Berry Genomics Co.,Ltd

SZSE:000710.SZ

9.76 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -425.266-252.25-109.862205.692387.13259.771244.446-4.186-13.0096.791-6.2290.2220.2777.57710.1682.774-12.6921.193-14.2760.6383.174-50.81-45.6611.60813.75723.622
Depreciation & Amortization 113.938102.723106.39776.89882.85667.47154.2995.4046.8096.5996.4746.0197.6267.5717.527.4837.2948.5578.489.4079.7769.5918.9948.1124.4053.623
Deferred Income Tax -45.59-39.445-37.0188.1815.796-6.561-1.026-3.716000000000000000000
Stock Based Compensation -11.26350.74122.4186.97103.86700000000000000000000
Change In Working Capital 0.317-145.226-77.411-160.836-358.471-221.868-233.1896.247-41.25837.0217.95336.87-34.34357.138-32.49539.5532.471-2.0054.76-19.872-18.20856.166-70.149-22.825-5.8-11.932
Accounts Receivables 83.219-24.602-134.883-295.227-221.768-130.603-273.47-155.403-8.729-30.83412.24536.38800000000000000
Inventory 0.8936.855-57.53320.283-216.12-68.138-25.61-0.7670.857-6.0310.3660.668-5.244-9.1430.0680.2081.9185.6383.784-20.9-3.4920.2392.999-1.655-2.3624.337
Accounts Payables -38.205-88.034152.023105.92773.621-16.56666.91753.793-33.38500000000000000000
Other Working Capital -11.263-39.445-37.0188.1815.796-153.73-207.5797.014-42.11543.05217.58736.202-29.09966.281-32.56339.3450.554-7.6430.9761.028-14.71935.927-73.148-21.17-3.438-16.269
Other Non Cash Items 25.81304.167189.50824.40311.54159.9588.794-21.656-23.352-31.5-2.575.1554.9833.90812.4787.9457.633.9338.6163.4034.03-0.03721.4274.8912.93812.984
Operating Cash Flow 111.00721.17994.031161.31123.057165.33274.35-14.192-70.8118.9115.62848.265-21.45876.194-2.32957.7554.70311.6787.58-6.425-1.22814.911-85.389-8.21415.328.296
Investing Activities:
Investments In Property Plant And Equipment -55.102-73.31-336.691-112.548-295.261-165.861-204.833-57.909-62.527-2.39-6.99-17.907-6.168-5.198-2.714-5.855-0.372-8.559-0.662-0.136-1.479-0.044-0.012-6.987-22.293-17.33
Acquisitions Net 0.1271.7110.426190.386-6.05624.4220.0141,288.41568.7638.993000-1.545-1-100001.50100000
Purchases Of Investments 00-35.716-53.265-64.05-31-67.316-1,155.70-21-43.6000000000-10-180000
Sales Maturities Of Investments 7.60320.22124.50954.3650.782.79111.6967.5174.4882.030000000010.2320.58622.38400012.3040
Other Investing Activites 7.731.9600.029-7.7990.195288.252-57.90968.7621.8180.8940.2010.1510.070.4210.4790.8540.1370.0867.216-1.47979.7153.40.1440.779-0.001
Investing Cash Flow -47.371-49.418-347.47278.967-372.386-169.455127.81324.41410.72139.45-49.696-17.706-6.017-6.673-3.293-6.3760.482-8.4229.6557.66510.92761.6713.388-6.843-9.21-17.331
Financing Activities:
Debt Repayment -43.271-339.282-199.049-239.346-22.582-29.51-8.5-45-79.5-111-50-60-95-130-91.46-65.4-65.14-68.3-106.3-108.3-92.3-157-55.35-37.86-25-15.6
Common Stock Issued 0056.32-150.1210.298000000000000000000000
Common Stock Repurchased 00-56.32-150.12-10.298000000000000000000000
Dividends Paid -15.496-28.285-20.299-29.21-8.354-0.762-0.863-2.343-4.052-7.099-6.444-3.335-4.078-3.265-6.193-6.853-4.388-4.195-5.368-5.707-7.155-9.785-20.869-1.689-2.699-4.382
Other Financing Activities -8.519275.559264.187553.172266.87943.42931.28746.35115.44187.81571.57959.498.74643.9783.99194.36462.465.1470.3104.3106.895146.24771.5525.4460.496
Financing Cash Flow -67.286-81.344.838-15.624235.94213.15721.924-0.99331.889-30.28415.135-3.935-0.332-89.295-13.66222.111-7.128-7.355-41.368-9.7077.345-71.78570.02832.001-2.253-19.485
Other Information:
Effect Of Forex Changes On Cash 1.50111.192-2.671-6.683-0.3042.9611.5570.0930.140.0380.106-0.021-0.292-0.112-0.061-0.043-0.057-0.097-0.04-0-0000-00
Net Change In Cash -2.149-98.347-211.273217.97-13.69111.994225.6449.322-28.0628.114-18.82726.603-28.098-19.886-19.34573.611-2-4.196-24.172-8.46717.0444.796-11.97316.9443.837-8.52
Cash At End Of Period 316.129318.278416.625627.898409.928423.619411.62528.36119.03947.09918.98437.81111.20839.30659.19278.5374.9276.92711.12335.29543.76226.71822.0133.98317.03913.201