Tianjin Binhai Energy & Development Co.,Ltd

SZSE:000695.SZ

10.91 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -37.405-187.36-97.302-25.80236.20456.25320.7183.8833.4273.3673.6135.2476.5537.43-46.013.0175.82437.26233.92115.258-23.957-74.454-28.93624.50924.48627.377
Depreciation & Amortization 26.543115.45495.41843.39530.58484.67281.75264.41264.03859.93355.56841.05840.84540.73641.13740.17539.14424.31323.76521.4599.19210.628.8619.3129.30211.052
Deferred Income Tax -13.50722.559-18.1170.173-3.7792.2175.1280.786-2.30200000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -16.82-51.614-66.602-109.563-111.05548.948-115.057-1.28-19.148-4.359-23.95678.7878.789-36.64-17.1685.28924.992-49.856-96.201-11.15-13.03-8.825-66.37735.17229.748-40.546
Accounts Receivables 49.39428.858109.032-50.425-57.629208.067-112.494-32.955-13.993-0.509146.412202.24700000000000000
Inventory -35.7545.125-105.464-33.4781.41437.12816.367-29.5626.421.01325.086-3.276-16.648-21.7469.805-26.147-10.45436.947-22.007-29.3510.8231.98-26.7817.7054.25623.257
Accounts Payables -16.957-148.156-52.053-25.833-51.06-198.464-24.05760.449-29.27300000000000000000
Other Working Capital -13.50722.559-18.1170.173-3.77911.82-131.42428.281-45.568-5.372-49.04282.06325.437-14.894-26.97331.43635.446-86.803-74.19318.202-13.85-40.805-39.59717.46725.492-63.803
Other Non Cash Items 7.16170.43942.67127.70726.578-55.13832.82218.35224.99228.46133.23568.775-48.75827.77928.86930.94627.04320.07513.87212.63517.72228.52723.808-20.1951.93.824
Operating Cash Flow -20.521-53.081-25.815-64.263-17.689134.73520.23585.36873.30987.40168.46193.8677.42939.3056.82979.42697.00231.794-24.64238.202-10.073-44.133-62.64448.79865.4351.706
Investing Activities:
Investments In Property Plant And Equipment -147.287-14.528-17.495-61.018-145.592-118.481-91.056-25.157-28.93-37.9-16.102-78.119-25.403-16.818-23.219-52.203-43.106-114.293-140.109-3.243-8.995-0.172-0.647-1.104-1.643-3.851
Acquisitions Net 1.52389.0501.53307.66191.1160.0030.0610000000000000.0210.7681.51500.085
Purchases Of Investments 00-1.47000-69.864000-14.383-20000-0.9610-0.4730-80.2110-30.2-261.173-54.1590-48.52
Sales Maturities Of Investments 00-9.050003900000000000007.90943.412204.36790.76142.9133.299
Other Investing Activites -1412.9039.05-61.018-145.5920.14-91.0560.0035.0610.2398.826-1.859-2.0630.2563.1910.5120.001-114.2930.02121.5530.00511.092-0.647-1.1041.4214.06
Investing Cash Flow -159.7646.375-9.915-61.018-144.062189.32-121.86-25.154-23.869-37.66-21.659-99.978-27.466-16.562-20.028-52.651-43.106-114.766-140.088-61.902-1.08224.153-57.33135.90942.691-44.928
Financing Activities:
Debt Repayment -26-53.04-161.716-94.103-52.567-509.873-330.2-379-303.5-322.43-525-337-276-210-330-360-250-490-405-221.562-453.2-489.1-469.09-361.76-374.2-306
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -1.639-3.568-4.605-4.168-2.785-23.079-24.787-18.28-16.158-17.946-27.264-36.238-29.578-24.933-30.278-35.663-43.45-20.489-12.438-8.67-21.287-32.996-23.914-21.249-34.735-40.383
Other Financing Activities 253.88289.386183.541175.456108.575287.046472.317389.622287.197293.753476.473289.07332.64207.08360350260635495230433.1496.676552.6540.254340.398381.15
Financing Cash Flow 226.24332.77717.22177.18553.224-245.905117.33-7.658-32.461-46.623-75.792-84.16827.062-27.853-0.278-45.663-33.45124.51177.562-0.232-41.387-25.4259.596157.245-68.53734.767
Other Information:
Effect Of Forex Changes On Cash 0-0.001-0.9620.005-0.3370.2260-00000-00-000000-00000-0
Net Change In Cash 45.958-13.93-19.471-48.091-108.86478.37615.70552.55616.9793.118-28.999.727.025-5.11-13.477-18.88920.44741.538-87.168-23.931-52.542-45.4-60.379241.95239.589-8.455
Cash At End Of Period 59.5113.55227.48346.95495.045203.909125.534109.82957.27240.29337.17566.16656.44649.42154.53168.00886.89766.4524.911112.079136.01188.552233.952294.33152.37913.463