | -30 | 0 | 0 |
Sales Maturities Of Investments
| 5,390.455 | 3,932.668 | 2,227.596 | 1,173.28 | 4.477 | 7.259 | 2.379 | 2.693 | 1.64 | 3.299 | 542.676 | 4.057 | 1 | 38.551 | 31.5 | 4.362 | 0 | 16.61 | 0.018 | 0 | 30.3 | 0 | 0 | 0 | 0.013 | 0 |
Other Investing Activites
| -0 | -1.15 | -3.75 | -20.398 | 0.256 | 0.46 | 8.108 | -26.104 | 20.265 | 6.556 | 10.386 | -38.678 | 41.994 | 13.647 | -13.057 | 241.333 | 9.37 | 3.215 | 1.823 | 9.49 | 3.232 | -174.689 | 1.221 | 3.331 | -3.557 | 1.584 |
Investing Cash Flow
| -427.265 | -415.237 | -334.528 | -502.185 | -10.112 | -27.823 | -35.783 | -275.923 | -228.064 | -422.522 | -77.81 | -519.665 | -351.654 | -135.301 | -202.387 | -247.066 | -227.473 | -365.036 | -250.043 | -245.119 | -58.535 | -234.13 | -39.926 | -158.617 | -124.136 | -138.108 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 66.332 | -135.439 | -230.609 | 25 | -292.298 | -344.51 | -310.889 | -12.96 | 173.262 | 70.512 | 277.61 | 311.86 | -61 | 606.997 | -102.44 | 90.47 | -30 | 485 | 40 | -20 | -110 | 154.5 | -20.4 | 40 | 15.693 | -45.288 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -95.027 | 0 | -32.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -106.136 | -107.653 | -15.495 | -29.574 | -88.723 | -92.812 | -57.658 | -71.665 | -99.625 | -100.344 | -174.854 | -144.656 | -100.065 | -67.014 | -134.812 | -51.926 | -179.305 | -133.847 | -127.587 | -99.163 | -65.556 | -58.147 | -28.126 | -7.896 | -3.297 | -1.591 |
Other Financing Activities
| -130.527 | -1.296 | -0.142 | -7.649 | -0.586 | -0 | -1.4 | 0 | 9.2 | 4.3 | 97.66 | 25.7 | -1.452 | -64.579 | 6.629 | -3.45 | -11.569 | -3.078 | 0.8 | 7.5 | 0 | 134.698 | 0 | -0.259 | 117.556 | 0 |
Financing Cash Flow
| -170.331 | -244.388 | -274.603 | -32.771 | -413.365 | -437.322 | -369.947 | -84.625 | 82.837 | -25.532 | 200.416 | 192.282 | -162.516 | 542.346 | -230.623 | 35.094 | -220.873 | 346.995 | -86.787 | -111.663 | -175.556 | 231.051 | -48.526 | 31.845 | 129.952 | -46.878 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.525 | 1.559 | 0.061 | 0.523 | 0.219 | -0.901 | -0.668 | 1.947 | 3.937 | 0.154 | -0.001 | 0.04 | -0.011 | 0.002 | 0.064 | -0.124 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| -225.528 | 351.675 | 68.312 | -216.772 | -49.289 | -21.763 | 147.205 | -56.149 | 171.509 | -476.797 | 289.764 | 8.165 | -191.006 | 580.234 | -222.775 | 184.176 | 9.697 | 336.793 | -79.584 | -10.818 | -56.175 | 127.283 | 28.657 | -78.203 | 95.698 | -136.711 |
Cash At End Of Period
| 785.477 | 1,011.005 | 659.33 | 591.017 | 807.79 | 857.079 | 878.841 | 731.637 | 787.786 | 616.276 | 1,093.074 | 803.309 | 795.145 | 986.151 | 405.917 | 628.692 | 444.516 | 422.493 | 85.7 | 165.284 | 176.102 | 232.277 | 104.995 | 76.338 | 154.541 | 58.843 |