Guoyuan Securities Company Limited

SZSE:000728.SZ

6.88 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 4,000.28954,349.92551,057.95141,727.12531,965.68427,780.30316,891.04815,195.91419,473.90813,528.4846,157.06412,490.27815,027.7381,759.60726,021.0089,230.35514,649.29954.90992.09781.898130.15570.36137.17398.888318.257339.1132.66831.56945.933106.438
Short Term Investments 00000000000-10,132.74-13,310.74600000000000000000
Cash and Short Term Investments 4,000.28954,349.92551,057.95141,727.12531,965.68427,780.30316,891.04815,195.91419,473.90813,528.4846,157.0642,357.5381,716.9921,759.60726,021.0089,230.35514,649.29954.90992.09781.898130.15570.36137.17398.888318.257339.1132.66831.56945.933106.438
Net Receivables 19,052.007238.409377.07485.734637.051,316.2781,461.6721,400.089933.963970.242452.834119.288104.84139.82401.3431.1210000000000000
Inventory 298.72318.8996.25120,716.61826.546-78,069.482-79,678.842-71,689.0430000000000000000000000
Other Current Assets -23,351.019-24,547.593-25,772.582-20,716.618-15,483.78878,069.48279,678.84271,689.0430000000000000000000000
Total Current Assets -054,588.33451,435.02142,212.85932,602.73429,096.58118,352.71916,596.00320,407.87114,498.7276,609.8972,476.8261,821.8331,799.43126,021.0089,231.69714,650.41954.90992.09781.898130.15570.36137.17398.888318.257339.1132.66831.56945.933106.438
Non-Current Assets:
Property, Plant & Equipment, Net 1,459.8331,456.1211,511.6521,367.8241,368.61,417.0421,470.971,501.7511,518.7141,507.611,518.7461,476.0941,346.191794.824502.622457.163338.213539.864635.701720.106836.223934.9311,044.501981.225908.404972.1381,307.183861.344504.442224.302
Goodwill 120.876120.876120.876120.876120.876120.876120.876122.707122.707120.876120.876120.876000000000000000000
Intangible Assets 115.422123.328101.1886.82748.73755.58352.25637.25730.90625.22727.95620.80322.05118.00515.9720.87127.7850000000000000
Goodwill and Intangible Assets 236.298244.204222.056207.704169.613176.459173.133159.964153.612146.103148.83320.80322.05118.00515.9720.87127.7850000000000000
Long Term Investments 29,977.2268,494.86955,984.05438,678.15440,465.6136,087.79632,181.90528,472.03621,632.09215,626.06610,391.7816,571.5745,209.6055,731.9342,469.952,091.3643,726.36642.3449.37653.60258.07860.68963.64959.34358.33155.60000
Tax Assets 540.988509.44497.17482.723328.6637,681.29779,678.84271,689.04323,304.41817,279.7812,059.3598,068.4726,577.8476,544.7632,988.5432,569.3984,092.3640000000000000
Other Non-Current Assets 27,675.621-509.44-497.17-482.723-328.66-37,681.297-79,678.842-71,689.043000000000000-894.301-995.62-1,108.149-1,040.568-966.735-1,027.738-1,307.183-861.344-504.442-224.302
Total Non-Current Assets 59,889.9670,195.19557,717.76340,253.68242,003.82237,681.29733,826.00730,133.7523,304.41817,279.7812,059.3598,068.4726,577.8476,544.7632,988.5432,569.3984,092.364582.205685.077773.708894.301995.621,108.1491,040.568966.7351,027.7381,307.183861.344504.442224.302
Total Assets 132,855.982129,480.646114,618.12490,557.30483,168.82378,039.2179,678.84271,689.04372,550.64353,143.3230,329.93522,885.95722,597.07224,900.70929,385.60411,913.61718,944.188721.408999.6141,230.4981,473.3341,527.0831,663.4821,777.9251,695.1341,832.2611,823.2691,087.84857.8434.812
Liabilities & Equity:
Current Liabilities:
Account Payables 974.4042,968.3592,081.8771,131.67419.185839.859429.175631.803521.485387.722292.3050.7031.1232.1711.671.7373.0680000000000000
Short Term Debt 53,278.62649,433.73444,634.59226,061.44227,064.0437,107.687,413.1149,492.5410000000000000000000000
Tax Payables 223.506220.938518.614325.052188.701190.31181.464239.517430.138275.14491.11677.974108.233268.41229.43793.416442.010000000000000
Deferred Revenue 32.40413.49720.9536.2088.781-60,503.852-6,983.938-8,860.7380000000000000000000000
Other Current Liabilities -1,006.807-49,447.231-44,655.545-26,067.649-27,072.82453,396.172-429.175-631.8030000000000000000000000
Total Current Liabilities 53,278.6262,968.3592,081.8771,131.67419.185839.859429.175631.803521.485387.722292.3050.7031.1232.1711.671.7373.0680000000000000
Non-Current Liabilities:
Long Term Debt 12,870.48831,891.37827,854.32219,936.38218,325.40719,111.9118,746.54318,603.35716,572.6955,618.8714,975.974100000000000000000000
Deferred Revenue Non-Current 32.40413.49720.9536.2088.78153,396.17254,293.86450,803.5470000000000000000000000
Deferred Tax Liabilities Non-Current 251.24487.935241.91275.47560.085-53,396.172-35,547.321-32,200.190000000000000000000000
Other Non-Current Liabilities 31,694.592-29,024.45-262.865-81.683-68.866-18,272.051-18,746.543-18,603.357000-100000000000000000000
Total Non-Current Liabilities 44,848.7282,968.35927,854.32219,936.38218,325.407839.85918,746.54318,603.35716,572.6955,618.8714,975.974100000000000000000000
Total Liabilities 98,260.79196,523.30982,306.33659,685.2758,322.41753,391.52354,293.86450,803.54752,487.27335,683.53814,814.1047,941.0567,797.8829,920.68314,202.3057,145.02713,726.616182.757131.929157.071507.147608.42600000000
Equity:
Preferred Stock 6,828.0216,182.5390004,679.9434,995.2314,676.6230054.2840000000000000000000
Common Stock 4,363.7784,363.7784,363.7784,363.7783,365.4473,365.4473,365.4471,964.11,964.11,964.11,964.11,964.11,964.11,964.11,964.11,464.11,464.1345.21345.21345.21345.21345.21345.21345.21345.21345.21320240247.791183.61
Retained Earnings 6,828.0216,184.3855,629.6935,061.7654,565.1334,997.3944,995.2314,676.6234,454.2452,698.8661,918.3411,615.9661,508.2681,724.1952,047.8681,565.8071,933.162-520.94-191.32516.088-81.779-128.478-126.75173.52813.25143.59674.337000
Accumulated Other Comprehensive Income/Loss 6,377.5545,384.1455,294.9064,423.5034,290.93624,673.31125,384.97720,885.496555.225595.858-54.2840000000000000000000
Other Total Stockholders Equity 10,181.49410,826.97517,009.41217,010.4312,613.108-13,079.761-13,367.953-11,460.77512,960.08512,200.95911,633.38911,364.83611,326.82211,291.73111,120.4141,692.4481,770.677714.381713.8712.128702.756701.925701.633668.409663.359693.785595.7296.46500
Total Shareholders Equity 34,578.86732,941.82232,297.78930,859.47524,834.62524,636.33325,372.93220,742.06619,933.65417,459.78315,515.83114,944.90214,799.1914,980.02615,132.3834,722.3555,167.938538.651867.6851,073.426966.187918.657920.0921,087.1471,021.8191,082.591990.057336.465247.791183.61
Total Equity 34,595.19132,957.33632,311.78930,872.03424,846.40624,647.68725,384.97720,885.49620,063.3717,459.78315,515.83114,944.90214,799.1914,980.02615,183.2994,768.595,217.572538.651867.6851,073.426966.187918.657920.0921,087.1471,021.8191,082.591990.057336.465247.791183.61
Total Liabilities & Shareholders Equity 132,855.982129,480.646114,618.12490,557.30483,168.82378,039.2179,678.84271,689.04372,550.64353,143.3230,329.93522,885.95722,597.07224,900.70929,385.60411,913.61718,944.188721.408999.6141,230.4981,473.3341,527.0831,663.4821,777.9251,695.1341,832.2611,823.2691,087.84857.8434.812