Hunan Development Group Co.,Ltd
SZSE:000722.SZ
9.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 704.049 | 611.948 | 431.99 | 759.337 | 1,000.503 | 713.625 | 649.374 | 474.986 | 249.085 | 276.281 | 219.557 | 251.933 | 194.6 | 68.662 | 146.149 | 182.73 | 146.728 | 201.55 | 127.546 | 253.036 | 182.124 | 285.992 | 160.632 | 107.294 | 182.266 | 7.62 | 29.817 | 18.951 | 5.579 | 11.558 |
Short Term Investments
| 7.835 | 37.542 | 404.7 | 377 | 296 | -46.811 | -46.166 | -9.496 | -4.648 | 110.107 | 54 | 0 | 0 | 0 | 12.39 | 8.215 | 0 | 0.302 | 0.302 | 24.789 | 28.288 | 6.485 | 0 | 2.834 | 13.41 | 0 | 0 | 5.108 | 8.299 | 4.607 |
Cash and Short Term Investments
| 711.884 | 649.491 | 836.69 | 1,136.337 | 1,296.503 | 713.625 | 649.374 | 474.986 | 249.085 | 276.281 | 219.557 | 251.933 | 194.6 | 68.662 | 158.54 | 190.944 | 146.728 | 201.852 | 127.848 | 277.825 | 210.411 | 292.478 | 160.632 | 110.128 | 195.676 | 7.62 | 29.817 | 24.059 | 13.878 | 16.165 |
Net Receivables
| 787.703 | 517.05 | 531.073 | 369.717 | 13.526 | 58.531 | 25.516 | 42.83 | 53.784 | 17.471 | 57.647 | 14.466 | 22.265 | 0 | 88.123 | 213.476 | 107.157 | 139.522 | 256.943 | 314.367 | 270.51 | 193.498 | 332.214 | 124.664 | 122.853 | 58.175 | 45.328 | 9.628 | 6.255 | 1.892 |
Inventory
| 7.873 | 3.895 | 4.078 | 65.068 | 64.969 | 65.39 | 77.657 | 58.264 | 17.241 | 10.354 | 2.029 | 2.065 | 1.276 | 0 | 79.219 | 122.863 | 116.098 | 189.311 | 204.283 | 239.932 | 403.188 | 162.958 | 120.699 | 101.181 | 80.117 | 64.716 | 16.195 | 25.604 | 23.859 | 17.845 |
Other Current Assets
| 67.351 | 9.416 | 7.036 | 1.618 | 1.381 | 265.323 | 187.822 | 304.026 | 245.098 | 124.603 | 55.246 | 150 | 1.026 | -3.267 | 0.467 | 0.362 | 0.345 | -14.746 | -76.86 | -47.96 | -52.724 | 0.061 | -71.527 | 204.546 | 75.634 | 96.964 | 91.099 | 46.113 | 42.79 | 43.856 |
Total Current Assets
| 1,574.812 | 1,179.851 | 1,378.876 | 1,572.74 | 1,376.379 | 1,102.869 | 940.37 | 880.105 | 565.208 | 428.709 | 334.479 | 418.464 | 219.168 | 91.507 | 326.348 | 527.645 | 370.328 | 515.939 | 512.214 | 784.164 | 831.386 | 648.995 | 542.017 | 540.519 | 474.28 | 227.475 | 182.44 | 105.404 | 86.782 | 79.758 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,567.708 | 1,426.855 | 1,340.78 | 1,403.885 | 1,468.273 | 1,566.001 | 1,629.776 | 1,667.763 | 1,711.705 | 1,765.211 | 1,821.094 | 1,498.273 | 1,551.026 | 1,602.857 | 900.271 | 1,007.46 | 1,020.95 | 962.89 | 1,036.566 | 1,453.427 | 1,133.539 | 1,111.29 | 905.5 | 899.686 | 619.431 | 112.327 | 109.523 | 67.898 | 51.149 | 49.853 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 20.848 | 20.848 | 20.848 | 20.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 35.485 | 35.493 | 12.639 | 13.038 | 13.355 | 13.576 | 13.764 | 14.073 | 14.366 | 14.668 | 15.029 | 15.389 | 15.641 | 15.908 | 23.829 | 25.355 | 24.108 | 21.554 | 108.171 | 121.279 | 55.282 | 40.544 | 18.75 | 11.992 | 10.174 | 8.779 | 5.563 | 5.685 | 5.806 | 5.928 |
Goodwill and Intangible Assets
| 35.485 | 35.493 | 12.639 | 13.038 | 13.355 | 34.424 | 34.612 | 34.921 | 35.214 | 14.668 | 15.029 | 15.389 | 15.641 | 15.908 | 23.829 | 25.355 | 24.108 | 21.554 | 108.171 | 121.279 | 55.282 | 40.544 | 18.75 | 11.992 | 10.174 | 8.779 | 5.563 | 5.685 | 5.806 | 5.928 |
Long Term Investments
| 153.903 | 432.071 | 13.943 | -51.449 | 31.423 | 495.988 | 533.422 | 473.002 | 583.954 | 360.482 | 193.506 | 200.059 | 0 | 0 | 6.001 | 477.344 | 0 | 747.237 | 1,013.426 | 155.869 | 92.626 | 118.312 | 0 | 107.409 | 54.201 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.168 | 0.248 | 0.16 | 0.139 | 0.117 | 0.35 | 0.173 | 0.113 | 0.274 | -360.482 | -193.506 | -200.059 | 0 | 0 | 1.223 | 3.9 | 3.652 | 0 | 0 | 27.778 | 30.563 | 8.619 | 0 | 6.681 | 17.948 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 290.686 | 277.947 | 598.388 | 386.585 | 306.096 | 0.515 | 1.097 | 0.513 | 2.836 | 842.982 | 693.506 | 200.059 | 180.191 | 170.822 | 58.938 | 61.772 | 644.583 | 2.972 | 2.877 | 0.058 | 27.644 | 25.604 | 134.658 | 20.229 | 23.789 | 30.95 | 28.674 | 12.962 | 10.402 | 3.886 |
Total Non-Current Assets
| 2,047.95 | 2,172.614 | 1,965.91 | 1,752.198 | 1,819.264 | 2,097.279 | 2,199.08 | 2,176.311 | 2,333.982 | 2,622.861 | 2,529.629 | 1,713.721 | 1,746.858 | 1,789.587 | 990.262 | 1,575.831 | 1,693.293 | 1,734.653 | 2,161.04 | 1,758.412 | 1,339.653 | 1,304.369 | 1,058.908 | 1,045.997 | 725.543 | 152.056 | 143.76 | 86.545 | 67.357 | 59.667 |
Total Assets
| 3,622.762 | 3,352.465 | 3,344.786 | 3,324.937 | 3,195.643 | 3,200.148 | 3,139.45 | 3,056.416 | 2,899.19 | 3,051.57 | 2,864.108 | 2,132.186 | 1,966.026 | 1,881.093 | 1,316.61 | 2,103.476 | 2,063.621 | 2,250.592 | 2,673.254 | 2,542.576 | 2,171.039 | 1,953.364 | 1,600.926 | 1,586.515 | 1,199.824 | 379.531 | 326.199 | 191.949 | 154.139 | 139.424 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 48.057 | 80.165 | 7.492 | 5.674 | 8.536 | 19.224 | 26.26 | 15.715 | 8.709 | 4.525 | 8.254 | 0.519 | 0.036 | 3.768 | 60.709 | 72.822 | 80.021 | 63.747 | 49.724 | 68.938 | 73.974 | 85.014 | 92.661 | 99.747 | 60.151 | 21.098 | 8.044 | 20.369 | 12.874 | 15.3 |
Short Term Debt
| 15.348 | 0.052 | 28.17 | 28 | 5 | 4 | 4 | 4 | 3 | 153 | 381 | 0 | 0 | 0 | 289.862 | 464.91 | 319.708 | 376.494 | 306.85 | 664.68 | 634.16 | 408.683 | 317.6 | 253.2 | 143.05 | 72.278 | 73.95 | 86.385 | 46.634 | 39.055 |
Tax Payables
| 12.705 | 4.509 | 4.648 | 5.663 | 6.472 | 20.822 | 1.091 | 1.539 | 3.674 | 6.592 | 5.004 | 6.462 | 1.431 | 0.765 | 7.843 | 6.929 | 11.625 | 11.49 | 5.942 | 4.654 | 5.959 | -2.113 | 12.256 | 11.195 | 2.596 | -0.945 | -2.151 | -0.377 | -1.243 | -2.09 |
Deferred Revenue
| 30.786 | 42.296 | 90.451 | 98.534 | 42.14 | 20.822 | 45.31 | 46.592 | 44.143 | 49.917 | 50.047 | 0 | 0 | 0 | 136.874 | 140.857 | 235.045 | 201.744 | 355.891 | 71.066 | 57.657 | 65.144 | 90.082 | 123.457 | 25.685 | 11.55 | 0 | -6.914 | 16.599 | 0 |
Other Current Liabilities
| -4.915 | -39.755 | -6.136 | -5.065 | -14.771 | 6.91 | -25.33 | -15.26 | -12.343 | -8.117 | -12.258 | 25.068 | 21.239 | 12.345 | -63.808 | -74.629 | -77.585 | -72.483 | -47.747 | -49.931 | -75.1 | -76.729 | -100.545 | -94.733 | -60.806 | -18.673 | 18.141 | -1.993 | -11.631 | 6.088 |
Total Current Liabilities
| 150.037 | 167.433 | 132.117 | 138.48 | 55.913 | 91.002 | 77.592 | 68.3 | 55.892 | 210.442 | 440.3 | 32.569 | 22.741 | 20.646 | 492.19 | 683.711 | 648.834 | 644.74 | 720.385 | 828.346 | 770.624 | 565.014 | 504.716 | 492.614 | 230.828 | 106.406 | 106.028 | 117.841 | 76.107 | 73.652 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.14 | 70.555 | 98 | 126 | 131 | 135 | 139 | 143 | 344 | 147 | 0 | 0 | 0 | 553 | 492 | 609 | 514 | 279 | 626.481 | 225.131 | 218.636 | 219.483 | 186.083 | 158.483 | 26.5 | 1.5 | 1.5 | 18 | 7.606 |
Deferred Revenue Non-Current
| 1.79 | 3.373 | 2.743 | 3.468 | 3.337 | 2.872 | 2.443 | 2.202 | 2.261 | 2.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 70 | 98 | -126 | -131 | -135 | -139 | -143 | -344 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -70 | -98 | 126 | 131 | 135 | 139 | 143 | 344 | 2.378 | 2.437 | 2.496 | 2.555 | 23.179 | 47.709 | 50.2 | 50 | 120.701 | 132.32 | 81.809 | 83.809 | 43.809 | 58.815 | 13.176 | 0.18 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.79 | 3.513 | 73.298 | 101.468 | 129.337 | 133.872 | 137.443 | 141.202 | 145.261 | 346.32 | 149.378 | 2.437 | 2.496 | 2.555 | 576.197 | 539.709 | 659.2 | 564 | 399.701 | 758.801 | 306.94 | 302.445 | 263.292 | 244.898 | 171.659 | 26.68 | 1.5 | 1.5 | 18 | 7.606 |
Total Liabilities
| 151.827 | 170.946 | 205.416 | 239.949 | 185.25 | 224.874 | 215.035 | 209.502 | 201.153 | 556.762 | 589.679 | 35.006 | 25.237 | 23.201 | 1,068.386 | 1,223.42 | 1,308.034 | 1,208.74 | 1,120.086 | 1,587.147 | 1,077.565 | 867.459 | 768.008 | 737.512 | 402.487 | 133.086 | 107.528 | 119.341 | 94.107 | 81.258 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 464.158 | 464.158 | 464.158 | 464.158 | 464.158 | 464.158 | 464.158 | 464.158 | 464.158 | 464.158 | 464.158 | 464.158 | 464.158 | 464.158 | 268.131 | 268.131 | 268.131 | 268.131 | 226.775 | 226.775 | 226.775 | 226.775 | 194.8 | 194.8 | 162.333 | 104 | 104 | 54 | 54 | 54 |
Retained Earnings
| 503.233 | 460.019 | 444.553 | 379.637 | 313.575 | 211.335 | 150.161 | 94.525 | -33.633 | -162.276 | -356.147 | -514.253 | -670.645 | -753.54 | -899.343 | -407.624 | -346.514 | -138.262 | -9.067 | -88.226 | 60.97 | 60.472 | 57.066 | 88.305 | 63.24 | 53.62 | 31.539 | 11.385 | 0.351 | 0.387 |
Accumulated Other Comprehensive Income/Loss
| 160.23 | 173.657 | 164.895 | 156.496 | 147.885 | 134.978 | 124.745 | 114.581 | 102.248 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,041.904 | 2,041.904 | 2,041.904 | 2,041.904 | 2,041.904 | 2,041.904 | 2,045.03 | 2,045.03 | 2,045.03 | 2,147.278 | 2,147.275 | 2,147.275 | 2,147.275 | 2,147.275 | 660.613 | 665.481 | 602.7 | 645.428 | 685.242 | 759.431 | 753.857 | 749.529 | 533.229 | 515.439 | 521.472 | 86.896 | 81.488 | 5.682 | 3.735 | 2.026 |
Total Shareholders Equity
| 3,169.526 | 3,139.738 | 3,115.511 | 3,042.195 | 2,967.523 | 2,852.376 | 2,784.095 | 2,718.294 | 2,577.803 | 2,449.16 | 2,255.285 | 2,097.18 | 1,940.788 | 1,857.893 | 29.401 | 525.988 | 524.317 | 775.297 | 902.95 | 897.98 | 1,041.602 | 1,036.776 | 785.095 | 798.543 | 747.045 | 244.516 | 217.027 | 71.067 | 58.085 | 56.413 |
Total Equity
| 3,470.934 | 3,181.519 | 3,139.37 | 3,084.989 | 3,010.393 | 2,975.274 | 2,924.415 | 2,846.914 | 2,698.037 | 2,494.808 | 2,274.429 | 2,097.18 | 1,940.788 | 1,857.893 | 248.224 | 880.056 | 755.587 | 1,041.852 | 1,553.168 | 955.429 | 1,093.475 | 1,085.905 | 832.917 | 849.003 | 797.337 | 246.445 | 218.671 | 72.608 | 60.031 | 58.166 |
Total Liabilities & Shareholders Equity
| 3,622.762 | 3,352.465 | 3,344.786 | 3,324.937 | 3,195.643 | 3,200.148 | 3,139.45 | 3,056.416 | 2,899.19 | 3,051.57 | 2,864.108 | 2,132.186 | 1,966.026 | 1,881.093 | 1,316.61 | 2,103.476 | 2,063.621 | 2,250.592 | 2,673.254 | 2,542.576 | 2,171.039 | 1,953.364 | 1,600.926 | 1,586.515 | 1,199.824 | 379.531 | 326.199 | 191.949 | 154.139 | 139.424 |