Inner Mongolia Yuan Xing Energy Co.,Ltd

SZSE:000683.SZ

6.39 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 3,568.0852,062.1164,865.1881,580.4531,983.0824,497.74,328.3064,699.182,437.9922,781.198735.995857.561358.215408.179909.779354.346265.74149.49162.19651.35447.2850.30263.46344.63831.13925.1629.5516.8672.5572.9412.357
Short Term Investments 028.219-316.322-402.314-347.7441,089.98527.906-60.544-48.556-53.1180.219-45.567-9.12-10.62-12.1190000000.0141.490000.1920.0090.0070.0070.007
Cash and Short Term Investments 3,568.0852,090.3354,865.1881,580.4531,983.0824,497.74,356.2134,699.182,437.9922,781.198736.214857.561358.215408.179909.779354.346265.74149.49162.19651.35447.2850.31564.95344.63831.13925.1629.74216.8762.5642.9482.364
Net Receivables 1,024.288874.6311,499.584573.934630.266892.43825.223389.617595.764331.912589.601392.88600046.82782.535117.6376.608170.225499.286448.48602.9619.79330.2764.60511.12255.01935.0574.7231.036
Inventory 534.822776.254675.611374.822512.812400.149210.012227.182194.35302.054130.651130.327105.5889.022186.965229.932151.142142.37163.873184.071252.987266.022230.907269.973233.22274.873228.5843.5983.00636.4435.232
Other Current Assets 2,042.9123,545.0812,295.2862,100.882,765.476619.889639.585276.754578.375187.905664.6161,124.635354.52331.544240.682362.921354.50792.25999.88158.687499.427449.321566.066485.3462.473424.137424.409131.84767.37227.92320.849
Total Current Assets 7,320.9538,040.6759,088.3934,826.566,083.9646,420.1696,123.7125,982.623,806.4824,121.3631,958.5393,225.6751,653.7411,414.3012,212.342947.199853.925377.819449.548591.475799.694765.658899.661819.703735.552767.694673.857207.34107.99972.03459.481
Non-Current Assets:
Property, Plant & Equipment, Net 20,040.3615,847.61811,703.87813,767.59213,491.64313,763.07412,656.84712,734.59212,251.73812,298.8017,959.2355,549.8413,419.163,452.2493,594.4493,470.8452,691.7791,963.9981,260.751,282.6551,595.0281,571.4181,541.7661,385.3191,196.11,221.0311,133.699339.376124.72171.70339.895
Goodwill 3.1463.1463.1463.1463.1463.1463.1463.1463.1465.47123.04623.046001.8532.2564.061003.8152.6412.6412.64100000000
Intangible Assets 950.476836.513973.3751,559.062863.349892.175944.567929.637946.2981.479245.603240.648138.35867.79540.36441.47727.95223.18418.23928.4917.717.4727.70213.78914.61218.16118.3880000
Goodwill and Intangible Assets 1,480.974839.66976.5211,562.208866.496895.322947.713932.784949.346986.95268.649263.694138.35867.79542.21743.73332.01223.18418.23932.30520.34220.11310.34313.78914.61218.16118.3880000
Long Term Investments 4,738.7123,805.9013,037.4092,143.8352,050.50930.8371,002.082715.081664.585661.524671.509664.922718.279591.04000000153.45418.13900000000
Tax Assets 70.46956.93735.19473.55584.38570.46256.8944.97749.86638.7311.3933.70513.61510.79913.8033.51512.3051.3031.7861.20800000000000
Other Non-Current Assets 442.4951,271.4281,233.474881.025942.272,464.6571,322.3841,536.3721,609.2231,419.601906.192251.634123.6577.8828.466101.02443.69949.518222.454105.35543.9180.0721.72315.88298.79820.57113.5031.0780.3270.3920.289
Total Non-Current Assets 26,773.0121,821.54416,986.47718,428.21617,435.29417,193.51515,914.67116,250.80615,575.25315,408.6689,796.9936,740.3844,359.7124,257.0044,249.9753,619.1172,779.7952,038.0031,503.231,421.5231,659.2871,745.0571,571.9711,414.991,309.511,259.7621,165.591340.454125.04772.09540.184
Total Assets 34,093.96429,862.2226,074.8723,254.77623,519.25923,613.68422,038.38322,233.42619,381.73519,530.03111,755.5319,966.0586,013.4535,671.3056,462.3184,566.3163,633.722,415.8231,952.7782,012.9982,458.9812,510.7152,471.6322,234.6942,045.0622,027.4561,839.448547.795233.047144.12999.665
Liabilities & Equity:
Current Liabilities:
Account Payables 3,109.8744,931.6612,877.3243,630.4443,252.684,259.8683,702.754,528.2742,562.2613,178.7762,667.462254.403509.08715.747916.664793.146429.878155.90472.282247.608312.085294.04270.136146.94199.954178.929159.78344.45730.17214.7347.48
Short Term Debt 2,460.1922,946.1953,390.0555,015.0764,462.685,444.3434,316.43,517.663,644.7543,605.1342,109.4151,662.642804.531642.706555403614.125784.235890.1951,006.7451,017.1741,039.032549.248485.968453.807298.034278.92386.35468.40540.84635.164
Tax Payables 152.24325.591230.13122.60663.111149.19104.05768.89680.519115.45455.7911.847168.944216.854323.04239.31537.94415.96820.02736.40335.33155.37446.01495.93476.9673.34173.30214.3385.172.5931.789
Deferred Revenue 0497.2263,408.831,158.41541.0090764.627565.636625.798648.671544.262323.352285.081402.546842.063750.237491.144289.541172.177179.168170.759211.07251.701178.294173.329318.109222.49159.76113.30224.65821.581
Other Current Liabilities 2,793.723984.9157,950.526444.3561,341.816202.252,200.053,002.6421,713.112176.3932,320.7811,319.163501.351253.499666.671777.856718.141308.268381.572204.901337.133210.885644.166152.952148.654352.924155.72351.36130.2122.28721.878
Total Current Liabilities 8,516.0289,492.41111,045.0149,873.6279,120.28810,311.27210,323.25711,117.4728,000.6467,724.4274,440.713,238.5561,986.6361,828.792,461.3772,013.3181,800.0881,264.3741,364.0761,495.6571,692.7851,599.3311,509.563881.793853.091903.229667.732196.51133.95780.4666.312
Non-Current Liabilities:
Long Term Debt 4,353.2112,515.025842.0294041,101.752371.7671,077.2121,247.3172,616.412,666.442,626.9072,090.321641.875804.125979.98323.32770324.97196.22686182.325242.63357.6258.6266.25296.921113.73.2626.3512.1
Deferred Revenue Non-Current 62.53269.11567.10281.05482.79987.814100.263110.271115.2116.1450000005.646000-86-182.325-242.6301.088000000
Deferred Tax Liabilities Non-Current 11.4867.8767.0226.83211.4428,989.0086.977-604.646-2,230.329-2,192.8780000000.420000.0630.0630.0630.0630.086000000
Other Non-Current Liabilities 3,282.2541,127.40961.375775.21,126.8991,092.49199.578109.508501.282589.708641.2437.637114.26632.88967.96122.9890.40.1450000-16.81117.582102.005387.3932.0082.0991.440.822
Total Non-Current Liabilities 7,646.9513,650.603977.5291,267.0862,240.6211,552.0721,184.4521,356.8243,117.6923,256.1483,127.5822,527.958756.141837.0141,047.941346.309776.466325.11201.22686.063182.388242.693340.852277.376168.257484.313115.7085.35927.792.922
Total Liabilities 16,162.97913,143.01412,022.54211,140.71211,360.90911,863.34311,507.70812,474.29711,118.33810,980.5757,568.2935,766.5142,742.7772,665.8043,509.3182,359.6272,576.5531,589.4841,565.2761,521.6571,778.8481,781.7191,752.2561,222.6451,130.4671,071.4861,152.045312.218139.316108.2569.234
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 3,740.2193,621.7593,673.4133,744.8853,924.3993,976.6533,967.1733,900.7731,618.8921,618.892767.814767.814767.814767.814511.876511.87646946946946946946946946946946943015076.49532.7729.941
Retained Earnings 9,248.0948,518.1227,929.954,680.6064,647.6414,060.1212,918.912,253.2322,766.0082,746.5971,199.1811,222.2771,197.1131,051.683955.648149.49276.318-70.454-226.944-290.213-66.434-47.551-4.51433.98917.70535.081115.90712.4051.5080.4820.153
Accumulated Other Comprehensive Income/Loss 497.368390.71559.032483.11421.832118.022278.737331.997339.34330.98747.93900000000000000000000
Other Total Stockholders Equity 002.8031,801.6381,631.5041,768.4781,920.9411,638.7011,674.841,681.69365.777388.404407.949388.071569.558628.96695.664122.96561.96183.82573.27102.50852.377666.223427.89451.89141.49673.17115.7272.6270.338
Total Shareholders Equity 13,485.6812,530.59611,654.19910,227.12910,203.5449,805.2528,807.0238,124.7026,059.746,047.1822,393.5142,378.4322,371.6812,207.5682,037.0821,290.334636.013472.554304.017262.611475.836523.958559.172934.951914.595955.97687.403235.57793.73135.87930.432
Total Equity 17,930.98516,719.20614,052.32712,114.06412,158.3511,750.34110,530.6749,759.138,263.3978,549.4564,187.2394,199.5443,270.6763,005.5012,952.9992,206.6891,057.166826.338387.502491.342680.133728.997719.3761,012.048914.595955.97687.403235.57793.73135.87930.432
Total Liabilities & Shareholders Equity 34,093.96429,862.2226,074.8723,254.77623,519.25923,613.68422,038.38322,233.42619,381.73519,530.03111,755.5319,966.0586,013.4535,671.3056,462.3184,566.3163,633.722,415.8231,952.7782,012.9982,458.9812,510.7152,471.6322,234.6942,045.0622,027.4561,839.448547.795233.047144.12999.665