Northeast Securities Co., Ltd.

SZSE:000686.SZ

7.69 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 4,553.97440,372.21440,231.02134,893.26531,837.96821,916.90324,008.30729,746.23633,227.92220,560.7083,380.7228,110.5399,791.7516,130.09515,130.5137,978.33311,717.23942.05447.01850.20627.43282.78114.7837.68836.71169.38418.8415.1930.29100
Short Term Investments 0050000-11,190.787-17,163.741-17,452.242-8,022.735000000000000000000000
Cash and Short Term Investments 4,553.97440,372.21440,231.02134,893.26531,837.96821,916.90312,817.5212,582.49515,775.6812,537.9733,380.7228,110.5399,791.7516,130.09515,130.5137,978.33311,717.23942.05447.01850.20627.43282.78114.7837.68836.71169.38418.8415.1930.29100
Net Receivables 17,360.505476.33297.154234.771237.7251,077.636929.03902.95447.653146.648157.57276.74329.08855.33952.54876.37443.865280.3970000000000000
Inventory 212.862307.73798.434107.023190.418-64,833.656-59,938.845-75,157.0455,093.9320000000000000000000000
Other Current Assets -22,127.341-21,537.331-22,094.374-19,950.043-19,759.78764,833.65659,938.84575,157.04-55,093.9320000000000000000000000
Total Current Assets -040,848.54540,528.17535,128.03632,075.69322,994.53913,746.5513,485.44516,223.33312,684.6213,538.2948,187.2819,820.83816,185.43415,183.0618,054.70711,761.104322.45147.01850.20627.43282.78114.7837.68836.71169.38418.8415.1930.29100
Non-Current Assets:
Property, Plant & Equipment, Net 931.538984.263996.598660.087687.249665.222707.681718.354716.64698.685711.997642.124696.006855.909854.599449.207441.382386.489359.445364.053373.349376.358322.78318.994269.748267.188211.015150.025106.23471.80221.989
Goodwill 75.92175.92175.92175.92175.92175.92175.92175.92175.92175.92175.92100000410.4412.270000000000000
Intangible Assets 331.824307.694291.627298.353245.401238.979221.085187.777147.3994.24273.18552.36838.5739.79140.22434.535-168.97415.3815.00615.51916.3916.66616.6317.10217.7816.49111.7835.79000
Goodwill and Intangible Assets 407.745383.615367.547374.274321.321314.9297.006263.698223.311170.163149.10652.36838.5739.79140.22434.535241.46615.3815.00615.51916.3916.66616.6317.10217.7816.49111.7835.79000
Long Term Investments 40,994.71332,206.08132,021.11427,858.74228,940.23831,893.7723,818.93833,867.02531,355.26810,633.9277,002.1616,769.6291,678.9332,361.9992,606.841389.456890.610.1210.1210.1211.4042.2082.2085.4497.337.837.580000
Tax Assets 566.656774.555596.135638.483562.86932,873.89259,938.84575,157.04155.04411,502.7767,863.2647,464.1212,413.5093,257.6993,501.664873.1991,573.458401.99374.571379.693391.143395.233341.618341.544294.86281.509230.3790000
Other Non-Current Assets 17,817.2-774.555-596.135-638.483-562.869-32,873.892-59,938.845-75,157.04-155.044-11,502.776-7,863.264-7,464.121-2,413.509-3,257.699-3,501.664-873.199-1,573.458-803.98-374.571-379.693-391.143-395.233-341.618-341.544-294.86-281.509-230.37900-71.802-21.989
Total Non-Current Assets 60,717.85133,573.95833,385.25928,893.10329,948.80932,873.89224,823.62534,849.07732,295.21911,502.7767,863.2647,464.1212,413.5093,257.6993,501.664873.1991,573.458401.99374.571379.693391.143395.233341.618341.544294.86281.509230.379155.815106.23471.80221.989
Total Assets 83,334.35778,898.97580,131.86868,685.83568,217.92665,022.87459,938.84575,157.01374,005.9534,655.89919,932.60916,477.97312,533.96719,576.36318,781.0929,029.81313,410.394567.568531.957538.268523.142559.434599.008543.424492.89538.359389.177289.983178.551172.973168.155
Liabilities & Equity:
Current Liabilities:
Account Payables 936.181,338.158763.161269.084169.7211,071.426729.6671,327.701800.922241.21151.1923.22722.34722.01220.0550.0030.090.0670000000000000
Short Term Debt 22,773.09317,490.15122,674.80714,828.35616,022.70617,205.87818,921.1719,718.88925,784.4670000000000000000000000
Tax Payables 111.024206.288260.453134.372124.36694.379219.212108.243206.277303.56767.18135.929.088106.33489.40426.979231.9799.2990000000000000
Deferred Revenue 31.90736.57640.157-14,559.27130.99-66,101.075-18,191.503-18,391.188-24,983.5460000000000000000000000
Other Current Liabilities -968.087-17,526.727-22,714.964-269.084-16,053.69648,895.197-729.667-1,327.701-800.92200000-20.055-0.003000000000000000
Total Current Liabilities 22,773.0931,338.158763.161269.084169.7211,071.426729.6671,327.701800.922241.21151.1923.22722.34722.01220.0550.0030.090.0670000000000000
Non-Current Liabilities:
Long Term Debt 16,768.21515,382.20414,521.4269,076.23316,065.8714,449.8410,821.1715,394.76910,848.9513,430.2892,780.1110.520.520.520.520.520.54850.5480000000000000
Deferred Revenue Non-Current 31.90736.57640.15788.10129.14448,895.19743,092.29158,556.52310,591.4980000000000000000000000
Deferred Tax Liabilities Non-Current 161.499240.334357.161322.796172.947-35,906.074-32,271.121-43,161.754257.4530000000000000000000000
Other Non-Current Liabilities 24,495.139-14,320.956-397.318-410.897-202.091-12,989.122-10,821.17-15,394.769-10,848.9510000000000000000000000
Total Non-Current Liabilities 41,456.761,338.15814,521.4269,076.23316,065.8714,449.8410,821.1715,394.76910,848.9513,430.2892,780.1110.520.520.520.520.520.54850.5480000000000000
Total Liabilities 64,391.35260,241.57661,443.85951,272.62352,068.10148,899.03143,133.17558,556.49662,178.11125,831.812,391.0559,264.8229,440.79116,107.32715,720.2326,768.35711,268.26586.48361.27480.50475.709112.812000000000
Equity:
Preferred Stock 6,204.106,130.791004,062.565,057.2534,754.8150091.81800000000000000000000
Common Stock 2,340.4532,340.4532,340.4532,340.4532,340.4532,340.4532,340.4532,340.4531,957.1661,957.166978.583978.583639.312639.312639.312581.193581.193162.133162.133162.133162.133162.133147.393110.166110.166110.16672.54444400
Retained Earnings 6,204.15,980.3336,130.7915,204.044,552.5264,903.1885,057.2534,754.8154,243.3452,471.6761,794.091,645.1871,534.9851,814.4011,537.821,131.223845.254123.434110.35495.69136.93826.47117.04457.13756.65640.24235.83931.72717.61400
Accumulated Other Comprehensive Income/Loss 4,187.8893,976.7263,827.7613,378.6792,944.30715,937.23816,805.67116,600.5172,473.705168.498-91.81800000000000000000000
Other Total Stockholders Equity -457.1275,746.194-384.5975,746.1945,746.194-12,208.014-13,589.847-12,863.3942,716.8854,079.9364,661.6754,581.943912.0761,011.069879.877545.199711.862194.573197.252198.996247.413257.031339.282214.784208.685201.65190.123.1816.64600
Total Shareholders Equity 18,479.41418,043.70518,045.19816,669.36515,583.47915,035.42515,670.78315,587.20511,391.1018,677.2767,434.3487,205.7133,086.3733,464.7833,057.012,257.6152,138.31480.139469.738456.819446.484445.635503.72382.087375.507352.059198.47998.90778.2667.67964.647
Total Equity 18,899.16418,657.39918,688.0117,413.21216,149.82516,123.84316,805.67116,600.51711,827.8398,824.17,541.5547,213.1513,093.1753,469.0363,060.8592,261.4562,142.129481.085470.683457.764447.433446.622503.72372.014368.166351.325200.329108.22478.2667.67964.647
Total Liabilities & Shareholders Equity 83,334.35778,898.97580,131.86868,685.83568,217.92665,022.87459,938.84575,157.01374,005.9534,655.89919,932.60916,477.97312,533.96719,576.36318,781.0929,029.81313,410.394567.568531.957538.268523.142559.434599.008543.424492.89538.359389.177289.983178.551172.973168.155