
Hyundai Engineering & Construction Co., Ltd.
KRX:000720.KS
41200 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,455,579 | 7,246,868 | 8,256,906 | 8,621,236 | 8,545,258 | 8,598,387 | 7,858,530 | 7,163,359 | 6,031,081 | 6,083,487 | 5,430,844 | 5,579,448 | 4,145,303 | 5,180,484 | 4,351,948 | 4,383,532 | 4,149,570 | 4,325,362 | 4,042,483 | 4,544,150 | 4,058,864 | 4,631,484 | 4,087,761 | 4,681,888 | 3,877,659 | 4,466,304 | 4,486,329 | 4,240,094 | 3,538,167 | 4,296,473 | 4,243,113 | 4,208,054 | 4,129,693 | 5,305,879 | 4,464,114 | 4,686,557 | 4,287,904 | 5,651,917 | 4,711,383 | 4,815,544 | 3,943,209 | 5,134,351 | 4,259,166 | 4,702,888 | 3,290,554 | 4,071,450 | 3,534,919 | 3,470,697 | 2,861,221 | 4,118,624 | 3,319,281 | 3,181,345 | 2,705,571 | 3,802,924.428 | 2,961,736.783 | 2,870,005.036 | 2,285,500.626 | 0 | 2,274,101.384 | 2,550,604.378 | 2,077,273.73 | 0 | 2,350,679.678 | 2,660,564.275 | 1,979,614.498 | 0 | 1,808,966.708 | 1,819,910.976 | 1,426,148.815 | 0 | 1,371,759.843 | 1,381,075.146 | 1,111,092.931 |
Cost of Revenue
| 7,455,579 | 8,687,629 | 7,908,598 | 8,296,741 | 8,024,296 | 8,203,063 | 7,342,408 | 6,765,776 | 5,651,160 | 5,716,950 | 5,097,562 | 5,137,759 | 3,774,063 | 4,622,493 | 3,930,468 | 3,965,536 | 3,749,802 | 4,026,091 | 3,694,079 | 4,229,870 | 3,623,956 | 4,176,151 | 3,671,560 | 4,217,189 | 3,487,987 | 4,102,400 | 4,044,589 | 3,801,835 | 3,120,923 | 3,873,496 | 3,806,151 | 3,751,747 | 3,682,380 | 4,789,919 | 4,012,663 | 4,180,289 | 3,925,333 | 5,181,253 | 4,308,803 | 4,418,600 | 3,603,914 | 4,715,539 | 3,897,897 | 4,234,801 | 2,997,440 | 3,751,333 | 3,225,819 | 3,162,457 | 2,590,228 | 3,747,950 | 2,959,784 | 2,906,660 | 2,461,555 | 3,543,923.457 | 2,604,263.318 | 2,566,842.393 | 2,036,826.408 | 0 | 2,007,190.694 | 2,295,697.785 | 1,867,553.704 | 0 | 2,155,393.987 | 2,428,345.306 | 1,841,786.204 | 0 | 1,622,912.567 | 1,587,004.772 | 1,254,168.816 | 0 | 1,234,698.878 | 1,234,574.248 | 999,791.049 |
Gross Profit
| 0 | -1,440,761 | 348,308 | 324,495 | 520,962 | 395,324 | 516,122 | 397,583 | 379,921 | 366,537 | 333,282 | 441,689 | 371,240 | 557,991 | 421,480 | 417,996 | 399,768 | 299,271 | 348,404 | 314,280 | 434,908 | 455,333 | 416,201 | 464,699 | 389,672 | 363,904 | 441,740 | 438,259 | 417,244 | 422,977 | 436,962 | 456,307 | 447,313 | 515,960 | 451,451 | 506,268 | 362,571 | 470,664 | 402,580 | 396,944 | 339,295 | 418,812 | 361,269 | 468,087 | 293,114 | 320,117 | 309,100 | 308,240 | 270,993 | 370,674 | 359,497 | 274,685 | 244,016 | 259,000.972 | 357,473.465 | 303,162.643 | 248,674.218 | 0 | 266,910.69 | 254,906.593 | 209,720.026 | 0 | 195,285.691 | 232,218.969 | 137,828.294 | 0 | 186,054.141 | 232,906.204 | 171,979.999 | 0 | 137,060.965 | 146,500.898 | 111,301.882 |
Gross Profit Ratio
| 0 | -0.199 | 0.042 | 0.038 | 0.061 | 0.046 | 0.066 | 0.056 | 0.063 | 0.06 | 0.061 | 0.079 | 0.09 | 0.108 | 0.097 | 0.095 | 0.096 | 0.069 | 0.086 | 0.069 | 0.107 | 0.098 | 0.102 | 0.099 | 0.1 | 0.081 | 0.098 | 0.103 | 0.118 | 0.098 | 0.103 | 0.108 | 0.108 | 0.097 | 0.101 | 0.108 | 0.085 | 0.083 | 0.085 | 0.082 | 0.086 | 0.082 | 0.085 | 0.1 | 0.089 | 0.079 | 0.087 | 0.089 | 0.095 | 0.09 | 0.108 | 0.086 | 0.09 | 0.068 | 0.121 | 0.106 | 0.109 | 0 | 0.117 | 0.1 | 0.101 | 0 | 0.083 | 0.087 | 0.07 | 0 | 0.103 | 0.128 | 0.121 | 0 | 0.1 | 0.106 | 0.1 |
Reseach & Development Expenses
| 0 | 52,176 | 38,865 | 36,468 | 27,414 | 41,985 | 29,217 | 22,375 | 45,210 | 45,472 | 41,763 | 48,475 | 42,902 | 34,816 | 43,723 | 58,244 | 53,242 | 41,848 | 44,762 | 41,049 | 49,868 | 53,976 | 37,309 | 30,287 | 29,860 | 36,206 | 23,330 | 23,018 | 27,395 | 32,511 | 9,765 | 15,344 | 28,314 | 15,708 | 26,398 | 28,355 | 17,159 | 23,628 | 10,806 | 16,254 | 12,784 | 21,016 | 10,971 | 17,662 | 10,734 | 18,681 | 16,166 | 15,896 | 11,316 | 24,885 | 16,251 | 18,132 | 14,606 | 28,893 | 21,078 | 23,582 | 14,400 | 0 | 31,385.872 | 29,884.578 | 19,654.165 | 0 | 15,731.263 | 17,810.875 | 5,481.507 | 0 | 10,554.934 | 7,501.714 | 8,159.264 | 0 | 7,057.823 | 5,136.421 | 5,464.825 |
General & Administrative Expenses
| 0 | 27,792 | 234,017 | 194,884 | 282,420 | 25,911 | 272,253 | 174,032 | 19,166 | 21,737 | 19,058 | 16,230 | 199,759 | 19,178 | 16,003 | 15,556 | 16,575 | 17,439 | 15,762 | 11,762 | 16,957 | 43,520 | 16,694 | 15,564 | 15,545 | 16,226 | 16,319 | 12,143 | 18,656 | 15,990 | 13,939 | 15,498 | 16,115 | 15,400 | 15,994 | 15,917 | 14,345 | 14,547 | 13,703 | 12,518 | 12,273 | 15,642 | 10,063 | 12,690 | 15,362 | 11,040 | 10,354 | 11,146 | 8,767 | 11,743 | 8,023 | 9,635 | 9,851 | 11,604.1 | 10,688 | 9,759 | 10,460.588 | 0 | 8,521.496 | 7,915.898 | 9,104.14 | 0 | 6,818.952 | 6,584.554 | 6,629.365 | 0 | 5,260.759 | 5,379.548 | 5,977.892 | 0 | 3,974.056 | 4,831.145 | 5,701.868 |
Selling & Marketing Expenses
| 0 | 26,713 | 15,092 | -56,652 | -44,730 | 14,014 | 11,199 | 16,757 | 8,649 | 22,603 | 11,163 | 16,867 | 7,331 | 8,407 | 11,602 | 15,889 | 7,414 | 12,663 | 9,866 | 12,969 | 10,011 | 14,499 | 13,443 | 12,845 | 9,904 | 20,381 | 15,310 | 5,910 | 13,429 | 19,663 | 9,533 | 14,507 | 7,244 | 16,628 | 9,638 | 8,194 | 8,389 | 13,631 | 8,058 | 8,812 | 10,815 | 17,971 | 9,742 | 11,705 | 7,867 | 11,881 | 4,812 | 5,591 | 8,088 | 6,619 | 7,589 | 5,463 | 4,636 | 3,947 | 5,934 | 8,295 | 5,606 | 0 | 7,790.227 | 5,382.896 | 5,547.658 | 0 | 5,455.383 | 12,829.717 | 4,316.529 | 0 | 5,114.395 | 7,738.265 | 7,677.434 | 0 | 3,629.396 | 6,873.173 | 10,651.124 |
SG&A
| 0 | 54,505 | 234,017 | 138,232 | 237,690 | 199,055 | 272,253 | 174,032 | 27,815 | 44,340 | 30,221 | 33,097 | 199,759 | 27,585 | 27,605 | 31,445 | 23,989 | 30,102 | 25,628 | 24,731 | 26,968 | 58,019 | 30,137 | 28,409 | 25,449 | 36,607 | 31,629 | 18,053 | 32,085 | 35,653 | 23,472 | 30,005 | 23,359 | 32,028 | 25,632 | 24,111 | 22,734 | 28,178 | 21,761 | 21,330 | 23,088 | 33,613 | 19,805 | 24,395 | 23,229 | 22,921 | 15,166 | 16,737 | 16,855 | 18,362 | 15,612 | 15,098 | 14,487 | 15,551.1 | 16,622 | 18,054 | 16,066.588 | 0 | 16,311.723 | 13,298.794 | 14,651.798 | 0 | 12,274.335 | 19,414.271 | 10,945.894 | 0 | 10,375.154 | 13,117.813 | 13,655.326 | 0 | 7,603.452 | 11,704.318 | 16,352.992 |
Other Expenses
| 7,241,883 | 228,485 | 0 | -8,473,933 | -3,746 | -4,810 | -544,506 | -348,064 | 126,664 | 193,376 | 107,028 | 182,512 | -399,518 | 304,882 | -53,938 | 26,378 | 8,974 | -155,721 | 3,802 | -19,768 | 15,443 | -22,603 | -22,660 | 1,170 | -16,628 | 72,645 | -58,881 | 13,751 | -1,160 | -59,002 | -103,064 | 6,145 | -40,059 | -55,109 | -11,632 | -27,214 | -73,017 | 2,858 | -50,891 | -42,406 | -52,372 | -10,494 | -26,814 | -35,049 | -17,850 | -30,706 | -2,896 | -14,935 | -995 | 101,799 | 110,200 | 78,673 | 61,586 | 51,929.384 | 59,229.629 | 69,018.31 | -5,516 | 0 | -8,752.699 | 48,056.639 | -4,229.8 | 0 | 30,067.944 | 21,861.789 | -14,489.931 | 0 | -19,494.681 | -4,533.163 | -13,974.492 | 0 | -6,634.708 | 28,296.897 | 1,970.035 |
Operating Expenses
| 7,241,883 | 335,166 | 234,017 | 8,473,933 | 268,850 | 245,850 | -272,253 | -174,032 | 199,689 | 283,188 | 179,012 | 264,084 | -199,759 | 367,283 | 198,497 | 278,601 | 194,156 | 206,277 | 209,155 | 155,858 | 255,856 | 284,407 | 174,725 | 220,161 | 179,650 | 178,334 | 203,821 | 213,442 | 198,774 | 228,353 | 155,911 | 189,914 | 218,681 | 213,977 | 176,331 | 237,869 | 155,395 | 203,459 | 138,187 | 142,636 | 138,641 | 157,830 | 130,570 | 188,519 | 105,460 | 112,589 | 103,047 | 107,588 | 92,356 | 145,046 | 142,063 | 111,903 | 90,679 | 96,373.484 | 96,929.629 | 110,654.31 | 102,517.062 | 0 | 90,836.11 | 95,482.727 | 86,110.842 | 0 | 69,891.579 | 78,472.863 | 60,324.986 | 0 | 63,543.516 | 63,357.974 | 58,181.997 | 0 | 47,012.327 | 53,422.39 | 49,881.905 |
Operating Income
| 213,696 | -1,775,927 | 114,291 | 147,303 | 252,112 | 149,474 | 243,869 | 223,551 | 243,687 | 83,349 | 310,434 | 327,705 | 264,253 | 277,572 | 220,363 | 140,968 | 200,899 | 89,921 | 139,846 | 153,858 | 165,347 | 170,212 | 239,162 | 245,090 | 205,203 | 162,713 | 237,919 | 220,887 | 218,470 | 194,624 | 281,051 | 266,393 | 228,632 | 301,983 | 275,120 | 268,399 | 207,176 | 267,205 | 264,393 | 254,308 | 200,654 | 260,982 | 230,699 | 279,568 | 187,654 | 207,528 | 206,053 | 200,652 | 178,637 | 221,559 | 218,831 | 166,830 | 153,188 | 152,614.488 | 270,776.837 | 187,934.334 | 142,634.155 | 0 | 176,074.58 | 159,423.865 | 123,609.185 | 0 | 125,394.113 | 153,746.107 | 77,503.309 | 0 | 122,510.629 | 169,548.23 | 113,798 | 0 | 90,048.636 | 93,078.508 | 61,419.977 |
Operating Income Ratio
| 0.029 | -0.245 | 0.014 | 0.017 | 0.03 | 0.017 | 0.031 | 0.031 | 0.04 | 0.014 | 0.057 | 0.059 | 0.064 | 0.054 | 0.051 | 0.032 | 0.048 | 0.021 | 0.035 | 0.034 | 0.041 | 0.037 | 0.059 | 0.052 | 0.053 | 0.036 | 0.053 | 0.052 | 0.062 | 0.045 | 0.066 | 0.063 | 0.055 | 0.057 | 0.062 | 0.057 | 0.048 | 0.047 | 0.056 | 0.053 | 0.051 | 0.051 | 0.054 | 0.059 | 0.057 | 0.051 | 0.058 | 0.058 | 0.062 | 0.054 | 0.066 | 0.052 | 0.057 | 0.04 | 0.091 | 0.065 | 0.062 | 0 | 0.077 | 0.063 | 0.06 | 0 | 0.053 | 0.058 | 0.039 | 0 | 0.068 | 0.093 | 0.08 | 0 | 0.066 | 0.067 | 0.055 |
Total Other Income Expenses Net
| -8,412 | 154,585 | -29,279 | 99,595 | 34,716 | 29,660 | -7,459 | 16,579 | -17,028 | -205,372 | 38,653 | -5,977 | -30,931 | -43,106 | -7,377 | -8,752 | 73,533 | -205,522 | -24,093 | -45,503 | 121,720 | -122,923 | 49,551 | 8,372 | -30,081 | 26,890 | -52,483 | 90,150 | -24,026 | -80,348 | -108,999 | 39,814 | -181,614 | 39,149 | -106,425 | -19,468 | -86,519 | -65,523 | -41,619 | -38,198 | -42,920 | -28,539 | -32,080 | -72,743 | -22,816 | -55,253 | 34,504 | -21,941 | 11,792 | -28,975 | -497 | 6,235 | 8,304 | 2,892.453 | 27,616.617 | 59,737.8 | 6,450.621 | 0 | -11,188.252 | 145,628.595 | 14,137.104 | 0 | 3,463.472 | -19,354.758 | 77,073.666 | 0 | 45,449.359 | -9,989.091 | 21,411.308 | 0 | -18,954.379 | 7,502.495 | 27,749.046 |
Income Before Tax
| 205,284 | -1,621,342 | 85,012 | 247,818 | 302,945 | 197,802 | 276,668 | 240,130 | 226,659 | -150,322 | 349,087 | 321,728 | 233,322 | 234,466 | 212,986 | 132,216 | 274,432 | -115,601 | 115,753 | 108,355 | 287,067 | 47,289 | 288,713 | 253,462 | 209,467 | 189,603 | 185,436 | 311,037 | 211,786 | 14,147 | 172,052 | 306,207 | 46,813 | 339,285 | 168,499 | 248,902 | 120,657 | 201,682 | 222,774 | 216,110 | 157,734 | 232,443 | 198,619 | 206,825 | 164,838 | 152,275 | 240,557 | 178,711 | 190,429 | 192,584 | 219,230 | 163,704 | 161,492 | 155,506.941 | 298,393.454 | 247,672.134 | 149,084.776 | 0 | 164,886.328 | 305,052.46 | 137,746.289 | 0 | 128,857.585 | 134,391.349 | 154,576.975 | 0 | 167,959.988 | 159,559.139 | 135,209.308 | 0 | 71,094.257 | 100,581.003 | 89,169.023 |
Income Before Tax Ratio
| 0.028 | -0.224 | 0.01 | 0.029 | 0.035 | 0.023 | 0.035 | 0.034 | 0.038 | -0.025 | 0.064 | 0.058 | 0.056 | 0.045 | 0.049 | 0.03 | 0.066 | -0.027 | 0.029 | 0.024 | 0.071 | 0.01 | 0.071 | 0.054 | 0.054 | 0.042 | 0.041 | 0.073 | 0.06 | 0.003 | 0.041 | 0.073 | 0.011 | 0.064 | 0.038 | 0.053 | 0.028 | 0.036 | 0.047 | 0.045 | 0.04 | 0.045 | 0.047 | 0.044 | 0.05 | 0.037 | 0.068 | 0.051 | 0.067 | 0.047 | 0.066 | 0.051 | 0.06 | 0.041 | 0.101 | 0.086 | 0.065 | 0 | 0.073 | 0.12 | 0.066 | 0 | 0.055 | 0.051 | 0.078 | 0 | 0.093 | 0.088 | 0.095 | 0 | 0.052 | 0.073 | 0.08 |
Income Tax Expense
| 38,542 | -460,535 | 44,906 | 101,700 | 94,433 | 86,043 | 95,343 | 27,771 | 76,107 | 21,652 | 114,289 | 96,784 | 50,214 | 107,833 | 64,611 | 47,282 | 79,998 | 6,511 | 31,911 | 38,928 | 90,527 | 40,372 | 70,481 | 61,266 | 53,481 | 122,751 | 58,786 | 109,387 | 71,635 | 13,093 | 60,931 | 101,540 | 2,908 | 79,229 | 32,893 | 81,125 | 33,721 | 36,471 | 59,750 | 72,003 | 46,049 | 56,685 | 63,515 | 49,899 | 45,929 | 31,440 | 71,377 | 48,770 | 40,741 | 41,107 | 46,983 | 45,267 | 36,693 | 19,130.461 | 60,167.851 | 64,679.954 | 21,539.709 | 0 | 35,808.827 | 77,444.598 | 34,214.066 | 0 | 25,353.628 | 31,570.965 | 36,690.663 | 0 | 43,510.011 | 42,503.053 | 35,636.351 | 0 | 22,315.301 | 27,442.051 | 4,665.147 |
Net Income
| 166,742 | -525,053 | 40,105 | 150,444 | 155,449 | 74,797 | 165,376 | 164,889 | 130,842 | -171,974 | 201,001 | 197,050 | 143,776 | 126,308 | 99,960 | 46,358 | 134,882 | -113,421 | 55,740 | 46,081 | 133,922 | -7,164 | 164,020 | 144,660 | 105,912 | 61,368 | 71,329 | 148,475 | 100,434 | -22,080 | 57,111 | 140,200 | 15,649 | 195,724 | 101,390 | 159,433 | 60,399 | 70,318 | 105,243 | 104,648 | 87,692 | 113,177 | 89,274 | 110,717 | 106,497 | 99,581 | 153,140 | 113,861 | 137,052 | 132,787 | 156,491 | 104,945 | 115,634 | 121,022.733 | 219,586.468 | 173,436.359 | 121,305.977 | 0 | 129,077.501 | 227,607.862 | 103,532.224 | 0 | 103,503.957 | 102,820.384 | 117,886.312 | 0 | 124,449.977 | 117,056.086 | 99,572.957 | 0 | 48,778.956 | 73,138.952 | 84,503.876 |
Net Income Ratio
| 0.022 | -0.072 | 0.005 | 0.017 | 0.018 | 0.009 | 0.021 | 0.023 | 0.022 | -0.028 | 0.037 | 0.035 | 0.035 | 0.024 | 0.023 | 0.011 | 0.033 | -0.026 | 0.014 | 0.01 | 0.033 | -0.002 | 0.04 | 0.031 | 0.027 | 0.014 | 0.016 | 0.035 | 0.028 | -0.005 | 0.013 | 0.033 | 0.004 | 0.037 | 0.023 | 0.034 | 0.014 | 0.012 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.024 | 0.032 | 0.024 | 0.043 | 0.033 | 0.048 | 0.032 | 0.047 | 0.033 | 0.043 | 0.032 | 0.074 | 0.06 | 0.053 | 0 | 0.057 | 0.089 | 0.05 | 0 | 0.044 | 0.039 | 0.06 | 0 | 0.069 | 0.064 | 0.07 | 0 | 0.036 | 0.053 | 0.076 |
EPS
| 1,483.33 | -4,670.86 | 449.22 | 1,338 | 1,383.01 | 620.19 | 1,471 | 1,467 | 1,164.01 | -1,648.24 | 2,088 | 1,996.41 | 1,609.9 | 1,095.68 | 897 | 416.01 | 1,209.81 | -1,017.86 | 500 | 413.02 | 1,202.85 | -64.27 | 1,472 | 1,298.08 | 950.05 | 550.76 | 640 | 1,331.93 | 901 | -198.19 | 512 | 1,260.05 | 140.33 | 1,867.67 | 910 | 1,429.93 | 542.13 | 630.75 | 944.27 | 938.7 | 786.99 | 1,014.73 | 801 | 993.49 | 955.52 | 894.14 | 1,375 | 1,022 | 1,231 | 1,192.46 | 1,405 | 942 | 1,038 | 1,086.81 | 1,972 | 1,557 | 1,089 | 0 | 1,159 | 2,043 | 930 | 0 | 932 | 926 | 1,062 | 0 | 1,121 | 1,055 | 898 | 0 | 439.83 | 661 | 764 |
EPS Diluted
| 1,483.33 | -4,670.86 | 449.22 | 1,338 | 1,383.01 | 620.19 | 1,471 | 1,467 | 1,164.01 | -1,648.24 | 2,088 | 1,996.41 | 1,609.9 | 1,095.68 | 897 | 416.01 | 1,209.81 | -1,017.86 | 500 | 413.02 | 1,202.85 | -64.27 | 1,472 | 1,298.08 | 950.05 | 550.76 | 640 | 1,331.93 | 901 | -198.19 | 512 | 1,260.05 | 140.33 | 1,867.67 | 910 | 1,429.93 | 542.13 | 630.75 | 944.27 | 938.7 | 786.99 | 1,014.73 | 801 | 993.49 | 955.52 | 894.14 | 1,375 | 1,022 | 1,231 | 1,192.46 | 1,405 | 942 | 1,038 | 1,086.81 | 1,972 | 1,557 | 1,089 | 0 | 1,159 | 2,043 | 930 | 0 | 932 | 926 | 1,062 | 0 | 1,121 | 1,055 | 898 | 0 | 439.83 | 661 | 764 |
EBITDA
| 213,696 | -1,551,058 | 114,292 | 330,241 | 381,416 | 258,282 | 395,612 | 308,077 | 289,898 | -76,456 | 405,497 | 378,775 | 288,840 | 307,696 | 260,970 | 194,050 | 247,632 | -62,949 | 179,972 | 208,940 | 216,683 | 206,481 | 281,387 | 285,344 | 255,951 | 212,790 | 252,506 | 261,139 | 260,826 | 122,628 | 329,281 | 328,569 | 284,225 | 328,631 | 325,559 | 343,435 | 320,801 | 416,475 | 300,232 | 273,875 | 231,948 | 150,808 | 276,232 | 288,604 | 216,055 | 202,866 | 225,861 | 234,240 | 227,638 | 227,827 | 256,564 | 201,913 | 197,510 | 188,215.47 | 328,055.619 | 209,546.191 | 176,815.964 | 0 | 180,636.344 | 325,342.001 | 134,832.653 | 0 | 166,151.386 | 170,857.568 | 188,802.242 | 0 | 196,933.896 | 186,592.725 | 162,072.689 | 0 | 100,792.459 | 130,318.579 | 117,088.023 |
EBITDA Ratio
| 0.029 | -0.214 | 0.014 | 0.038 | 0.045 | 0.03 | 0.05 | 0.043 | 0.048 | -0.013 | 0.075 | 0.068 | 0.07 | 0.059 | 0.06 | 0.044 | 0.06 | -0.015 | 0.045 | 0.046 | 0.053 | 0.045 | 0.069 | 0.061 | 0.066 | 0.048 | 0.056 | 0.062 | 0.074 | 0.029 | 0.078 | 0.078 | 0.069 | 0.062 | 0.073 | 0.073 | 0.075 | 0.074 | 0.064 | 0.057 | 0.059 | 0.029 | 0.065 | 0.061 | 0.066 | 0.05 | 0.064 | 0.067 | 0.08 | 0.055 | 0.077 | 0.063 | 0.073 | 0.049 | 0.111 | 0.073 | 0.077 | 0 | 0.079 | 0.128 | 0.065 | 0 | 0.071 | 0.064 | 0.095 | 0 | 0.109 | 0.103 | 0.114 | 0 | 0.073 | 0.094 | 0.105 |