Shenyang Chemical Industry Co., Ltd.
SZSE:000698.SZ
4.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,399.988 | 1,826.634 | 1,946.128 | 1,696.542 | 1,856.597 | 1,141.253 | 1,566.028 | 1,595.38 | 1,191.955 | 466.934 | 621.755 | 199.937 | 165.891 | 381.414 | 220.186 | 495.34 | 349.599 | 317.654 | 226.381 | 127.043 | 187.174 | 70.873 | 258.413 | 161.545 | 99.639 | 88.72 | 44.11 | 24.27 | 88.639 | 39.334 | 12.492 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.654 | 0.654 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,399.988 | 1,826.634 | 1,946.128 | 1,696.542 | 1,856.597 | 1,141.253 | 1,566.028 | 1,595.38 | 1,191.955 | 466.934 | 621.755 | 199.937 | 165.891 | 381.414 | 220.186 | 495.34 | 349.599 | 317.654 | 227.034 | 127.697 | 191.174 | 70.873 | 258.413 | 161.545 | 99.639 | 88.72 | 44.11 | 24.27 | 88.639 | 39.334 | 12.492 |
Net Receivables
| 951.68 | 842.087 | 1,731.895 | 1,389.167 | 705.669 | 558.826 | 976.885 | 626.334 | 528.572 | 615.555 | 401.415 | 411.569 | 274.83 | 341.436 | 314.295 | 380.555 | 0 | 210.253 | 238.367 | 390.294 | -0.711 | 0 | -7.928 | 51.943 | 36.488 | 35.917 | 10.241 | 6.139 | 9.426 | 17.045 | 2.958 |
Inventory
| 294.407 | 398.131 | 1,315.769 | 679.217 | 713.896 | 571.686 | 444.05 | 379.552 | 414.01 | 525.346 | 512.219 | 447.132 | 443.246 | 583.714 | 493.767 | 316.083 | 432.089 | 397.855 | 266.646 | 363.177 | 278.486 | 162.551 | 294.696 | 361.642 | 379.636 | 234.183 | 211.641 | 92.53 | 75.586 | 75.515 | 88.681 |
Other Current Assets
| 69.266 | 251.713 | 147.153 | 1,449.502 | 415.895 | 841.752 | 618.162 | 1,323.14 | 583.825 | 544.489 | 397.638 | 374.142 | 437.712 | 162.899 | 370.27 | 221.672 | 272.213 | 85.246 | 428.498 | 247.981 | 582.907 | 375.805 | 518.205 | 475.239 | 549.117 | 431.242 | 311.87 | 154.884 | 122.161 | 134.432 | 175.188 |
Total Current Assets
| 2,715.341 | 3,318.565 | 5,140.945 | 5,214.427 | 3,692.273 | 3,301.181 | 3,605.126 | 3,924.406 | 2,718.362 | 1,692.076 | 1,907.873 | 1,494.844 | 1,321.679 | 1,415.82 | 1,384.716 | 1,422.044 | 1,432.348 | 1,011.009 | 1,160.546 | 1,054.549 | 1,051.855 | 609.229 | 1,063.387 | 1,050.369 | 1,064.88 | 779.393 | 577.862 | 277.823 | 295.812 | 266.325 | 279.318 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,481.868 | 2,628.462 | 4,000.906 | 4,250.365 | 4,134.739 | 4,825.244 | 5,280.833 | 5,650.161 | 5,888.846 | 4,755.516 | 4,590.383 | 4,991.291 | 4,961.226 | 4,975.017 | 5,451.891 | 4,976.817 | 2,931.734 | 2,770.277 | 2,179.849 | 2,126.544 | 1,993.64 | 1,685.342 | 1,860.869 | 1,850.344 | 1,961.303 | 1,914 | 663.077 | 601.322 | 560.861 | 325.235 | 285.026 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 771.598 | 756.034 | 778.091 | 804.521 | 809.26 | 780.412 | 760.496 | 794.635 | 865.974 | 782.952 | 360.108 | 373.395 | 397.351 | 421.024 | 138.62 | 148.39 | 158.365 | 166.324 | 49.084 | 109.88 | 113.033 | 48.899 | 102.092 | 70.807 | 139.676 | 56.185 | 0.415 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 771.598 | 756.034 | 778.091 | 804.521 | 809.26 | 780.412 | 760.496 | 794.635 | 865.974 | 782.952 | 360.108 | 373.395 | 397.351 | 421.024 | 138.62 | 148.39 | 158.365 | 166.324 | 49.084 | 109.88 | 113.033 | 48.899 | 102.092 | 70.807 | 139.676 | 56.185 | 0.415 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.854 | 0 | 59.133 | 71.45 | 102.717 | 77.833 | 53.678 | 64.94 | 35.737 | 45.527 | 47.593 | 72.981 | 92.734 | 31.272 | 36.594 | 36.274 | 33.797 | 0 | 0.235 | 38.531 | 32.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 56.604 | 55.783 | 53.758 | 48.622 | 51.279 | 86.792 | 107.829 | 100.061 | 72.882 | 37.67 | 41.057 | 42.66 | 27.216 | 30.9 | 33.789 | 26.909 | 59.742 | 0 | 0 | 0 | 42.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 57.789 | 58.662 | 57.597 | 65.892 | 79.831 | 72.245 | 51.883 | 63.689 | 48.824 | 227.046 | 73.959 | 42.064 | 36.489 | -0.602 | -0.602 | -0.602 | -0.521 | 34.637 | 38.012 | 41.277 | -0.722 | 419.681 | 124.795 | 124.987 | -26.645 | 41.148 | 429.94 | 13.53 | 0 | 0 | 0 |
Total Non-Current Assets
| 3,367.859 | 3,498.942 | 4,949.485 | 5,240.849 | 5,177.826 | 5,842.526 | 6,254.719 | 6,673.487 | 6,912.262 | 5,848.711 | 5,113.1 | 5,522.391 | 5,515.018 | 5,457.61 | 5,660.292 | 5,187.786 | 3,183.117 | 2,971.238 | 2,267.18 | 2,316.232 | 2,180.9 | 2,153.922 | 2,087.755 | 2,046.138 | 2,074.334 | 2,011.333 | 1,093.433 | 614.852 | 560.861 | 325.235 | 285.026 |
Total Assets
| 6,083.2 | 6,817.507 | 10,090.43 | 10,455.276 | 8,870.099 | 9,143.707 | 9,859.845 | 10,597.893 | 9,630.625 | 7,540.786 | 7,020.973 | 7,017.235 | 6,836.697 | 6,873.431 | 7,045.008 | 6,609.831 | 4,615.465 | 3,982.247 | 3,427.727 | 3,370.78 | 3,232.756 | 2,763.151 | 3,151.142 | 3,096.507 | 3,139.215 | 2,790.726 | 1,671.294 | 892.675 | 856.672 | 591.56 | 564.344 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 954.55 | 136.867 | 827.91 | 1,199.562 | 346.204 | 439.63 | 586.607 | 552.161 | 602.19 | 567.531 | 242.159 | 282.175 | 301.499 | 314.296 | 381.148 | 367.482 | 380.428 | 494.771 | 392.957 | 39.856 | 303.156 | 239.227 | 343.851 | 474.867 | 575.601 | 616.325 | 240.956 | 120.911 | 86.76 | 31.344 | 23.708 |
Short Term Debt
| 1,480.842 | 1,685.769 | 2,602.071 | 3,476.197 | 3,257.383 | 2,732.965 | 2,253 | 1,762 | 1,740 | 2,703.591 | 1,022 | 1,089.289 | 645 | 868.626 | 609.896 | 573.06 | 631.846 | 549.952 | 629.009 | 637.08 | 643.93 | 519.6 | 631.02 | 365.6 | 348.2 | 322.188 | 172.53 | 98.67 | 134.733 | 65.94 | 71.273 |
Tax Payables
| 108.521 | 216.072 | 43.927 | 155.569 | 31.681 | 44.231 | 76.78 | 85.906 | 49.221 | 14.083 | 16.311 | 15.244 | 63.003 | 64.106 | 57.146 | 51.078 | 62.653 | -1.446 | 14.598 | 34.378 | 24.651 | 19.287 | 19.641 | 28.904 | 35.551 | 14.454 | 2.15 | 14.951 | -0.277 | 8.53 | 19.311 |
Deferred Revenue
| 0 | 149.7 | 162.239 | 176.242 | 485.784 | 44.231 | 748.036 | 1,406.138 | 1,046.334 | 414.385 | 493.176 | 472.918 | 506.336 | 579.615 | 793.155 | 1,033.114 | 366.529 | 308.038 | 402.648 | 274.792 | 204.39 | 248.332 | 306.725 | 318.204 | 273.694 | 230.317 | 225.106 | 235.998 | 202.946 | 137.091 | 178.822 |
Other Current Liabilities
| 1,605.926 | 1,524.099 | 1,350.444 | 881.227 | 869.657 | 481.324 | 1,175.568 | 2,237.586 | 1,433.699 | 297.911 | 613.444 | 1,047.232 | 1,972.614 | 1,088.261 | 1,435.466 | 1,565.906 | 661.315 | 432.831 | 470.517 | 724.037 | 295.039 | 257.691 | 357.787 | 314.143 | 354.138 | 239.48 | 242.991 | 223.244 | 226.414 | 148.337 | 169.488 |
Total Current Liabilities
| 4,149.84 | 3,562.807 | 5,148.668 | 5,712.555 | 4,637.831 | 3,742.381 | 4,839.992 | 4,637.653 | 3,825.11 | 3,583.116 | 2,387.159 | 2,433.94 | 2,982.116 | 2,335.289 | 2,483.655 | 2,557.525 | 1,677.964 | 1,476.108 | 1,507.082 | 1,435.351 | 1,237.361 | 1,035.805 | 1,320.73 | 1,183.514 | 1,313.49 | 1,192.447 | 658.626 | 457.776 | 447.629 | 254.15 | 283.78 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 27.916 | 1,139.21 | 308.564 | 542.304 | 374.8 | 761.2 | 495.356 | 1,550.915 | 1,785.88 | 676.78 | 1,326.78 | 1,259 | 320 | 1,171 | 1,344 | 1,005 | 1,009.146 | 729.146 | 385.596 | 130.596 | 255.903 | 95.027 | 148.77 | 255.182 | 235.725 | 175.84 | 97.179 | 107.461 | 111.176 | 92.972 | 53.579 |
Deferred Revenue Non-Current
| 99.839 | 106.699 | 104.603 | 116.699 | 134.363 | 134.743 | 163.598 | 197.203 | 146.638 | 177.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 374.8 | 57.2 | -163.598 | -443.085 | -1,538.12 | -676.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 252.223 | 0 | 407.723 | -1.904 | 0 | -57.2 | -25.878 | 197.203 | 146.638 | 4.697 | 0 | 267.148 | 313.884 | 0 | 0 | 239.022 | 246.239 | 229.323 | 80.116 | 1.467 | 40.283 | 0.43 | 6.58 | -40.738 | 80.395 | 10.556 | 20.247 | 25.45 | 34.012 | 0 | 0 |
Total Non-Current Liabilities
| 379.977 | 1,245.909 | 820.89 | 657.099 | 509.163 | 895.943 | 633.076 | 1,748.118 | 1,932.518 | 853.912 | 1,546.543 | 1,526.148 | 633.884 | 1,528.491 | 1,762.506 | 1,244.022 | 1,255.384 | 958.469 | 465.712 | 229.232 | 296.186 | 95.457 | 155.35 | 214.444 | 316.12 | 186.396 | 117.426 | 132.912 | 145.188 | 92.972 | 53.579 |
Total Liabilities
| 4,529.818 | 4,808.715 | 5,969.558 | 6,369.654 | 5,146.994 | 4,638.324 | 5,473.068 | 6,385.77 | 5,757.628 | 4,437.029 | 3,933.702 | 3,960.088 | 3,616 | 3,863.78 | 4,246.161 | 3,801.547 | 2,933.348 | 2,434.577 | 1,972.794 | 1,664.583 | 1,533.547 | 1,131.263 | 1,476.079 | 1,397.958 | 1,629.61 | 1,378.843 | 776.052 | 590.687 | 592.817 | 347.122 | 337.359 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 819.514 | 819.514 | 819.514 | 819.514 | 819.514 | 819.514 | 819.514 | 819.514 | 819.514 | 660.929 | 660.929 | 660.929 | 660.929 | 660.929 | 660.929 | 508.407 | 422.407 | 422.407 | 422.407 | 422.407 | 422.407 | 422.407 | 422.407 | 422.407 | 422.407 | 264.004 | 229.4 | 149.4 | 149.4 | 149.4 | 149.4 |
Retained Earnings
| -985.248 | -527.003 | 1,585.656 | 1,580.16 | 1,244.809 | 2,043.839 | 1,926.724 | 1,765.711 | 1,443.637 | 830.872 | 822.219 | 790.964 | 951.989 | 753.339 | 542.045 | 503.963 | 420.765 | 260.244 | 183.186 | 295.658 | 276.467 | 247.434 | 293.037 | 337.818 | 192.636 | 178.273 | 84.283 | 17.729 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 8.88 | 419.016 | 418.894 | 364.539 | 338.242 | 337.74 | 336.942 | 326.375 | 307.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,699.285 | 1,287.153 | 947.499 | 1,677.28 | 1,650.983 | 1,650.481 | 1,312.741 | 1,639.116 | 1,620.697 | 2,210.518 | 1,614.805 | 1,609.09 | 1,609.09 | 1,598.088 | 1,594.031 | 1,747.16 | 782.336 | 792.144 | 713.804 | 879.259 | 747.808 | 736.878 | 767.547 | 814.957 | 687.263 | 807.25 | 568.382 | 134.859 | 114.455 | 95.038 | 77.585 |
Total Shareholders Equity
| 1,542.432 | 1,998.68 | 4,111.217 | 4,076.954 | 3,715.306 | 4,513.834 | 4,395.921 | 4,224.341 | 3,883.848 | 3,116.734 | 3,097.953 | 3,060.983 | 3,222.008 | 3,012.355 | 2,797.005 | 2,759.53 | 1,624.481 | 1,405.894 | 1,319.396 | 1,460.89 | 1,431.143 | 1,406.718 | 1,453.286 | 1,496.553 | 1,304.284 | 1,221.05 | 882.065 | 301.988 | 263.855 | 244.438 | 226.985 |
Total Equity
| 1,553.382 | 2,008.791 | 4,120.872 | 4,085.622 | 3,723.104 | 4,505.383 | 4,386.777 | 4,212.122 | 3,872.997 | 3,103.758 | 3,087.271 | 3,057.147 | 3,220.698 | 3,009.651 | 2,798.846 | 2,808.284 | 1,682.117 | 1,547.67 | 1,454.933 | 1,706.197 | 1,699.209 | 1,631.889 | 1,675.063 | 1,698.549 | 1,509.604 | 1,411.883 | 895.243 | 301.988 | 263.855 | 244.438 | 226.985 |
Total Liabilities & Shareholders Equity
| 6,083.2 | 6,817.507 | 10,090.43 | 10,455.276 | 8,870.099 | 9,143.707 | 9,859.845 | 10,597.893 | 9,630.625 | 7,540.786 | 7,020.973 | 7,017.235 | 6,836.697 | 6,873.431 | 7,045.008 | 6,609.831 | 4,615.465 | 3,982.247 | 3,427.727 | 3,370.78 | 3,232.756 | 2,763.151 | 3,151.142 | 3,096.507 | 3,139.215 | 2,790.726 | 1,671.294 | 892.675 | 856.672 | 591.56 | 564.344 |