Jiangnan Mould & Plastic Technology Co., Ltd.

SZSE:000700.SZ

8.34 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,596.6331,641.8241,468.6531,300.921,295.5561,433.3841,599.1381,009.6251,034.8031,195.9561,038.11960.7631,029.249670.537659.21744.393599.993672.356684.637788.714718.734544.586653.326464.779660.065729.439914.253975.7851,378.841605.245659.036445.597450.341503.613432.295528.752479.978567.513362.396406.006427.126396.03361.71439.877529.919490.693561.314684.816624.726752.57670.68596.831719.16824.26857.608571.246642.327612.377543.495511.951518.265649.417388.872415.696476.246516.697394.968516.857534.194549.359501.577566.649448.327506.513403.95319.596298.382252.513169.968398.275316.527320.988315.917267.857329.251329.954341.827454.53181.73696.4391.414113.47124.939120.24851.7428.25217.18217.47222.917011.702
Short Term Investments 367.627389.797332.721355.834363.853348.286373.896435.135490.995515.98546.213537.418573.43568.389565.082504.227493.48502.639564.389517.758550.023647.261470.83900.020.0210.0210.0260.0290.0340.034000-704.50100001.441.1481.0271.0270.8680.8680.8220.8220.80.8270.7860.7860.9513.794.0551.0550.8270.8271.0471.0472.7683.3732.7682.7683320000269.3441.9331.9331.9333.9333.4773.4773.4773.4770000000300.4960.4960000390000000
Cash and Short Term Investments 1,964.262,031.6221,801.3741,656.7541,659.4091,781.6711,973.0341,444.761,525.7981,711.9361,584.3231,498.1821,602.6791,238.9261,224.2921,248.6191,093.4741,174.9951,249.0261,306.4721,268.7571,191.847653.326464.779660.085729.46914.274975.8121,378.87605.279659.07445.597450.341503.613432.295528.752479.978567.513362.396407.446428.274397.057362.737440.745530.787491.515562.136685.616625.553753.355671.465597.781722.95828.315858.663572.073643.154613.424544.542514.719521.637652.185391.641418.696479.246518.697394.968516.857534.194549.359501.577568.582450.26508.446407.883323.073301.859255.99173.444398.275316.527320.988315.917267.857329.251329.954371.827455.02782.23396.4391.414113.47124.939159.24851.7428.25217.18217.47222.917011.702
Net Receivables 1,686.6181,921.982,254.4742,152.8472,080.9771,910.9932,066.792,127.5371,852.3041,639.9561,787.8141,600.2511,496.9671,426.1861,569.581,387.9031,343.225874.9261,327.561,370.8871,288.7461,394.0261,172.1671,211.1741,111.839975.7261,045.027910.702911.555866.762802.992845.395675.932747.988767.428700.652815.089652.755766.409863.233744.023779.046734.507735.991726.842535.105719.625744.442630.302493.632570.13548.805581.076669.547667.75463.683664.56503.407500.7350410.585342.05403.949343.0270350.773362.764305.664337.163395.181351.735408.728349.582397.488250.061394.372269.195304.125288.803362.456257.862195.508243.4298.93373.971263.324189.245245.407121.078341.03779.70783.8852.1460.7080.146165.811298.29574.603143.913089.122
Inventory 962.6761,002.0891,039.2131,152.0481,112.7911,088.3811,124.951,099.8641,025.1191,047.634938.963992.2141,060.051,133.6131,006.9231,026.0931,009.905952.391878.929902.061934.264846.989889.682834.97769.71748.984705.079441.116373.204409.8370.197382.359351.096304.053319.596314.474344.244368.583373.08340.262361.541626.523631.804629.402657.235738.815593.598633.15595.275562.063529.103580.143513.084548.916517.476523.876507.627624.839565.4730623.99653.092699.976140.5130178.521127.698151.798168.19191.624149.112189.915157.816121.966150.262107.922106.569103.75296.818121.269113.911109.06989.9374.867.46371.77565.41661.99950.37554.69950.40358.59452.11640.19236.79756.60652.07926.20217.77014.206
Other Current Assets 99.14118.024120.418102.043106.749119.52122.708125.862127.404130.912128.425128.61189.877202.284197.347154.384136.803126.018120.293116.533126.481113.732109.079101.90790.64989.1140.867180.63860.67947.75332.44521.84413.2519.714.70110.8098.67414.62515.032-16.142150150150-11.521-15.579-12.33-11.949-11.408-26.4071.5013.319-12.356-16.075-20.966-13.148-18.366-79.971-22.267-20.536-12.983-33.317-40.929-35.598-17.063-25.436-20.347-13.432-32.905-21.81-56.115-19.732-95.019-78.794-75.782-30.179-67.322-26.042-56.903-51.852-54.129-36.994-29.327-40.383-71.829-125.441-75.759-44.853-78.6630.009-135.2740-2.91694.61309.582203.147-45.961-123.72-20.556-59.465114.41-1.521
Total Current Assets 4,712.6955,073.7145,215.4815,063.6924,959.9264,900.5655,287.4814,798.0244,530.6244,530.4394,439.5254,219.2574,349.5724,001.0093,998.1433,816.9993,583.4073,128.3293,575.8073,695.9533,618.2483,546.5962,824.2532,612.8312,632.2842,543.2712,805.2472,508.2682,724.3081,929.5931,864.7051,695.1951,490.621,565.3551,534.021,554.6871,647.9851,603.4761,516.9171,594.7991,683.8381,952.6251,879.0481,794.6171,899.2851,753.1061,863.412,051.81,824.7231,810.5511,774.0171,714.3741,801.0352,025.8122,030.7411,541.2661,735.3711,719.4031,590.2141,537.2691,522.8951,606.3971,459.968885.172959.5551,027.645871.998941.4131,017.7371,080.049982.6931,072.206878.864952.119778.027758.045651.581606.964507.213827.871651.305596.238608.864569.757645.243589.295581.635683.77253.694356.893221.524253.032273.811509.731291.829204.709243.83697.721125.135114.41113.509
Non-Current Assets:
Property, Plant & Equipment, Net 2,618.4072,736.5922,800.3092,744.7372,831.1492,761.9832,675.4672,6022,482.2362,383.2142,491.2222,594.743,066.6863,026.6893,055.12,975.0852,943.2072,905.2173,051.9363,000.4353,001.8293,012.3973,016.4262,983.7952,840.2262,652.3762,753.0222,200.5242,071.1951,932.5161,727.6871,674.0951,574.6381,495.2571,469.7881,321.4411,284.8371,287.4311,227.3981,164.0841,137.077903.055912.939950.653949.418959.801954.331964.152908.311926.853915.821926.263876.986880.162863.267879.967882.54872.768873.956890.715881.778882.822889.567982.807984.461993.742996.7391,013.4471,036.617999.321,066.7891,060.757875.531821.206907.541867.66879.7868.61902.09770.893829.919745.059772.655692.629583.38497.921514.497482.536498.131446.145438.227442.654320.523258.906279.294347.216198.221149.37859.41562.69464.297
Goodwill 000000000000000000000000000000000000000000000000000000011.20411.20411.20411.20411.20411.20411.20411.20411.20411.20411.20411.204011.60811.60811.204000000000000000000000000000000
Intangible Assets 159.026166.206168.438166.67171.052167.427166.461168.08168.729253.654172.017158.562186.638188.761189.233189.953189.904189.867197.345179.496154.135151.175151.468144.658174.493155.242154.2129.868129.358124.093119.81569.87663.27463.31664.13557.84858.66858.20658.91159.07659.78760.44861.17860.27559.65760.23460.8160.14560.62960.86861.15657.79157.98757.52957.86558.57560.22160.56660.53260.87361.20861.55661.947.36647.62447.90448.15160.85142.77743.024181.07842.99835.61820.47920.5920.70120.81220.92421.03521.14621.25721.36821.47900000000008.3568.44430.51930.84331.16722.69524.24723.167
Goodwill and Intangible Assets 159.026166.206168.438166.67171.052167.427166.461168.08168.729253.654172.017158.562186.638188.761189.233189.953189.904189.867197.345179.496154.135151.175151.468144.658174.493155.242154.2129.868129.358124.093119.81569.87663.27463.31664.13557.84858.66858.20658.91159.07659.78760.44861.17860.27559.65760.23460.8160.14560.62960.86861.15657.79157.98757.52957.86569.77871.42571.76971.73672.07772.41272.7673.10458.56958.82759.10859.35560.85154.38654.632181.07842.99835.61820.47920.5920.70120.81220.92421.03521.14621.25721.36821.47900000000008.3568.44430.51930.84331.16722.69524.24723.167
Long Term Investments 78.778156.097149.245144.30580.17104.781131.27431.789-83.82-51.352-83.981-115.332-192.838-101.791-148.342-133.45-184.942-150.256-213.745-191.732-287.443-431.423755.38992.4351,009.1861,133.4011,138.4341,269.811,414.8431,589.2641,512.9561,677.248699.105742.4851,463.373636.223662.5571.99450.84434.068383.484349.163355.902340.326343.206355.777342.462342.676393.584381.417382.419159.506158.344159.289160.699161.971127.813130.365131.913-524.174131.139132.661132.661304.04165.701290.3570000-3.749116.846279.871339.422278.051348.155344.724294.786292.217000000092.78123.28124.2770000-6.310000000
Tax Assets 153.889145.307140.01689.68383.11883.05783.18169.18473.69977.07483.28282.92276.25470.25681.08465.42755.95256.40947.11139.83731.88823.18816.30631.96118.34419.50720.0368.9188.9188.5928.5927.9187.9188.9678.96710.81911.9094.9875.044.0954.484.2174.2176.9927.0285.8215.8215.3454.2345.3186.050.5790.4150.7090.7090.6970.7260.6370.6373.7074.5464.3674.3673.4933.4933.4933.4933.6554.9624.6753.74900000003.4770000000000000039.0550000000
Other Non-Current Assets 936.719955.386906.76948.822966.895949.055979.7061,085.6831,188.2831,229.9481,214.9231,115.0391,159.8811,159.4881,166.8821,107.1071,102.1521,139.1991,187.2081,155.041,190.4271,273.209633.728640.789648.478714.204661.548676.882684.912680.321700.614701.833709.414708.4617.451694.823699.377662.674669.457659.256665.264670.625674.537786.563792.308798.007804.522684.604768.505775.151781.168761.699770.923777.572780.956767.73773.885784.206786.4151,448.754799.82805.6811.941221.78369.137224.951516.157508.772505.697315.79265.8923.3253.3255.2967.29611.43711.4373.4770.823267.83263.197214.534212.751244.245171.834121.783300.4960.496122.7796.76750.16852.52610.02846.96747.6450.548120.75108.431107.865108.591
Total Non-Current Assets 3,946.824,159.5894,164.7684,094.2174,132.3834,066.3034,036.0893,956.7373,829.1283,892.5383,877.4633,835.9314,296.624,343.4044,343.9574,204.1224,106.2734,140.4364,269.8544,183.0764,090.8354,028.5454,573.3084,793.6384,690.7274,674.7314,727.2394,286.0024,309.2274,334.7854,069.6634,130.9693,054.3493,018.4853,023.7142,721.1532,717.2912,585.2882,411.6462,320.5792,250.0921,987.5082,008.7732,144.8092,151.6172,179.6392,167.9462,056.9222,135.2642,149.6072,146.6141,905.8371,864.6541,875.2611,863.4961,880.1431,856.3881,859.7451,864.6571,891.081,889.6951,898.211,911.641,570.6891,581.6181,571.6511,575.7431,586.7251,601.6621,374.4181,513.7591,223.9261,194.3441,186.4031,213.4791,247.9541,256.6731,187.7961,219.6411,059.8691,114.373980.9611,006.885936.874755.213619.704637.277606.313622.904568.915534.994492.822373.048310.035334.706425.375279.612301.295190.541194.806196.056
Total Assets 8,659.5159,233.3039,380.2499,157.9099,092.3098,966.8689,323.578,754.7618,359.7528,422.9778,316.9878,055.1888,646.1928,344.4138,342.18,021.1217,689.687,268.7667,845.6617,879.037,709.0837,575.1417,397.5617,406.4687,323.0117,218.0027,532.4866,794.277,033.5356,264.3775,934.3685,826.1644,544.9694,583.844,557.7344,275.844,365.2764,188.7643,928.5623,915.3783,933.9293,940.1333,887.8223,939.4274,050.9023,932.7454,031.3564,108.7233,959.9873,960.1583,920.6313,620.2113,665.693,901.0743,894.2373,421.4093,591.7593,579.1483,454.8713,428.3493,412.593,504.6073,371.6082,455.8612,541.1732,599.2962,447.7412,528.1392,619.3992,454.4672,496.4522,296.1312,073.2072,138.5221,991.5072,005.9981,908.2541,794.7591,726.8551,887.741,765.6791,577.1991,615.7491,506.6311,400.4561,208.9991,218.9121,290.083876.598925.808756.518745.854646.86819.766626.536630.084523.448399.017315.676309.216309.565
Liabilities & Equity:
Current Liabilities:
Account Payables 1,969.6182,190.8062,635.5282,294.7552,337.2622,206.9462,473.0972,270.6322,083.1012,235.0152,155.6452,040.7192,081.3512,008.6961,947.971,790.6411,580.3441,363.8431,634.6771,532.8091,591.2861,580.3161,615.6631,450.7421,344.6521,335.9091,508.8141,010.928993.8951,125.7331,042.0081,001.593850.549910.281984.267793.567824.29814.569921.419876.323870.394771.976808.096735.704770.756675.702662.349634.319553.497540.015519.859610.186591.908670.206684.399614.187764.931769.162669.621342.479374.171391.562398.383188.184255.409203.922238.837188.21201.95309.067220.067240.67175.864253.994138.591139.68135.857109.215104.373276.943289.761281.38314.988161.157213.07783.83781.9562.01955.54643.10743.16743.50919.556101.29741.95217.13323.2216.6179.376027.147
Short Term Debt 2,551.3062,825.3982,639.1072,647.8712,662.242,947.2753,065.2832,693.0052,749.3292,704.0872,833.5792,713.0392,672.9722,528.4982,702.1842,728.5452,682.52,599.892,465.0742,607.2492,372.2642,226.2232,064.5641,949.891,746.9771,685.7791,594.6151,438.1291,564.6161,373.1961,363.371,1451,0551,000890946915.71,029.71,239.81,285.11,210.21,140.4111,104.9951,266.5471,188.8241,283.6211,610.9331,772.7511,974.9261,996.8811,996.1921,663.9051,761.6881,864.8071,875.2851,366.6771,337.971,273.6831,216.4531,211.961,210.9211,333.5981,396.2261,169.61,152.61,283.9241,092.4351,206.3081,2571,094.1981,126.833963.785894.885856.785836.775812.58717.58709.48605.313634.42427.42307.281284.607351.052225.67196.737138.737258.748242.217262.217212.217192.217113.967195.048115.118104.76479.7689.49.6508.35
Tax Payables 20.00237.65736.89931.04423.90943.99147.0453.9338.85334.12251.19944.93943.57166.37669.91255.18949.29923.97355.98655.96943.53449.50738.8749.9544.31740.30432.10533.23925.01429.04531.13340.68721.6326.63725.88841.82563.0523.05618.17515.89531.9947.81812.47517.38722.7715.35718.48622.96421.28412.5329.9557.46946.18873.96375.63934.85540.70652.93677.43822.05417.6726.9610.588-3.9625.79711.27814.1867.67110.0886.3182.3853.1439.71214.0132.2487.18710.0587.58314.98814.04311.6597.92113.28519.67713.96712.96816.17712.2219.5669.1084.89911.42123.95929.83624.34620.70217.8089.7322.89903.867
Deferred Revenue 234.474302.792361.053363.677276.192158.79120.373117.28300313.96246.196394.713219.745219.671184.278154.55688.085163.35149.429123.08149.823177.714146.824165.59419.1621.67583.78873.59968.75482.36775.6861.90348.53887.84871.274137.01850.08758.19259.658309.68991.26104.026107.333133.57280.345163.902176.968154.244148.208162.517137.265103.845187.937172.63153.925158.288117.597179.007162.197237.206249.262173.72217.95655.87556.54468.63369.94886.46290.16773.73158.3159.77979.83976.26459.42933.57931.76280.39170.872152.76332.27669.46557.71337.97194.19476.08236.05440.275151.49737.83161.09368.665041.853195.722125.01599.31833.445015.686
Other Current Liabilities 5.3224.5217.6111.4771.672156.157207.834176.251223.494296.5794.71123.2183.9775.9455.9371.741.14313.24418.58733.08210.61510.8379.47915.49916.80429.47530.9931.97845.50633.18432.73459.92457.21650.03254.23658.85370.42948.94456.69354.71849.908104.34104.04395.523302.363289.088226.12910.47834.28343.45228.31815.29124.67443.83531.11743.75542.69478.10456.571293.763249.244221.78308.8043.3992.9595.535.2581.2352.0031.87150.0144.1262.8995.6086.91836.65316.57116.81219.3870.4456.1080.2795.0540.2790.2990.2994.8650.29914.5840.5064.9345.6047.876.4625.8455.1412.7190.7931.43542.9811.624
Total Current Liabilities 4,760.7195,323.5165,653.2995,307.785,277.3665,469.1685,866.5865,257.1725,055.9245,235.6815,307.8955,023.1725,153.0134,762.8844,875.7634,705.2044,418.5434,065.0624,281.6874,322.5694,097.2443,967.1983,867.423,562.9553,274.0233,470.2633,756.0952,564.8232,677.6162,600.8682,520.4792,282.1972,024.6672,008.8512,016.3511,869.6941,947.4371,943.32,276.1042,275.7982,440.192,107.9862,121.162,205.1072,395.5142,328.7552,663.3122,594.5172,716.9492,728.5572,706.8852,426.6482,482.1142,766.7852,763.432,178.5442,303.8832,238.5452,121.6512,010.3992,071.5422,196.2032,277.1351,379.1381,466.8431,549.921,405.1641,465.71,547.4151,495.3021,570.6441,366.891,133.4261,196.2251,058.5471,048.343903.587867.269809.463982.68876.053621.216674.113570.2477.019275.067301.634357.119352.623457.328298.149302.423209.988372.807204.769322.76230.722116.12853.90642.98152.807
Non-Current Liabilities:
Long Term Debt 75.621108.339118.627165.869234.899264.763319.092473.678501.194576.581504.397501.999500.909467.272451.089470.399426.981434.3461,021.9791,047.6051,038.3391,064.0681,054.8211,080.7611,270.084835.107833.857828.288823.839121.70400000000190239.7189.7199.8199.82301902001.1952005.22810.33310.333170180.147160.147170.147252.98262.98317.98329.98400.834343891886060606060602017.45226.43235.52555.84955.84967.9666.1600000015.0115.0151.71652.21452.71253.21000000000000
Deferred Revenue Non-Current 7.7268.56211.9019.2840000006.2470.60.60.0410.1640.2880.4110.5340.6580.7810.9041.0281.1511.2741.3981.5211.6441.7681.8912.0142.1382.2612.3842.5082.6312.7542.8783.0013.124-239.7-189.7000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 115.517123.096109.22777.96580.21176.75983.29296.246109.728108.139100.617101.229111.53115.148116.212123.097115.617118.532155.904151.155162.105166.925146.358205.075217.324236.087251.943289.537334.403322.521308.426344.177101.453117.598126.385102.143116.23996.20868.9780.0550.012000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 4.2094.214.2097.65533.62626.68371.47946.93549.52575.76992.04125.358148.924182.913146.47173.8285.2995.7395.853.0160000-000000000000000239.7189.79.9149.914001.19504.51200043.38945.55238.9638.9643.49943.49956.86356.08980014.74914.74960.30761.50347.53445.97571.30473.85117.452000000000000000000000005.9215.9287.7397.8337.6131.3841.2541.114
Total Non-Current Liabilities 203.073244.207243.964260.772348.736368.205473.863616.859660.448760.489703.301729.185761.963765.374713.936667.612548.309559.1521,184.3911,202.5571,201.3491,232.021,202.3311,287.111,488.8061,072.7151,087.4441,119.5931,160.132446.239310.563346.438103.837120.105129.016104.897119.11799.209262.102239.755189.712209.714209.714230190201.1951.195204.5125.22810.33310.333213.389225.699199.107209.107296.479306.479374.843386.069480.83434403.749202.749120.307121.503107.534105.975131.304133.85137.45217.45226.43235.52555.84955.84967.9666.1600000015.0115.0151.71652.21452.71253.2100005.9215.9287.7397.8337.6131.3841.2541.114
Total Liabilities 4,963.7925,567.7245,897.2625,568.5525,626.1025,837.3736,340.455,874.035,716.3715,996.176,011.1965,752.3575,914.9775,528.2585,589.75,372.8164,966.8524,624.2135,466.0795,525.1265,298.5945,199.2185,069.7514,850.0654,762.8294,542.9774,843.5383,684.4163,837.7483,047.1072,831.0422,628.6352,128.5052,128.9562,145.3661,974.5912,066.5542,042.5092,538.2062,515.5532,629.9032,317.72,330.8742,435.1072,585.5142,529.952,664.5082,799.0292,722.1772,738.8912,717.2192,640.0362,707.8132,965.8922,972.5372,475.0232,610.3622,613.3882,507.722,491.2292,505.5422,599.9522,479.8841,499.4461,588.3461,657.4531,511.1391,597.0041,681.2661,532.7541,588.0951,393.3221,168.951,252.0741,114.3961,116.303969.747867.269809.463982.68876.053621.216674.113585.21492.029326.783353.848409.832405.833457.328298.149302.423209.988378.727210.697330.499238.555123.74155.2944.23553.921
Equity:
Preferred Stock 00000000009.84200029.06378.38245.83379.44800000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 918.015918.015918.015918.015918.015917.13917.106917.106917.103917.101917.077917.069917.068917.064917.053917.05917.047917.039827.182827.182827.181827.181827.179827.179827.179827.179827.179717.208717.208717.208717.208717.208717.208358.604358.604358.604358.604358.604309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044309.044154.522154.522154.522124.522124.522124.522124.522124.522124.522124.522111.928111.928111.928111.928111.92855.964
Retained Earnings 1,738.4981,524.6851,380.2771,573.1421,383.4651,226.7451,160.0911,168.251,004.636841.454749.113729.8611,143.9021,244.4891,144.8651,113.3091,154.8461,109.4911,270.5491,299.6181,377.3311,378.6581,016.6311,028.3861,033.8631,130.6031,119.8691,279.3061,230.9961,284.4711,226.4471,217.9541,165.4571,156.8461,087.6041,062.8181,018.002925.628851.421778.885726.232695.151620.579591.702546.19473.758449.673395.853298.362290.827273.446258.94227.16212.725200.664220.812193.179181.024172.828179.042169.885163.243155.902140.335136.335125.012120.132103.243110.52393.84280.41680.2481.58970.72657.42977.155126.122116.532107.393105.23490.868124.069110.904103.04989.02678.63361.47686.18166.23864.38554.34849.50244.22261.06437.65627.31815.46229.20114.31122.97569.602
Accumulated Other Comprehensive Income/Loss 356.0291,209.016311.8481,085.478482.41976.123250.701787.66270.296659.532-9.842649.04224.207648.82-29.063-78.382-45.833-79.448208.476197.312176.373140.182453.882685.3687.878701.847734.398873.3741,007.616975.625919.7041,033.966305.399352.429379.155306.429348.718288.624206.933000198.0870000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 670.3190856.6460670.4460642.8230642.7980632.0340641.1040683.463609.988642.517608.84164.58422.49822.49622.522.4787.5037.5037.5037.502239.967239.967239.967239.967228.401228.401587.005587.005573.398573.398573.39822.959311.896268.751445.054256.247430.895437.733447.736436.535432.737456.423450.18450.18243.676243.676243.676243.676237.105237.105237.105237.105237.105237.105237.105237.105488.535488.535488.535488.535507.193506.909506.909506.909497.909497.794497.909497.794494.939494.939494.939494.939484.526484.399488.859488.731476.308476.278615.378615.347605.913246.443246.443246.443236.938236.798228.414228.414138.376138.301134.147134.147130.078130.078
Total Shareholders Equity 3,682.8613,651.7173,466.7863,576.6353,454.3363,119.9972,970.7222,873.0192,634.8342,418.0882,298.2232,295.9732,726.2812,810.3732,745.3812,640.3462,714.412,635.372,370.7922,346.612,403.3822,368.5212,320.172,548.3682,556.4242,667.1322,688.9483,109.8543,195.7873,217.2713,103.3253,197.5292,416.4652,454.8832,412.3682,301.2492,298.7222,146.2551,390.3571,399.8251,304.0271,449.2481,383.9561,331.6411,292.9671,230.5371,195.2521,137.6331,063.8281,050.0511,032.669811.66779.88765.444753.384766.961739.328727.173718.977725.191716.034709.392702.051937.913933.914922.59917.711919.48926.476909.794896.369887.193888.427877.679864.267881.137930.104920.514911.376898.804884.31921.972908.679888.401874.348848.533831.345846.616437.203435.35425.313410.961405.542414390.592277.621265.691275.276260.386264.98255.644
Total Equity 3,695.7233,665.583,482.9873,589.3573,466.2083,129.4952,983.122,880.732,643.382,426.8072,305.7912,302.832,731.2162,816.1552,752.42,648.3052,722.8292,644.5522,379.5822,353.9032,410.4892,375.9232,327.812,556.4032,560.1812,675.0252,688.9483,109.8543,195.7873,217.2713,103.3253,197.5292,416.4652,454.8832,412.3682,301.2492,298.7222,146.2551,390.3571,399.8251,304.0271,622.4331,556.9481,504.321,465.3881,402.7951,366.8481,309.6941,237.8111,221.2671,203.413980.174957.877935.182921.701946.387981.397965.76947.151937.119907.048904.656891.724956.415952.827941.843936.602931.134938.133921.713908.357902.809904.257886.448877.111889.696938.507927.49917.392905.58889.626955.982941.636921.421908.427882.215865.063880.251470.766468.48458.369443.43436.872441.038415.839299.585284.892275.276260.386264.98255.644
Total Liabilities & Shareholders Equity 8,659.5159,233.3039,380.2499,157.9099,092.3098,966.8689,323.578,754.7618,359.7528,422.9778,316.9878,055.1888,646.1928,344.4138,342.18,021.1217,689.687,268.7667,845.6617,879.037,709.0837,575.1417,397.5617,406.4687,323.0117,218.0027,532.4866,794.277,033.5356,264.3775,934.3685,826.1644,544.9694,583.844,557.7344,275.844,365.2764,188.7643,928.5623,915.3783,933.9293,940.1333,887.8223,939.4274,050.9023,932.7454,031.3564,108.7233,959.9873,960.1583,920.6313,620.2113,665.693,901.0743,894.2373,421.4093,591.7593,579.1483,454.8713,428.3493,412.593,504.6073,371.6082,455.8612,541.1732,599.2962,447.7412,528.1392,619.3992,454.4672,496.4522,296.1312,073.2072,138.5221,991.5072,005.9981,908.2541,794.7591,726.8551,888.261,765.6791,577.1991,615.7491,506.6311,400.4561,208.9991,218.9121,290.083876.598925.808756.518745.854646.86819.766626.536630.084523.448399.017315.676309.216309.565