Hunan Zhenghong Science and Technology Develop Co.,Ltd.
SZSE:000702.SZ
5.58 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -11.019 | -2.653 | -8.569 | -86.89 | -3.774 | -20.017 | -43.059 | -47.762 | -10.886 | -35.259 | -44.729 | -3.432 | -126.478 | -88.998 | -5.381 | 33.1 | -1.066 | 4.146 | -2.641 | 6.087 | -1.247 | 9.671 | -5.144 | 6.509 | 17.768 | -9.796 | 41.283 | -1.14 | 20.041 | 2.646 | -5.435 | 6.301 | 0.122 | 3.527 | -7.925 | -3.615 | 4.679 | 1.511 | 2.308 | 14.148 | 6.699 | 1.549 | 3.632 | -34.8 | 1.186 | 1.308 | 6.066 | -1.468 | 0.692 | 1.152 | 3.422 | 0.79 | 0.411 | 1.579 | 2.245 | 11.438 | 2.153 | -8.285 | 1.713 | 2.501 | 1.6 | 3.117 | 2.065 | -1.878 | 3.153 | 6.008 | 4.069 | -98.914 | 0.865 | 0.45 | 1.379 | 26.477 | 0.802 | 0.424 | 3.186 | -36.024 | 4.259 | 31.829 | 8.808 | -275.644 | 4.302 | 4.971 | 0.644 | 0.412 | -0.378 | 11.339 | 0.345 |
Depreciation & Amortization
| 0 | 8.643 | 8.643 | 12.056 | -27.812 | 14.199 | 14.199 | 17.552 | 17.552 | 17.734 | 17.734 | 22.947 | 22.947 | 19.405 | 19.405 | 38.02 | -18.102 | 18.102 | 0 | 28.294 | -14.142 | 14.142 | 0 | 26.819 | -13.764 | 13.764 | 0 | 28.039 | -13.792 | 13.792 | 0 | 26.992 | -13.004 | 13.004 | 0 | 26.921 | -12.936 | 12.936 | 0 | 29.545 | -15.679 | 15.679 | 0 | 29.919 | -15.691 | 15.691 | 0 | 31.847 | -15.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.681 | 7.146 | 7.102 | 7.015 | 6.866 | 7.692 | 7.097 | 5.417 | 12.977 | 5.823 | 6.974 | 5.596 | 7.721 | 3.186 | 3.464 | 3.214 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -48.897 | 0 | 119.641 | -71.969 | 71.969 | 0 | -44.224 | 3.016 | -3.016 | 0 | -90.916 | 153.861 | -153.861 | 0 | -216.054 | 39.723 | -39.723 | 0 | 98.066 | 18.155 | -18.155 | 0 | -1.428 | 13.761 | -13.761 | 0 | -83.726 | 45.281 | -45.281 | 0 | 5.688 | -45.684 | 45.684 | 0 | 15.714 | -42.946 | 42.946 | 0 | 7.631 | -14.258 | 14.258 | 0 | 87.896 | 33.234 | -33.234 | 0 | -68.036 | 79.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.754 | 24.461 | 76.62 | 67.803 | -49.307 | 144.783 | -75.383 | 55.839 | -162.979 | 79.05 | 25.58 | -21.079 | -32.777 | -14.881 | -0.292 | 125.672 |
Accounts Receivables
| 0 | -37.704 | 0 | -0.819 | 1.819 | -1.819 | 0 | -18.88 | 18.955 | -18.955 | 0 | 29.295 | 14.035 | -14.035 | 0 | -25.991 | -13.065 | 13.065 | 0 | 46.629 | -28.222 | 28.222 | 0 | -22.869 | 17.647 | -17.647 | 0 | -15.28 | 12.041 | -12.041 | 0 | -6.527 | -47.346 | 47.346 | 0 | 10.33 | -33.371 | 33.371 | 0 | -8.251 | -42.569 | 42.569 | 0 | 108.281 | 27.029 | -27.029 | 0 | -87.726 | 73.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -11.193 | 0 | 120.459 | -73.788 | 73.788 | 0 | -25.343 | -15.94 | 15.94 | 0 | -120.211 | 139.827 | -139.827 | 0 | -190.063 | 52.788 | -52.788 | 0 | 52.67 | 46.376 | -46.376 | 0 | 23.118 | -3.885 | 3.885 | 0 | -66.705 | 32.384 | -32.384 | 0 | 13.925 | 1.662 | -1.662 | 0 | 6.945 | -9.575 | 9.575 | 0 | 18.55 | 28.311 | -28.311 | 0 | -20.385 | 6.205 | -6.205 | 0 | 19.69 | 5.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.488 | 40.746 | -14.041 | 32.023 | -78.988 | 38.998 | -24.67 | 74.997 | -67.733 | 43.569 | -33.672 | 18.034 | -113.975 | 8.226 | 14.519 | -2.016 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.233 | 0 | 0 | 0 | -1.677 | 0 | 0 | 0 | -1.74 | 0.855 | -0.855 | 0 | -1.71 | 0 | 0 | 0 | -1.561 | 0 | 0 | 0 | -2.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.242 | -16.285 | 90.661 | 35.78 | 29.681 | 105.786 | -50.713 | -19.158 | -95.246 | 35.481 | 59.252 | -39.113 | 81.198 | -23.107 | -14.811 | 127.689 |
Other Non Cash Items
| -12.422 | 11.292 | -38.255 | -7.572 | 109.399 | -59.52 | -14.199 | 26.671 | -20.568 | -14.718 | 18.727 | 3.432 | 126.478 | 88.998 | 5.381 | -33.1 | 1.066 | -4.146 | 2.641 | -6.087 | 1.247 | -9.671 | 5.144 | -6.509 | -17.768 | 9.796 | -41.283 | 1.14 | -20.041 | -2.646 | 5.435 | -6.301 | -0.122 | -3.527 | 7.925 | 3.615 | -4.679 | -1.511 | -2.308 | -14.148 | -6.699 | -1.549 | -3.632 | 34.8 | -1.186 | -1.308 | -6.066 | 1.468 | -0.692 | -1.152 | -3.422 | -0.79 | -0.411 | -1.579 | -2.245 | -11.438 | -2.153 | 8.285 | -1.713 | -2.501 | -1.6 | -3.117 | -2.065 | 1.878 | -3.153 | -6.008 | -4.069 | 98.914 | -0.865 | -0.45 | -1.379 | -53.521 | -0.353 | 5.788 | 3.519 | 0.956 | 13.744 | 10.547 | 7.122 | 280.274 | 3.338 | 4.495 | 4.573 | 3.902 | 2.31 | 1.899 | 2.161 |
Operating Cash Flow
| -23.441 | -0.004 | -46.824 | 37.236 | 5.843 | 6.631 | -43.059 | -47.762 | -10.886 | -35.259 | -26.002 | 77.941 | -61.061 | -69.689 | -76.061 | 3.443 | -92.603 | -24.011 | 0.926 | 48.733 | 59.253 | 9.731 | -25.664 | -25.241 | 48.108 | 1.168 | -13.156 | -9.186 | 2.911 | 24.64 | -24.087 | -3.561 | -35.264 | 71.941 | 30.309 | -20.101 | -12.445 | 43.364 | -3.482 | -15.622 | 5.497 | -16.533 | 32.31 | -49.255 | 53.674 | 7.841 | 22.664 | -76.635 | 63.416 | 0 | 0 | -112.387 | 83.845 | 0 | 0 | -61.772 | 0 | 0 | 0 | -11.83 | 0 | 63.075 | 6.685 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.117 | 32.057 | 89.933 | 81.522 | -77.51 | 170.479 | -25.911 | 77.186 | -145.372 | 92.514 | 42.021 | -10.266 | -20.742 | -9.763 | 16.41 | 131.393 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.513 | -0.661 | -5.965 | -30.869 | -0.188 | 5.4 | -6.222 | -8.763 | -5.212 | -26.059 | -0.948 | -49.553 | -2.781 | -33.958 | -29.63 | -92.495 | -36.053 | -29.827 | -3.161 | -39.492 | -2.258 | -4.258 | -3.955 | -16.738 | -13.335 | -7.402 | -5.885 | -19.716 | -6.207 | -2.514 | -8.302 | -9.974 | -5.398 | -8.243 | -6.218 | -9.734 | -2.042 | -0.053 | -1.764 | -3.918 | -1.283 | -8.069 | -1.516 | -0.514 | -0.025 | -2 | -8.99 | -1.603 | -9.642 | -3.164 | -8.947 | -9.154 | -2.877 | -10.153 | -2.259 | -8.66 | -0.584 | -0.815 | -1.333 | -6.427 | -2.13 | -11.794 | -2.344 | -12.017 | -1.5 | -10.526 | -2.586 | -7.772 | -4.759 | -13.99 | -1.358 | -5.868 | -4.776 | -21.686 | -22.342 | -54.901 | -8.395 | -34.948 | -3.49 | -31.454 | -3.091 | -4.887 | -5.369 | -79.39 | -8.301 | -8.044 | -8.638 |
Acquisitions Net
| 0.763 | 9.835 | 0.294 | 35.319 | 5.299 | 9.745 | 6.926 | 5.913 | 12.444 | 6.119 | 7.261 | 34.99 | 2.241 | 26.882 | 5.99 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0.139 | 19.022 | 14.514 | -4.93 | 78.652 | 1.782 | 9.503 | 0 | 0 | 10.752 | 5.811 | 0 | 0 | 2.831 | -0 | -1.122 | 2.054 | 4.54 | 0 | 9.212 | 1.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0 | 0 | 2.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.674 | 0 | 0 | 35.154 | 3.612 | 1.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -1.5 | -2 | 0 | 0 | 0 | -5.913 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | -4.372 | 0 | 0 | 0 | -0.005 | 10.293 | -10.25 | -1.283 | -0.01 | -0.016 | -0.598 | 0 | 0 | 6.465 | -2.075 | 0 | 0 | 9.791 | 4.926 | -96.729 | -87.488 | -30.489 | -44.901 | -7.09 | -5.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.613 | 0 | 0 | -0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | -0.095 | 0 | 0 | -2.75 | -5.75 | -100.872 | -3.5 | 0 | 0 | -12.353 | -11.408 | -3.096 | -18.603 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 6.899 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 1.65 | 0.037 | 0 | 0 | -32.079 | 38.066 | 3.534 | 0.052 | 1.367 | 0.096 | 0 | 0.011 | -0.853 | 0.51 | 0.945 | 0.182 | 1.173 | 1.548 | -0.042 | 0.129 | -6.154 | 1.455 | 4.773 | 1.031 | -10.772 | 0.873 | 87.576 | 114.328 | 47.586 | 44.908 | 6.098 | 10.52 | 3.327 | 0.547 | 0 | 5.387 | 4.064 | -0.279 | 0.572 | 0.227 | 20.429 | -0.074 | -0.576 | 0.964 | 11.261 | 1.148 | 0.531 | 0.106 | 3.987 | 0.057 | 0 | 0 | 18.538 | 0.41 | 0 | 0 | -2.716 | 0.148 | 0 | 0 | 3.625 | -2.538 | 1.191 | 0.095 | 9.445 | 22.38 | -3.847 | 8.62 | -69.397 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.832 | 0.001 | -0.093 | 2.079 | 0.044 | -2 | 0 | 5.913 | 0.148 | 0.072 | 6.657 | 40.215 | 7.605 | 18.003 | 10.696 | 110.433 | -37.576 | 51.775 | -19.692 | 23.044 | -38.693 | -9.42 | 20.367 | -36.086 | -13.31 | -0.219 | 0.195 | 1.346 | -1.086 | 1.067 | 0.734 | -9.547 | -5.398 | -4.335 | 0.657 | -0.624 | 0.095 | 0.947 | -1.764 | 2.611 | 2.647 | -7.469 | -1.516 | -0.322 | -1.042 | -5.076 | 0.101 | 8.284 | 0.544 | 1.096 | 0.042 | -20.146 | 0.127 | 1.65 | 0.069 | 9.892 | -24.172 | -1.684 | 0.06 | -6.475 | -0 | -0.172 | -2.344 | -20.361 | 0.207 | 2.402 | -2.586 | -2.019 | 9.72 | 3.309 | 13.431 | -3.818 | 3.811 | 1.577 | -22.342 | -26.519 | 0.1 | -34.948 | -3.49 | 70.718 | 0.26 | 88.724 | 0.026 | 5.921 | 51.5 | 2.712 | -2.038 |
Investing Cash Flow
| 0.319 | 9.174 | -7.263 | 11.428 | 5.156 | 13.145 | 0.704 | 0.751 | 7.379 | -19.868 | 5.709 | -7.688 | 4.862 | -15.955 | -12.943 | -14.141 | -35.563 | 25.482 | -27.082 | -15.081 | -40.855 | -13.678 | 16.558 | -24.362 | -21.87 | -12.888 | 73.134 | -15.431 | 3.16 | -1.489 | -7.439 | -8.459 | -5.606 | -7.805 | -4.53 | -8.508 | 3.852 | -9.381 | 25.367 | 20.33 | 1.372 | -7.317 | 3.767 | 2.491 | -0.521 | -7.076 | -3.503 | 10.745 | -9.377 | -1.496 | -8.678 | -8.871 | -2.824 | -9.078 | -1.226 | 14.28 | -23.608 | -1.968 | 0.457 | -8.914 | -2.073 | -11.966 | -2.344 | -13.84 | -0.883 | -8.124 | -2.586 | -12.507 | 5.109 | -10.68 | -1.427 | -6.062 | -3.503 | -18.917 | -22.011 | -71.975 | 14.085 | -41.34 | -0.498 | -129.399 | -6.731 | 83.836 | -5.343 | -85.822 | 31.79 | -8.428 | -29.279 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -20 | -30 | -18.25 | -60 | -180 | -140 | -100 | -95 | -98.063 | -168 | -120 | -55 | -50 | -30 | -20 | -40 | 0 | 0 | -75 | 0 | -40 | -10 | -40 | -10 | 0 | 0 | -65 | 0 | -10 | -20 | -40 | 0 | -10 | -44 | -50 | -10 | 0 | -50 | -50 | -50 | -47 | 0 | 0 | -40 | -47 | -93 | -55 | -132 | -50 | -92.6 | -5.4 | -57 | -60 | -97.1 | -48.4 | -32 | -82 | -89.6 | -23 | -62 | -66.4 | 0 | 0 | -78.7 | -79.344 | -80 | -21.5 | -105.5 | -48 | -31.8 | -60 | -44.5 | -127 | 0 | -202 | -50.29 | -121 | -124 | -84.44 | -270.07 | -72 | -49 | -30 | -7.51 | -1.5 | -3 | -109.377 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.528 | -2.843 | -2.265 | -4.102 | -5.646 | -2.712 | -5.432 | -4.907 | -5.635 | -3.269 | -4.04 | -5.526 | -4.911 | -2.887 | -1.747 | -1.253 | -0.338 | -0.181 | -0.254 | -0.284 | -0.468 | -0.736 | -0.506 | -0.083 | -0.653 | -1.169 | -0.725 | -1.003 | -1.433 | -0.739 | -0.694 | -0.44 | -0.521 | -0.698 | -0.782 | -0.947 | -0.834 | -1.347 | -1.316 | -1.716 | -1.642 | -1.49 | -1.458 | -0.212 | -2.606 | -1.739 | -2.945 | -2.493 | -3.797 | -3.909 | -4.763 | -5.741 | -5.086 | -2.802 | -5.846 | -3.546 | -4.096 | -4.048 | -4.379 | -7.564 | -0.19 | -2.633 | -4.581 | -4.497 | -6.576 | -5.299 | -6.858 | -2.941 | -4.806 | -5.022 | -5.025 | -6.847 | -0.353 | -11.498 | -4.635 | -1.384 | -7.772 | -15.442 | -4.818 | -0.259 | -3.096 | -29.276 | -3.931 | -0.932 | -2.168 | -41.354 | -2.066 |
Other Financing Activities
| -3.033 | -0.63 | -4.993 | -2.205 | 235.212 | 171.702 | 141.964 | 116.28 | 96.665 | 220.053 | 102.452 | -15.309 | 88.871 | 173.26 | 121.5 | 86.66 | 78.772 | 8.531 | 70.87 | 9.23 | 10 | -10.736 | 60 | -0.511 | 1.85 | 5 | 55 | 20 | -8.567 | 0.6 | 60.04 | 10.561 | 10 | -44.698 | 74 | -10.947 | 9.454 | -51.347 | 90 | 19.005 | 50 | -3 | 10 | 40 | 17 | 88 | 10 | 106.605 | 49 | 63 | 13 | 67 | 49.149 | 82.6 | 37.4 | 35.45 | 70 | 76.754 | 85.4 | 57 | 70 | -44.946 | 54.421 | 32.657 | 62.4 | 90.274 | 1.57 | 100.579 | 77.5 | 78.555 | 11.445 | 86.3 | 78.707 | 0 | 157 | 47.558 | 0 | 227.5 | 18 | 414.111 | 0 | 0 | 135 | 55.304 | 0 | 38.718 | 2.182 |
Financing Cash Flow
| 13.439 | 26.527 | -23.243 | -11.307 | 49.566 | 28.99 | 36.532 | 16.373 | -7.033 | 48.784 | -21.588 | -75.835 | 33.959 | 140.373 | 99.753 | 45.407 | 78.433 | 8.35 | -4.384 | 8.946 | -30.468 | -10.736 | 19.494 | -10.594 | 1.197 | 3.831 | -10.725 | 18.997 | -10 | -20.139 | 19.346 | 10.121 | -0.521 | -44.698 | 23.218 | -10.947 | 8.62 | -51.347 | 38.684 | -32.711 | 1.358 | -4.49 | 8.542 | -0.212 | -32.606 | -6.739 | -47.945 | -27.888 | -4.797 | -33.509 | 2.837 | 4.259 | -15.937 | -17.302 | -16.846 | -0.096 | -16.096 | -16.894 | 58.021 | -12.564 | 3.41 | -47.579 | 49.84 | -50.539 | -23.52 | 4.976 | -26.789 | -7.862 | 24.694 | 41.732 | -53.579 | 34.953 | -48.647 | -11.498 | -49.635 | -4.116 | -128.772 | 88.058 | -71.259 | 143.782 | -75.096 | -78.276 | 101.069 | 46.862 | -3.668 | -5.636 | -109.26 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0.001 | 0.001 | -0 | -0 | 0 | 0.001 | -0.026 | 0.025 | 0.001 | -0 | -0 | -0 | 0 | -0 | -0.022 | 0 | 0 | -0.026 | -0.039 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0.013 | 0 | -0.001 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 19.671 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| -9.751 | 35.697 | -77.569 | 37.356 | 60.564 | 48.766 | 48.414 | -22.223 | -5.023 | 18.767 | -41.881 | -5.581 | -22.24 | 54.729 | 10.75 | 34.709 | -49.732 | 9.82 | -30.54 | 42.599 | -12.07 | -14.683 | 10.388 | -60.197 | 27.434 | -7.888 | 49.253 | -5.621 | -3.929 | 3.013 | -12.179 | -1.899 | -41.39 | 19.437 | 48.996 | -39.555 | 0.026 | -17.364 | 60.57 | -28.002 | 8.201 | -28.315 | 44.62 | -46.976 | 20.547 | -5.974 | -28.783 | -93.778 | 49.221 | -2.187 | 75.797 | -117.025 | 65.045 | 12.486 | -68.186 | -47.661 | 18.115 | -22.427 | 136.003 | -33.296 | -45.457 | 3.53 | 54.181 | -63.486 | -7.605 | -8.709 | 33.882 | -20.369 | 29.804 | 31.052 | -55.006 | -36.226 | -20.093 | 59.518 | 9.876 | -153.6 | 55.793 | 20.808 | 5.429 | -111.318 | 10.686 | 47.581 | 85.459 | -59.702 | 18.359 | 2.346 | -7.146 |
Cash At End Of Period
| 192.614 | 202.365 | 170.969 | 243.998 | 206.642 | 146.077 | 97.311 | 48.897 | 71.12 | 76.143 | 57.376 | 99.257 | 104.838 | 127.078 | 72.349 | 61.599 | 26.89 | 76.622 | 66.802 | 97.342 | 54.743 | 66.813 | 81.496 | 71.109 | 131.305 | 103.871 | 111.76 | 62.506 | 68.127 | 72.057 | 69.044 | 81.223 | 83.122 | 124.513 | 105.076 | 56.08 | 95.635 | 95.609 | 112.972 | 52.402 | 80.404 | 72.204 | 100.519 | 55.899 | 102.874 | 82.327 | 88.301 | 117.084 | 210.863 | 161.641 | 163.828 | 88.031 | 205.056 | 140.011 | 127.526 | 169.153 | 216.814 | 198.7 | 221.126 | 85.123 | 118.419 | 163.876 | 160.347 | 106.166 | 169.652 | 177.257 | 185.967 | 152.084 | 42.23 | 80.035 | 21.243 | 121.887 | 158.113 | 178.206 | 118.688 | 108.812 | 262.412 | 206.62 | 185.812 | 180.383 | 291.701 | 281.015 | 233.434 | 167.646 | 227.348 | 208.989 | 206.642 |