Citic Pacific Special Steel Group Co., Ltd.
SZSE:000708.SZ
15.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,478.024 | 8,927.882 | 7,625.258 | 9,247.177 | 7,838.181 | 1,938.226 | 1,178.405 | 1,185.421 | 519.289 | 530.586 | 82.211 | 72.731 | 418.766 | 278.101 | 142.62 | 382.021 | 175.214 | 259.8 | 172.949 | 327.59 | 409.489 | 222.822 | 201.149 | 146.051 | 65.984 | 80 | 94.74 | 43.053 | 0 | 0 | 0 |
Short Term Investments
| 0 | -33.658 | -1,656.638 | -191.979 | -176.376 | 80.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,478.024 | 8,927.882 | 7,625.258 | 9,247.177 | 7,838.181 | 1,938.226 | 1,178.405 | 1,185.421 | 519.289 | 530.586 | 82.211 | 72.731 | 418.766 | 278.101 | 142.62 | 382.021 | 175.214 | 259.8 | 175.949 | 330.59 | 409.489 | 222.822 | 201.149 | 146.051 | 65.984 | 80 | 94.74 | 43.053 | 0 | 0 | 0 |
Net Receivables
| 22,894.857 | 15,254.945 | 13,777.195 | 11,801.736 | 12,618.967 | 0 | 1,744.582 | 1,079.568 | 1,079.601 | 860.316 | 822.525 | 611.042 | 602.512 | 653.477 | 0 | 437.527 | 368.546 | 229.425 | -0 | -0 | 0 | 108.4 | 0 | 117.68 | 38.27 | 203.328 | 55.713 | 97.267 | 0 | 0 | 0 |
Inventory
| 17,213.788 | 10,767.993 | 9,125.554 | 8,616.716 | 7,976.29 | 902.44 | 1,026.505 | 714.978 | 713.25 | 1,003.023 | 936.395 | 874.091 | 1,009.131 | 1,138.414 | 836.346 | 573.563 | 1,039.738 | 713.027 | 712.235 | 852.548 | 484.978 | 434.792 | 615.349 | 609.315 | 611.307 | 764.535 | 728.39 | 638.162 | 0 | 0 | 0 |
Other Current Assets
| 2,360.941 | 2,697.942 | 2,534.597 | 2,097.55 | 13,639.529 | 0.507 | -2.029 | -2.073 | 17.543 | 62.863 | 0 | 43.493 | 658.238 | 782.504 | 199.42 | 536.693 | 475.795 | 321.857 | 537.827 | 1,148.779 | 678.271 | 1,415.483 | 1,597.276 | 1,759.84 | 1,341.766 | 1,051.932 | 843.701 | 656.425 | 1,331.35 | 1,001.754 | 822.783 |
Total Current Assets
| 51,249.044 | 37,648.762 | 33,062.605 | 31,756.996 | 29,454 | 5,200.643 | 3,947.463 | 2,977.894 | 2,329.683 | 2,456.788 | 1,929.678 | 1,561.477 | 2,086.135 | 2,199.018 | 1,865.386 | 1,492.278 | 1,690.747 | 1,253.22 | 1,426.011 | 2,331.917 | 1,572.739 | 1,372.384 | 2,413.775 | 2,632.887 | 2,057.327 | 1,971.403 | 1,722.544 | 1,434.906 | 1,331.35 | 1,001.754 | 822.783 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 54,216.032 | 44,502.412 | 43,294.638 | 38,748.767 | 36,480.197 | 2,313.758 | 2,521.003 | 2,793.846 | 2,585.884 | 2,429.9 | 2,519.662 | 2,636.593 | 2,331.058 | 2,059.075 | 1,875.639 | 1,854.661 | 1,719.22 | 1,673.987 | 1,714.965 | 1,697.798 | 1,665.081 | 1,387.525 | 1,286.438 | 1,126.498 | 1,140.922 | 1,196.853 | 1,187.994 | 775.571 | 630.59 | 618.168 | 656.357 |
Goodwill
| 18.331 | 18.331 | 18.331 | 18.331 | 18.331 | 18.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,811.292 | 4,272.174 | 4,331.328 | 4,121.083 | 4,409.539 | 14.604 | 19.352 | 20.168 | 20.984 | 21.8 | 22.616 | 23.432 | 26.755 | 27.655 | 28.555 | 29.455 | 30.355 | 31.255 | 32.155 | 33.055 | 33.955 | 34.809 | 35.663 | 36.517 | 37.372 | 38.226 | 35.567 | 36.352 | 37.136 | 37.921 | 38.706 |
Goodwill and Intangible Assets
| 7,829.623 | 4,290.505 | 4,349.659 | 4,139.414 | 4,427.87 | 14.604 | 19.352 | 20.168 | 20.984 | 21.8 | 22.616 | 23.432 | 26.755 | 27.655 | 28.555 | 29.455 | 30.355 | 31.255 | 32.155 | 33.055 | 33.955 | 34.809 | 35.663 | 36.517 | 37.372 | 38.226 | 35.567 | 36.352 | 37.136 | 37.921 | 38.706 |
Long Term Investments
| 721.632 | 1,955.987 | 2,404.119 | 779.153 | 260.788 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,740.852 | 1,303.978 | 1,425.356 | 1,207.93 | 1,573.912 | 91.766 | 55.701 | 46.767 | 31.569 | 29.448 | 22.015 | 12.563 | 25.693 | 14.858 | 13.925 | 21.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 749.422 | 1,072.973 | 339.919 | 808.695 | 388.245 | 57.133 | 35.221 | 8.458 | 169.438 | 89.566 | 7.764 | 20.112 | 231.75 | 236.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.202 | 28.157 | 87.353 | 98.917 | 122.243 | 75.804 | 123.608 | 101.014 | 101.281 |
Total Non-Current Assets
| 65,257.562 | 53,125.856 | 51,813.691 | 45,683.959 | 43,131.013 | 2,477.262 | 2,631.277 | 2,869.24 | 2,807.875 | 2,570.714 | 2,572.057 | 2,692.7 | 2,615.257 | 2,338.036 | 1,918.119 | 1,906.075 | 1,749.575 | 1,705.242 | 1,747.12 | 1,730.853 | 1,699.036 | 1,422.334 | 1,336.304 | 1,191.172 | 1,265.647 | 1,333.996 | 1,345.804 | 887.727 | 791.334 | 757.102 | 796.343 |
Total Assets
| 116,506.606 | 90,774.617 | 84,876.296 | 77,440.956 | 72,585.013 | 7,677.905 | 6,578.74 | 5,847.133 | 5,137.558 | 5,027.502 | 4,501.735 | 4,254.178 | 4,701.391 | 4,537.054 | 3,783.505 | 3,398.352 | 3,440.322 | 2,958.462 | 3,173.131 | 4,062.77 | 3,271.775 | 2,794.718 | 3,750.079 | 3,824.058 | 3,322.974 | 3,305.399 | 3,068.348 | 2,322.633 | 2,122.684 | 1,758.857 | 1,619.126 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 22,730.553 | 17,958.08 | 16,949.055 | 19,160.587 | 21,483.012 | 13,881.834 | 1,683.5 | 1,040.261 | 958.377 | 1,112.45 | 675.616 | 735.282 | 1,240.702 | 1,349.896 | 1,108.192 | 893.953 | 1,024.161 | 798.346 | 930.179 | 1,291.989 | 1,257.971 | 787.16 | 871.83 | 821.268 | 440.838 | 364.089 | 282.487 | 262.812 | 0 | 0 | 0 |
Short Term Debt
| 8,670.103 | 5,272.701 | 4,607.246 | 4,042.724 | 2,566.308 | 5,876.237 | 0 | 200 | 194.139 | 265 | 20 | 222.181 | 187.905 | 7.905 | 187.905 | 137.905 | 7.905 | 109.574 | 555.855 | 1,104.8 | 487 | 553.284 | 893.208 | 816.47 | 899.51 | 786.81 | 769.44 | 861.43 | 0 | 0 | 0 |
Tax Payables
| 280.511 | 729.164 | 1,321.061 | 954.866 | 562.771 | 45.065 | 36.906 | 37.594 | 13.947 | 7.134 | 37.758 | -13.679 | -1.186 | 4.529 | 40.761 | 30.668 | 17.822 | 32.03 | 69.88 | 62.388 | 81.239 | 57.464 | 26.429 | 17.94 | 2.403 | 7.672 | 3.394 | 2.253 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 3,521.161 | 16,022.748 | 13,407.759 | 10,935.207 | 45.065 | 268.277 | 309.182 | 83.55 | 96.86 | 125.679 | 53.827 | 151.578 | 213.663 | 186.374 | 199.318 | 196.093 | 221.428 | 242.162 | 235.351 | 314.69 | 222.001 | 144.874 | 177.922 | 102.25 | 101.2 | 221.161 | 196.692 | 0 | 0 | 0 |
Other Current Liabilities
| 17,859.075 | 10,026.245 | -187.548 | 13,420.804 | 13,253.828 | 17,432.599 | 754.627 | 471.939 | 134.271 | 310.164 | 474.378 | 295.3 | 328.168 | 406.669 | 362.489 | 294.873 | 365.227 | 316.481 | 248.737 | 316.104 | 342.647 | 311.246 | 271.185 | 369.328 | 177.667 | 145.092 | 346.251 | 271.267 | 1,162.968 | 990.027 | 939.077 |
Total Current Liabilities
| 49,540.243 | 37,507.35 | 38,712.562 | 37,578.982 | 37,865.919 | 3,139.332 | 2,475.033 | 1,749.795 | 1,300.734 | 1,694.747 | 1,207.751 | 1,199.205 | 1,755.59 | 1,769 | 1,699.347 | 1,357.4 | 1,415.115 | 1,256.43 | 1,804.652 | 2,775.281 | 2,168.856 | 1,627.034 | 2,062.651 | 2,025.006 | 1,520.419 | 1,303.663 | 1,401.573 | 1,397.763 | 1,162.968 | 990.027 | 939.077 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 21,799.8 | 12,438.878 | 10,440.981 | 9,098.4 | 8,385 | 7,969 | 0 | 297 | 299 | 0 | 135 | 93 | 0 | 180 | 0 | 250 | 345 | 380 | 400 | 409.991 | 330.342 | 366.835 | 124.581 | 230.06 | 220.826 | 273.871 | 148.751 | 160.015 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1,435.715 | 1,267.913 | 1,054.502 | 831.13 | 734.15 | 131.105 | 71.595 | 73.245 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 464.805 | 199.052 | 214.075 | 222.286 | 297.578 | 287.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,067.265 | 2,924.081 | 1,486.533 | 1,324.99 | 759.934 | 322.118 | 3.811 | 3.811 | 9.811 | 15.254 | 19.658 | 24.308 | 46.594 | 49.075 | 39.65 | 34.294 | 34.548 | 0 | 0 | 0 | 0 | 0 | 12.378 | 14.755 | 16.964 | 19.415 | 22.006 | 13.117 | 319.116 | 225.666 | 167.922 |
Total Non-Current Liabilities
| 25,331.87 | 16,829.923 | 13,196.091 | 11,476.805 | 9,442.512 | 134.916 | 75.406 | 374.057 | 338.811 | 15.254 | 154.658 | 117.308 | 46.594 | 229.075 | 39.65 | 284.294 | 379.548 | 380 | 400 | 409.991 | 330.342 | 366.835 | 136.959 | 244.815 | 237.791 | 293.285 | 170.757 | 173.133 | 319.116 | 225.667 | 167.922 |
Total Liabilities
| 74,872.113 | 54,337.274 | 51,908.653 | 49,055.787 | 47,308.43 | 3,274.247 | 2,550.439 | 2,123.851 | 1,639.545 | 1,710.001 | 1,362.408 | 1,316.513 | 1,802.184 | 1,998.074 | 1,738.997 | 1,641.694 | 1,794.663 | 1,636.43 | 2,204.652 | 3,185.272 | 2,499.198 | 1,993.87 | 2,199.61 | 2,269.821 | 1,758.21 | 1,596.949 | 1,572.33 | 1,570.895 | 1,482.084 | 1,215.694 | 1,106.999 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,047.156 | 5,047.154 | 5,047.143 | 5,047.143 | 2,968.908 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 449.408 | 418.842 | 209.228 | 209.228 | 209.228 | 209.228 |
Retained Earnings
| 21,348.443 | 19,642.398 | 17,029.794 | 13,001.321 | 10,324.487 | 3,242.481 | 2,867.125 | 2,562.106 | 2,336.837 | 2,156.325 | 1,978.15 | 1,776.489 | 1,738.031 | 1,377.804 | 939.52 | 684.949 | 594.038 | 302.774 | 16.881 | -722.847 | -749.861 | -707.142 | 42.919 | 50.648 | 59.653 | 174.601 | 124.119 | 89.104 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,261.214 | 2,635.38 | 1,775.198 | 1,315.124 | 887.856 | 477.682 | 446.859 | 446.859 | 446.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,952.313 | 8,952.265 | 8,952.008 | 10,300.769 | 11,951.736 | -2,185.473 | 711.768 | 711.768 | 711.768 | 711.768 | 711.768 | 711.768 | 264.909 | 264.909 | 264.909 | 622.3 | 602.212 | 569.85 | 502.19 | 1,150.936 | 1,073.03 | 1,854.209 | 1,058.142 | 1,067.718 | 1,075.641 | 1,221.44 | 953.057 | 453.406 | 431.372 | 333.935 | 302.9 |
Total Shareholders Equity
| 38,609.126 | 36,277.197 | 32,804.143 | 28,350.119 | 25,245.131 | 4,403.657 | 4,028.301 | 3,723.282 | 3,498.013 | 3,317.502 | 3,139.326 | 2,937.665 | 2,899.207 | 2,538.98 | 2,044.508 | 1,756.658 | 1,645.659 | 1,322.032 | 968.479 | 877.498 | 772.577 | 800.848 | 1,550.469 | 1,554.238 | 1,564.764 | 1,708.45 | 1,496.018 | 751.737 | 640.6 | 543.163 | 512.128 |
Total Equity
| 41,634.493 | 36,437.344 | 32,967.644 | 28,385.169 | 25,276.582 | 8,996.767 | 4,028.301 | 3,723.282 | 3,498.013 | 3,317.502 | 3,139.326 | 2,937.665 | 2,899.207 | 2,538.98 | 2,044.508 | 1,756.658 | 1,645.659 | 1,322.032 | 968.479 | 877.498 | 772.577 | 800.848 | 1,550.469 | 1,554.238 | 1,564.764 | 1,708.45 | 1,496.018 | 751.737 | 640.6 | 543.163 | 512.128 |
Total Liabilities & Shareholders Equity
| 116,506.606 | 90,774.617 | 84,876.296 | 77,440.956 | 72,585.013 | 7,677.905 | 6,578.74 | 5,847.133 | 5,137.558 | 5,027.502 | 4,501.735 | 4,254.178 | 4,701.391 | 4,537.054 | 3,783.505 | 3,398.352 | 3,440.322 | 2,958.462 | 3,173.131 | 4,062.77 | 3,271.775 | 2,794.718 | 3,750.079 | 3,824.058 | 3,322.974 | 3,305.399 | 3,068.348 | 2,322.633 | 2,122.684 | 1,758.856 | 1,619.126 |