![logo](/logos/000692.SZ.webp)
Shenyang Huitian Thermal Power Co.,Ltd
SZSE:000692.SZ
2.46 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,964.874 | 1,996.291 | 1,987.281 | 1,893.801 | 1,850.661 | 1,908.429 | 1,766.202 | 1,829.977 | 1,568.992 | 1,573.202 | 1,558.197 | 1,507.528 | 1,345.945 | 1,291.346 | 1,335.668 | 1,041.984 | 964.064 | 780.438 | 651.553 | 602.927 | 599.259 | 557.549 | 528.438 | 541.915 | 463.635 | 372.397 | 230.875 | 233.85 | 201.406 | 194.455 | 209.704 |
Cost of Revenue
| 2,448.474 | 3,029.839 | 2,245.519 | 2,017.9 | 1,863.492 | 1,836.631 | 1,665.042 | 1,686.61 | 1,314.745 | 1,350.117 | 1,384.537 | 1,356.734 | 1,151.121 | 1,130.93 | 1,056.185 | 948.431 | 832.703 | 767.848 | 649.849 | 510.784 | 483.116 | 443.343 | 376.544 | 395.974 | 337.113 | 252.081 | 156.819 | 165.278 | 148.271 | 153.835 | 182.548 |
Gross Profit
| -483.6 | -1,033.548 | -258.238 | -124.099 | -12.832 | 71.798 | 101.161 | 143.367 | 254.247 | 223.085 | 173.66 | 150.794 | 194.824 | 160.415 | 279.484 | 93.553 | 131.361 | 12.59 | 1.704 | 92.142 | 116.142 | 114.206 | 151.895 | 145.941 | 126.522 | 120.316 | 74.056 | 68.572 | 53.134 | 40.62 | 27.156 |
Gross Profit Ratio
| -0.246 | -0.518 | -0.13 | -0.066 | -0.007 | 0.038 | 0.057 | 0.078 | 0.162 | 0.142 | 0.111 | 0.1 | 0.145 | 0.124 | 0.209 | 0.09 | 0.136 | 0.016 | 0.003 | 0.153 | 0.194 | 0.205 | 0.287 | 0.269 | 0.273 | 0.323 | 0.321 | 0.293 | 0.264 | 0.209 | 0.129 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 62.629 | 17.321 | 17.47 | 20.67 | 22.467 | 24.431 | 19.77 | 19.613 | 23.097 | 26.101 | 18.556 | 102.759 | 89.845 | 70.243 | 108.315 | 100.924 | 66.578 | 50.364 | 60.753 | 46.649 | 39.679 | 40.822 | 45.426 | 30.545 | 18.65 | 12.213 | 14.013 | 14.356 | 11.855 | 0 | 0 |
Selling & Marketing Expenses
| 10.059 | 16.375 | 20.697 | 21.528 | 24.216 | 25.958 | 26.808 | 32.936 | 29.448 | 26.081 | 21.43 | 13.392 | 10.451 | 8.418 | 10.672 | 12.275 | 13.896 | 14.55 | 14.51 | 20.606 | 16.369 | 21.48 | 21.66 | 12.155 | 8.774 | 5.412 | 3.91 | 2.776 | 0.574 | 0 | 0 |
SG&A
| 72.688 | 33.696 | 38.168 | 42.198 | 46.682 | 50.389 | 46.578 | 52.549 | 52.544 | 52.183 | 39.986 | 116.151 | 100.296 | 78.661 | 118.987 | 113.199 | 80.474 | 64.914 | 75.263 | 67.256 | 56.049 | 62.302 | 67.085 | 42.7 | 27.424 | 17.625 | 17.923 | 17.132 | 12.429 | 0 | 0 |
Other Expenses
| -44.192 | 529.989 | -143.079 | 80.729 | 92.054 | 75.008 | 122.866 | 166.605 | 43.008 | 68.088 | 26.6 | 41.569 | 20.244 | 11.996 | -2.406 | 49.725 | 68.435 | 63.607 | 4.388 | 11.251 | -10.885 | -13.281 | -5.503 | 14.737 | 25.435 | 20.089 | -1.406 | 0.964 | 4.39 | -0.443 | -2.444 |
Operating Expenses
| -1,259.911 | 563.685 | -104.912 | 122.927 | 138.736 | 137.502 | 146.05 | 154.012 | 137.35 | 136.163 | 112.876 | 128.374 | 109.737 | 88.627 | 129.706 | 123.271 | 90.025 | 71.116 | 79.216 | 71.598 | 63.494 | 68.869 | 71.356 | 46.378 | 29.189 | 20.332 | 19.284 | 18.589 | 13.987 | 1.756 | 2.448 |
Operating Income
| 1,002.002 | -1,811.119 | -163.424 | -923.781 | -11.207 | -54.012 | -183.415 | -58.224 | 71.554 | 12.382 | 9.189 | 0.319 | 36.638 | 29.703 | 68.889 | -68.685 | -37.992 | -87.554 | -99.665 | 4.041 | 37.174 | 34.662 | 66.063 | 97.105 | 81.772 | 95.407 | 55.696 | 49.761 | 40.023 | 23.483 | 13.057 |
Operating Income Ratio
| 0.51 | -0.907 | -0.082 | -0.488 | -0.006 | -0.028 | -0.104 | -0.032 | 0.046 | 0.008 | 0.006 | 0 | 0.027 | 0.023 | 0.052 | -0.066 | -0.039 | -0.112 | -0.153 | 0.007 | 0.062 | 0.062 | 0.125 | 0.179 | 0.176 | 0.256 | 0.241 | 0.213 | 0.199 | 0.121 | 0.062 |
Total Other Income Expenses Net
| -24.22 | -37.399 | -74.033 | 2.638 | -144.906 | 86.7 | -15.66 | 91.316 | -2.373 | -7.129 | -26.855 | 19.468 | -28.205 | -31.427 | -85.257 | 8.389 | -14.906 | 31.488 | -21.321 | -7.17 | -27.419 | -24.703 | -21.929 | 7.559 | 10.748 | 15.197 | 0.6 | -7.847 | -5.332 | -15.824 | -14.095 |
Income Before Tax
| 977.781 | -1,848.518 | -237.458 | -921.144 | -156.113 | 20.996 | -60.549 | 80.671 | 114.524 | 79.792 | 33.928 | 41.888 | 56.882 | 40.362 | 64.521 | -21.33 | 26.43 | -25.492 | -97.055 | 14.333 | 25.759 | 21.008 | 59.585 | 109.482 | 107.644 | 115.339 | 54.831 | 46.43 | 39.115 | 23.04 | 10.613 |
Income Before Tax Ratio
| 0.498 | -0.926 | -0.119 | -0.486 | -0.084 | 0.011 | -0.034 | 0.044 | 0.073 | 0.051 | 0.022 | 0.028 | 0.042 | 0.031 | 0.048 | -0.02 | 0.027 | -0.033 | -0.149 | 0.024 | 0.043 | 0.038 | 0.113 | 0.202 | 0.232 | 0.31 | 0.237 | 0.199 | 0.194 | 0.118 | 0.051 |
Income Tax Expense
| 2.664 | 109.391 | -1.932 | 49.767 | -53.268 | -1.968 | -4.276 | 20.074 | 34.766 | 32.676 | 14.036 | 12.48 | 13.882 | 9.625 | 25.233 | -2.429 | 14.585 | 0.38 | 1.308 | 1.218 | 1.561 | 5.799 | 9.955 | 16.15 | 16.154 | 17.3 | 8.214 | 6.941 | -4.424 | 7.193 | 3.363 |
Net Income
| 976.9 | -1,957.908 | -235.526 | -970.911 | -102.845 | 5.978 | -66.597 | 52.606 | 74.566 | 41.558 | 20.845 | 28.499 | 44.183 | 31.067 | 39.288 | -18.058 | 11.888 | -25.768 | -97.959 | 13.115 | 24.197 | 15.209 | 49.63 | 93.332 | 91.49 | 98.039 | 46.617 | 39.489 | 39.115 | 15.847 | 7.25 |
Net Income Ratio
| 0.497 | -0.981 | -0.119 | -0.513 | -0.056 | 0.003 | -0.038 | 0.029 | 0.048 | 0.026 | 0.013 | 0.019 | 0.033 | 0.024 | 0.029 | -0.017 | 0.012 | -0.033 | -0.15 | 0.022 | 0.04 | 0.027 | 0.094 | 0.172 | 0.197 | 0.263 | 0.202 | 0.169 | 0.194 | 0.081 | 0.035 |
EPS
| 1.83 | -3.67 | -0.44 | -1.82 | -0.19 | 0.011 | -0.13 | 0.1 | 0.14 | 0.099 | 0.078 | 0.055 | 0.083 | 0.058 | 0.075 | -0.034 | 0.028 | -0.048 | -0.18 | 0.018 | 0.032 | -0.019 | 0.06 | 0.14 | 0.15 | 0.14 | 0.1 | 0.11 | 0.073 | 0.03 | 0.014 |
EPS Diluted
| 1.83 | -3.67 | -0.44 | -1.82 | -0.19 | 0.011 | -0.12 | 0.1 | 0.14 | 0.099 | 0.078 | 0.055 | 0.083 | 0.058 | 0.075 | -0.034 | 0.028 | -0.048 | -0.18 | 0.018 | 0.032 | -0.019 | 0.06 | 0.14 | 0.15 | 0.14 | 0.1 | 0.11 | 0.073 | 0.03 | 0.014 |
EBITDA
| 1,018.113 | -1,385.017 | 94.874 | -485.321 | 239.271 | 408.975 | 287.656 | 426.925 | 383.62 | 351.982 | 272.373 | 252.853 | 270.099 | 209.372 | 283.985 | 157.548 | 242.08 | 128.111 | 41.604 | 137.009 | 127.905 | 113.856 | 140.781 | 164.236 | 141.756 | 126.995 | 54.772 | 49.983 | 39.148 | -1.756 | -2.448 |
EBITDA Ratio
| 0.518 | -0.694 | 0.048 | -0.256 | 0.129 | 0.214 | 0.163 | 0.233 | 0.245 | 0.224 | 0.175 | 0.168 | 0.201 | 0.162 | 0.213 | 0.151 | 0.251 | 0.164 | 0.064 | 0.227 | 0.213 | 0.204 | 0.266 | 0.303 | 0.306 | 0.341 | 0.237 | 0.214 | 0.194 | -0.009 | -0.012 |