Northeast Securities Co., Ltd.
SZSE:000686.SZ
7.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,553.974 | 40,372.214 | 40,231.021 | 34,893.265 | 31,837.968 | 21,916.903 | 24,008.307 | 29,746.236 | 33,227.922 | 20,560.708 | 3,380.722 | 8,110.539 | 9,791.75 | 16,130.095 | 15,130.513 | 7,978.333 | 11,717.239 | 42.054 | 47.018 | 50.206 | 27.432 | 82.78 | 114.78 | 37.688 | 36.711 | 69.384 | 18.841 | 5.193 | 0.291 | 0 | 0 |
Short Term Investments
| 0 | 0 | 50 | 0 | 0 | 0 | -11,190.787 | -17,163.741 | -17,452.242 | -8,022.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,553.974 | 40,372.214 | 40,231.021 | 34,893.265 | 31,837.968 | 21,916.903 | 12,817.52 | 12,582.495 | 15,775.68 | 12,537.973 | 3,380.722 | 8,110.539 | 9,791.75 | 16,130.095 | 15,130.513 | 7,978.333 | 11,717.239 | 42.054 | 47.018 | 50.206 | 27.432 | 82.78 | 114.78 | 37.688 | 36.711 | 69.384 | 18.841 | 5.193 | 0.291 | 0 | 0 |
Net Receivables
| 17,360.505 | 476.33 | 297.154 | 234.771 | 237.725 | 1,077.636 | 929.03 | 902.95 | 447.653 | 146.648 | 157.572 | 76.743 | 29.088 | 55.339 | 52.548 | 76.374 | 43.865 | 280.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 212.862 | 307.737 | 98.434 | 107.023 | 190.418 | -64,833.656 | -59,938.845 | -75,157.04 | 55,093.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -22,127.341 | -21,537.331 | -22,094.374 | -19,950.043 | -19,759.787 | 64,833.656 | 59,938.845 | 75,157.04 | -55,093.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| -0 | 40,848.545 | 40,528.175 | 35,128.036 | 32,075.693 | 22,994.539 | 13,746.55 | 13,485.445 | 16,223.333 | 12,684.621 | 3,538.294 | 8,187.281 | 9,820.838 | 16,185.434 | 15,183.061 | 8,054.707 | 11,761.104 | 322.451 | 47.018 | 50.206 | 27.432 | 82.78 | 114.78 | 37.688 | 36.711 | 69.384 | 18.841 | 5.193 | 0.291 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 931.538 | 984.263 | 996.598 | 660.087 | 687.249 | 665.222 | 707.681 | 718.354 | 716.64 | 698.685 | 711.997 | 642.124 | 696.006 | 855.909 | 854.599 | 449.207 | 441.382 | 386.489 | 359.445 | 364.053 | 373.349 | 376.358 | 322.78 | 318.994 | 269.748 | 267.188 | 211.015 | 150.025 | 106.234 | 71.802 | 21.989 |
Goodwill
| 75.921 | 75.921 | 75.921 | 75.921 | 75.921 | 75.921 | 75.921 | 75.921 | 75.921 | 75.921 | 75.921 | 0 | 0 | 0 | 0 | 0 | 410.44 | 12.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 331.824 | 307.694 | 291.627 | 298.353 | 245.401 | 238.979 | 221.085 | 187.777 | 147.39 | 94.242 | 73.185 | 52.368 | 38.57 | 39.791 | 40.224 | 34.535 | -168.974 | 15.38 | 15.006 | 15.519 | 16.39 | 16.666 | 16.63 | 17.102 | 17.781 | 6.491 | 11.783 | 5.79 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 407.745 | 383.615 | 367.547 | 374.274 | 321.321 | 314.9 | 297.006 | 263.698 | 223.311 | 170.163 | 149.106 | 52.368 | 38.57 | 39.791 | 40.224 | 34.535 | 241.466 | 15.38 | 15.006 | 15.519 | 16.39 | 16.666 | 16.63 | 17.102 | 17.781 | 6.491 | 11.783 | 5.79 | 0 | 0 | 0 |
Long Term Investments
| 40,994.713 | 32,206.081 | 32,021.114 | 27,858.742 | 28,940.238 | 31,893.77 | 23,818.938 | 33,867.025 | 31,355.268 | 10,633.927 | 7,002.161 | 6,769.629 | 1,678.933 | 2,361.999 | 2,606.841 | 389.456 | 890.61 | 0.121 | 0.121 | 0.121 | 1.404 | 2.208 | 2.208 | 5.449 | 7.33 | 7.83 | 7.58 | 0 | 0 | 0 | 0 |
Tax Assets
| 566.656 | 774.555 | 596.135 | 638.483 | 562.869 | 32,873.892 | 59,938.845 | 75,157.04 | 155.044 | 11,502.776 | 7,863.264 | 7,464.121 | 2,413.509 | 3,257.699 | 3,501.664 | 873.199 | 1,573.458 | 401.99 | 374.571 | 379.693 | 391.143 | 395.233 | 341.618 | 341.544 | 294.86 | 281.509 | 230.379 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17,817.2 | -774.555 | -596.135 | -638.483 | -562.869 | -32,873.892 | -59,938.845 | -75,157.04 | -155.044 | -11,502.776 | -7,863.264 | -7,464.121 | -2,413.509 | -3,257.699 | -3,501.664 | -873.199 | -1,573.458 | -803.98 | -374.571 | -379.693 | -391.143 | -395.233 | -341.618 | -341.544 | -294.86 | -281.509 | -230.379 | 0 | 0 | -71.802 | -21.989 |
Total Non-Current Assets
| 60,717.851 | 33,573.958 | 33,385.259 | 28,893.103 | 29,948.809 | 32,873.892 | 24,823.625 | 34,849.077 | 32,295.219 | 11,502.776 | 7,863.264 | 7,464.121 | 2,413.509 | 3,257.699 | 3,501.664 | 873.199 | 1,573.458 | 401.99 | 374.571 | 379.693 | 391.143 | 395.233 | 341.618 | 341.544 | 294.86 | 281.509 | 230.379 | 155.815 | 106.234 | 71.802 | 21.989 |
Total Assets
| 83,334.357 | 78,898.975 | 80,131.868 | 68,685.835 | 68,217.926 | 65,022.874 | 59,938.845 | 75,157.013 | 74,005.95 | 34,655.899 | 19,932.609 | 16,477.973 | 12,533.967 | 19,576.363 | 18,781.092 | 9,029.813 | 13,410.394 | 567.568 | 531.957 | 538.268 | 523.142 | 559.434 | 599.008 | 543.424 | 492.89 | 538.359 | 389.177 | 289.983 | 178.551 | 172.973 | 168.155 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 936.18 | 1,338.158 | 763.161 | 269.084 | 169.721 | 1,071.426 | 729.667 | 1,327.701 | 800.922 | 241.211 | 51.192 | 3.227 | 22.347 | 22.012 | 20.055 | 0.003 | 0.09 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 22,773.093 | 17,490.151 | 22,674.807 | 14,828.356 | 16,022.706 | 17,205.878 | 18,921.17 | 19,718.889 | 25,784.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 111.024 | 206.288 | 260.453 | 134.372 | 124.366 | 94.379 | 219.212 | 108.243 | 206.277 | 303.567 | 67.181 | 35.92 | 9.088 | 106.334 | 89.404 | 26.979 | 231.979 | 9.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 31.907 | 36.576 | 40.157 | -14,559.271 | 30.99 | -66,101.075 | -18,191.503 | -18,391.188 | -24,983.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -968.087 | -17,526.727 | -22,714.964 | -269.084 | -16,053.696 | 48,895.197 | -729.667 | -1,327.701 | -800.922 | 0 | 0 | 0 | 0 | 0 | -20.055 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 22,773.093 | 1,338.158 | 763.161 | 269.084 | 169.721 | 1,071.426 | 729.667 | 1,327.701 | 800.922 | 241.211 | 51.192 | 3.227 | 22.347 | 22.012 | 20.055 | 0.003 | 0.09 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 16,768.215 | 15,382.204 | 14,521.426 | 9,076.233 | 16,065.87 | 14,449.84 | 10,821.17 | 15,394.769 | 10,848.951 | 3,430.289 | 2,780.111 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.548 | 50.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 31.907 | 36.576 | 40.157 | 88.101 | 29.144 | 48,895.197 | 43,092.291 | 58,556.523 | 10,591.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 161.499 | 240.334 | 357.161 | 322.796 | 172.947 | -35,906.074 | -32,271.121 | -43,161.754 | 257.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24,495.139 | -14,320.956 | -397.318 | -410.897 | -202.091 | -12,989.122 | -10,821.17 | -15,394.769 | -10,848.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 41,456.76 | 1,338.158 | 14,521.426 | 9,076.233 | 16,065.87 | 14,449.84 | 10,821.17 | 15,394.769 | 10,848.951 | 3,430.289 | 2,780.111 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.548 | 50.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 64,391.352 | 60,241.576 | 61,443.859 | 51,272.623 | 52,068.101 | 48,899.031 | 43,133.175 | 58,556.496 | 62,178.111 | 25,831.8 | 12,391.055 | 9,264.822 | 9,440.791 | 16,107.327 | 15,720.232 | 6,768.357 | 11,268.265 | 86.483 | 61.274 | 80.504 | 75.709 | 112.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 6,204.1 | 0 | 6,130.791 | 0 | 0 | 4,062.56 | 5,057.253 | 4,754.815 | 0 | 0 | 91.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,340.453 | 2,340.453 | 2,340.453 | 2,340.453 | 2,340.453 | 2,340.453 | 2,340.453 | 2,340.453 | 1,957.166 | 1,957.166 | 978.583 | 978.583 | 639.312 | 639.312 | 639.312 | 581.193 | 581.193 | 162.133 | 162.133 | 162.133 | 162.133 | 162.133 | 147.393 | 110.166 | 110.166 | 110.166 | 72.54 | 44 | 44 | 0 | 0 |
Retained Earnings
| 6,204.1 | 5,980.333 | 6,130.791 | 5,204.04 | 4,552.526 | 4,903.188 | 5,057.253 | 4,754.815 | 4,243.345 | 2,471.676 | 1,794.09 | 1,645.187 | 1,534.985 | 1,814.401 | 1,537.82 | 1,131.223 | 845.254 | 123.434 | 110.354 | 95.691 | 36.938 | 26.471 | 17.044 | 57.137 | 56.656 | 40.242 | 35.839 | 31.727 | 17.614 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,187.889 | 3,976.726 | 3,827.761 | 3,378.679 | 2,944.307 | 15,937.238 | 16,805.671 | 16,600.517 | 2,473.705 | 168.498 | -91.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -457.127 | 5,746.194 | -384.597 | 5,746.194 | 5,746.194 | -12,208.014 | -13,589.847 | -12,863.394 | 2,716.885 | 4,079.936 | 4,661.675 | 4,581.943 | 912.076 | 1,011.069 | 879.877 | 545.199 | 711.862 | 194.573 | 197.252 | 198.996 | 247.413 | 257.031 | 339.282 | 214.784 | 208.685 | 201.651 | 90.1 | 23.18 | 16.646 | 0 | 0 |
Total Shareholders Equity
| 18,479.414 | 18,043.705 | 18,045.198 | 16,669.365 | 15,583.479 | 15,035.425 | 15,670.783 | 15,587.205 | 11,391.101 | 8,677.276 | 7,434.348 | 7,205.713 | 3,086.373 | 3,464.783 | 3,057.01 | 2,257.615 | 2,138.31 | 480.139 | 469.738 | 456.819 | 446.484 | 445.635 | 503.72 | 382.087 | 375.507 | 352.059 | 198.479 | 98.907 | 78.26 | 67.679 | 64.647 |
Total Equity
| 18,899.164 | 18,657.399 | 18,688.01 | 17,413.212 | 16,149.825 | 16,123.843 | 16,805.671 | 16,600.517 | 11,827.839 | 8,824.1 | 7,541.554 | 7,213.151 | 3,093.175 | 3,469.036 | 3,060.859 | 2,261.456 | 2,142.129 | 481.085 | 470.683 | 457.764 | 447.433 | 446.622 | 503.72 | 372.014 | 368.166 | 351.325 | 200.329 | 108.224 | 78.26 | 67.679 | 64.647 |
Total Liabilities & Shareholders Equity
| 83,334.357 | 78,898.975 | 80,131.868 | 68,685.835 | 68,217.926 | 65,022.874 | 59,938.845 | 75,157.013 | 74,005.95 | 34,655.899 | 19,932.609 | 16,477.973 | 12,533.967 | 19,576.363 | 18,781.092 | 9,029.813 | 13,410.394 | 567.568 | 531.957 | 538.268 | 523.142 | 559.434 | 599.008 | 543.424 | 492.89 | 538.359 | 389.177 | 289.983 | 178.551 | 172.973 | 168.155 |