
Guangdong Golden Dragon Development Inc.
SZSE:000712.SZ
16.43 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,787.645 | 9,168.854 | 9,954.728 | 11,410.727 | 9,815.361 | 6,839.228 | 3,683.238 | 5,225.792 | 5,941.627 | 3,854.823 | 1,964.099 | 1,400.525 | 71.737 | 24.833 | 57.57 | 63.329 | 77.134 | 183.131 | 105.951 | 60.314 | 327.324 | 196.493 | 153.08 | 68.129 | 53.642 | 3.384 | 18.436 | 5.445 | 2.234 | 0.797 | 2.382 |
Short Term Investments
| 0 | 0 | -2,346.986 | -4,095.454 | -2,209.479 | -1,505.209 | 3,934.996 | 12,151.693 | 5,777.602 | 3,504.09 | 1,544.431 | 9.226 | 8.898 | 4.586 | 4.948 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,787.645 | 9,168.854 | 7,607.741 | 7,315.273 | 7,605.882 | 5,334.019 | 7,618.234 | 17,377.485 | 11,719.229 | 7,358.913 | 3,508.53 | 1,409.751 | 80.635 | 29.419 | 62.518 | 63.329 | 77.134 | 183.131 | 105.951 | 60.314 | 329.724 | 196.493 | 153.08 | 68.129 | 53.642 | 3.384 | 18.436 | 5.445 | 2.234 | 0.797 | 2.382 |
Net Receivables
| 37.735 | 1,877.419 | 133.845 | 133.051 | 169.312 | 126.559 | 527.646 | 3,081.775 | 2,594.683 | 2,470.74 | 172.283 | 0 | 11.551 | 0 | 0 | 0 | 0 | 345.385 | 32.92 | 0 | 0 | 0 | 0 | 4.415 | 9.178 | 4.884 | 6.392 | 0.64 | 62.853 | 58.515 | 36.796 |
Inventory
| 0 | 3,001.712 | 3,072.334 | 2,999.424 | 4,679.6 | -28,308.364 | -33,341.055 | 0.001 | 0.001 | 0.001 | 1.083 | 0.982 | 1.185 | 1.444 | 1.443 | 142.65 | 402.98 | 567.266 | 926.478 | 917.925 | 575.63 | 540.204 | 217.77 | 30.947 | 44.214 | 45.127 | 44.523 | 23.656 | 24.711 | 31.587 | 15.077 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,456.719 | 3,598.924 | 561.719 | 1,607.428 | 0.029 | 0 | 12.871 | 73.802 | 683.833 | 557.432 | 80.158 | 99.185 | 66.434 | 126.709 | 146.233 | 64.889 | 224.132 | 161.327 | 136.432 | 115.588 | 100.626 | 12.133 | 7.716 | 4.979 |
Total Current Assets
| 8,825.38 | 9,234.008 | 7,741.586 | 7,448.324 | 7,772.35 | 7,357.387 | 8,145.88 | 21,222.286 | 15,318.155 | 11,303.45 | 5,077.652 | 1,421.253 | 93.371 | 43.734 | 137.763 | 889.811 | 1,037.546 | 834.945 | 1,131.614 | 1,044.672 | 1,032.063 | 882.93 | 435.739 | 323.504 | 263.568 | 188.997 | 179.234 | 130.367 | 101.931 | 98.615 | 59.233 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 571.886 | 542.247 | 521.159 | 421.779 | 416.683 | 391.086 | 282.245 | 182.719 | 154.122 | 87.929 | 307.616 | 156.625 | 167.327 | 184.924 | 196.49 | 223.503 | 218.337 | 303.22 | 390.109 | 403.335 | 350.421 | 229.495 | 244.211 | 161.131 | 190.57 | 198.228 | 198.888 | 172.29 | 69.595 | 44.91 | 41.967 |
Goodwill
| 343.457 | 343.457 | 398.076 | 402.277 | 403.806 | 403.806 | 403.806 | 403.806 | 403.806 | 403.806 | 408.198 | 4.391 | 4.391 | 5.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 379.545 | 392.561 | 404.552 | 413.326 | 425.642 | 436.821 | 449.082 | 461.474 | 473.431 | 485.229 | 496.183 | 8.588 | 8.83 | 9.051 | 9.24 | 8.828 | 9.046 | 38.03 | 56.064 | 57.438 | 79.386 | 29.283 | 29.974 | 19.093 | 32.148 | 32.752 | 19.337 | 19.767 | 23.39 | 23.39 | 23.39 |
Goodwill and Intangible Assets
| 723.002 | 736.018 | 802.628 | 815.603 | 829.448 | 840.627 | 852.888 | 865.28 | 877.237 | 889.035 | 904.381 | 12.979 | 13.222 | 14.194 | 9.24 | 8.828 | 9.046 | 38.03 | 56.064 | 57.438 | 79.386 | 29.283 | 29.974 | 19.093 | 32.148 | 32.752 | 19.337 | 19.767 | 23.39 | 23.39 | 23.39 |
Long Term Investments
| 8,014.173 | 10,246.92 | 7,468.855 | 9,050.84 | 14,013.026 | 18,344.421 | 20,753.101 | 2,324.042 | 1,999.29 | 1,391.446 | 1,313.387 | 1,118.793 | 1,062.415 | 1,030.428 | 850.002 | 2.1 | 4.416 | 136.733 | 144.605 | 170.173 | 125.079 | 133.287 | 4.2 | 72.647 | 0 | 79.105 | 6.996 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 424.125 | 323.273 | 237.397 | 141.503 | 130.167 | 141.157 | 98.875 | 20.507 | 19.199 | 46.928 | 0.87 | 1.906 | 1.254 | 2.418 | 1.424 | 2.182 | 3.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -9,309.06 | -424.125 | 0 | 0 | 0 | 0 | 0 | 1,474.801 | 1,495.813 | 1,508.029 | 2,635.861 | 2.399 | 2.88 | 1.995 | 0.134 | 0.183 | 0 | -3.813 | 0 | 1.397 | 0.774 | 4.766 | 4.566 | 0 | 49.638 | 0.001 | 51.462 | 15.534 | 13.246 | 13.693 | 12.949 |
Total Non-Current Assets
| 27,064.091 | 11,525.185 | 9,115.915 | 10,525.62 | 15,400.66 | 19,706.3 | 22,029.392 | 4,945.717 | 4,546.971 | 3,895.638 | 5,208.173 | 1,291.665 | 1,247.749 | 1,232.796 | 1,058.283 | 236.038 | 233.981 | 477.982 | 590.778 | 632.344 | 555.661 | 396.831 | 282.951 | 252.871 | 272.356 | 310.895 | 276.684 | 207.592 | 106.231 | 81.994 | 78.306 |
Total Assets
| 19,896.578 | 22,564.475 | 20,873.339 | 23,702.119 | 27,305.939 | 29,914.461 | 33,341.055 | 26,168.003 | 19,865.125 | 15,199.088 | 10,285.825 | 2,712.918 | 1,341.12 | 1,276.529 | 1,196.046 | 1,125.849 | 1,271.526 | 1,312.927 | 1,722.392 | 1,677.016 | 1,587.723 | 1,279.761 | 718.69 | 576.375 | 535.923 | 499.892 | 455.918 | 337.959 | 208.162 | 177.469 | 134.619 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 177.055 | 194.758 | 204.596 | 250.302 | 189.349 | 171.63 | 323.485 | 399.927 | 0 | 0 | 30.406 | 0.435 | 0.875 | 0.707 | 2.292 | 1.126 | 0.042 | 125.748 | 148.727 | 155.079 | 297.192 | 151.099 | 20.044 | 32.525 | 43.044 | 42.476 | 23.572 | 43.519 | 28.312 | 20.203 | 6.612 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,228.176 | 3,991.802 | 4,158.997 | 2,268.15 | 0 | 204.364 | 21.5 | 106.12 | 241.11 | 255.7 | 333 | 464.7 | 472.76 | 190 | 279 | 134.42 | 70.23 | 63.498 | 57.156 | 34.53 | 26.21 | 26.55 | 16.07 | 11.86 |
Tax Payables
| 16.292 | 9.139 | 86.135 | 131.05 | 40.261 | 35.583 | 48.393 | 85.156 | 81.045 | 81.519 | 37.393 | 2.177 | 2.029 | 0.106 | 11.026 | 6.311 | 2.951 | 4.092 | 24.55 | 25.659 | 3.419 | 5.612 | 1.744 | 0.923 | 24.284 | 11.344 | 25.51 | 11.424 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 3.312 | 9.706 | 20.083 | 2.844 | -29,658.77 | -4,625.87 | 0 | 0 | 0 | 2,668.479 | 14.796 | 17.964 | 15.929 | 22.823 | 23.52 | 23.838 | 42.649 | 105.423 | 89.153 | 51.782 | 72.176 | 40.677 | 17.719 | 33.7 | 19.353 | 30.811 | 15.924 | 2.769 | 11.822 | 9.507 |
Other Current Liabilities
| -193.348 | -203.897 | -290.73 | -381.352 | -229.61 | 62.089 | -371.878 | 9,699.591 | 8,365.19 | 5,035.905 | -33.778 | 36.248 | 16.729 | 16.48 | -10.624 | 17.217 | 32.624 | 40.024 | 84.119 | 168.527 | 226.203 | 193.708 | 44.3 | 40.139 | 14.162 | 8.717 | 16.55 | 28.768 | 29.874 | 18.817 | 20.593 |
Total Current Liabilities
| 444.128 | 194.758 | 204.596 | 250.302 | 189.349 | 269.302 | 323.485 | 16,412.849 | 12,438.036 | 9,276.421 | 4,970.65 | 38.859 | 223.997 | 38.793 | 131.637 | 265.764 | 291.317 | 495.17 | 722.097 | 822.025 | 716.814 | 629.419 | 200.508 | 131.572 | 144.989 | 119.694 | 100.161 | 109.922 | 84.735 | 55.09 | 39.065 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 5,025.809 | 0 | 0 | 0 | 0 | 0 | 4,949.355 | 4,348.861 | 2,386.536 | 1,922.994 | 1,674.711 | 421.23 | 218.409 | 351.636 | 333.636 | 269 | 282.5 | 344.48 | 479 | 336 | 361 | 183 | 52 | 11.26 | 6.623 | 10.705 | 21.811 | 69.576 | 6.79 | 11.493 | 11.883 |
Deferred Revenue Non-Current
| 10.943 | 3.312 | 9.706 | 20.083 | 2.844 | 24,641.596 | 27,813.253 | 20,800.661 | 0 | 3,508.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -368.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.837 | 3.951 | 4.838 | 0.985 | 3.253 | -21,844.54 | -20,169.788 | 18.45 | 28.891 | 15.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,578.934 | 0 | -9.706 | -20.083 | -2.844 | 0 | -4,949.355 | 10,772.164 | 6.529 | 0 | 15.57 | 5.828 | 6.011 | 6.473 | 6.935 | 6.935 | 6.935 | 6.935 | 7.432 | 9.883 | 0.755 | 14.275 | 17.575 | 19.67 | 24.573 | 25.114 | 26.364 | 0 | 10.084 | 10.388 | 10.588 |
Total Non-Current Liabilities
| 9,616.523 | 194.758 | 6,613.5 | 5,014.551 | 7,144.292 | 6,763.395 | 7,643.465 | 4,387.812 | 2,421.955 | 1,938.79 | 1,690.282 | 427.058 | 224.42 | 358.109 | 340.572 | 275.935 | 289.435 | 351.415 | 486.432 | 345.883 | 361.755 | 197.275 | 69.575 | 30.93 | 31.196 | 35.819 | 48.175 | 69.576 | 16.874 | 21.881 | 22.471 |
Total Liabilities
| 15,354.991 | 17,524.19 | 15,626.37 | 18,336.38 | 22,070.631 | 24,631.569 | 27,813.253 | 20,800.661 | 14,859.992 | 11,215.211 | 6,660.932 | 465.918 | 448.416 | 396.902 | 472.208 | 541.699 | 580.753 | 846.585 | 1,208.529 | 1,167.908 | 1,078.569 | 826.694 | 270.083 | 162.502 | 176.185 | 155.513 | 148.336 | 179.498 | 101.609 | 76.97 | 61.535 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 777.696 | 0 | 1,312.641 | 1,518.931 | 1,448.498 | 1,920.054 | 1,829.063 | 0 | 0 | 9.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 896 | 896 | 896 | 896 | 896 | 896 | 896 | 896 | 896 | 896 | 448 | 448 | 304.623 | 304.623 | 304.623 | 304.623 | 304.623 | 152.312 | 152.312 | 152.312 | 152.312 | 152.312 | 152.312 | 152.312 | 152.312 | 126.926 | 126.926 | 50.096 | 39.254 | 39.254 | 39.254 |
Retained Earnings
| 392.642 | 777.696 | 1,180.334 | 1,312.641 | 1,518.931 | 1,625.999 | 1,920.054 | 1,829.063 | 1,592.235 | 800.287 | 506.732 | 500.37 | 478.268 | 471.675 | 336.731 | 148.059 | 126.712 | 78.005 | 71.583 | 82.875 | 90.76 | 84.747 | 86.009 | 77.87 | 32.712 | 44.667 | 15.254 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1.8 | 471.282 | 507.799 | 483.78 | 220.703 | 5,171.977 | 5,527.803 | 5,367.342 | 153.998 | 54.441 | -9.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,179.206 | 1,179.182 | 706.668 | 706.668 | 927.371 | 636.819 | 706.668 | 712.502 | 893.212 | 862.401 | 1,263.83 | 1,272.331 | 85.075 | 3.633 | 60.087 | 61.914 | 68.166 | 230.591 | 209.177 | 202.92 | 196.097 | 202.554 | 188.944 | 183.692 | 172.658 | 175.673 | 162.829 | 105.726 | 64.134 | 61.245 | 33.831 |
Total Shareholders Equity
| 2,469.647 | 2,849.547 | 3,290.802 | 3,399.09 | 3,342.302 | 3,447.726 | 3,715.979 | 3,658.261 | 3,381.447 | 2,558.687 | 2,216.661 | 2,220.701 | 867.966 | 855.842 | 701.441 | 520.848 | 499.501 | 437.334 | 433.072 | 438.107 | 439.168 | 428.951 | 427.264 | 413.874 | 357.607 | 341.776 | 305.01 | 155.823 | 103.387 | 100.499 | 73.084 |
Total Equity
| 4,541.587 | 5,040.285 | 5,246.969 | 5,365.739 | 5,235.308 | 5,282.892 | 5,527.803 | 5,367.342 | 5,005.134 | 3,983.877 | 3,624.893 | 2,247 | 892.704 | 879.627 | 723.838 | 584.15 | 690.774 | 466.342 | 513.863 | 509.108 | 509.154 | 453.067 | 448.607 | 413.874 | 359.739 | 344.379 | 307.582 | 158.461 | 103.387 | 100.499 | 73.084 |
Total Liabilities & Shareholders Equity
| 19,896.578 | 22,564.475 | 20,873.339 | 23,702.119 | 27,305.939 | 29,914.461 | 33,341.055 | 26,168.003 | 19,865.125 | 15,199.088 | 10,285.825 | 2,712.918 | 1,341.12 | 1,276.529 | 1,196.046 | 1,125.849 | 1,271.526 | 1,312.927 | 1,722.392 | 1,677.016 | 1,587.723 | 1,279.761 | 718.69 | 576.375 | 535.923 | 499.892 | 455.918 | 337.959 | 204.997 | 177.469 | 134.619 |