Dongfang Electronics Co., Ltd.
SZSE:000682.SZ
7.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,311.602 | 2,408.956 | 2,165.135 | 2,071.584 | 1,998.025 | 1,565.256 | 1,472.502 | 434.748 | 513.516 | 418.782 | 427.583 | 366.371 | 345.386 | 557.863 | 405.402 | 395.44 | 438.813 | 337.171 | 325.674 | 311.483 | 322.464 | 341.412 | 502.459 | 893.994 | 692.154 | 88.192 | 45.092 | 91.499 | 8.25 | 0 | 0 |
Short Term Investments
| 50 | 89.786 | 77.564 | 237.731 | 160 | 173 | 50 | 53 | 106.2 | -188.873 | 0 | 0 | 0.144 | 27.665 | 0.086 | 78.128 | 6.37 | 0 | 0 | 18.878 | 0 | 5.85 | 30 | 30 | 29.924 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,361.602 | 2,498.741 | 2,242.699 | 2,309.316 | 2,158.025 | 1,565.256 | 1,472.502 | 434.748 | 513.516 | 418.782 | 427.583 | 366.371 | 345.53 | 557.863 | 405.488 | 395.44 | 438.813 | 337.171 | 325.674 | 330.362 | 322.464 | 347.262 | 532.459 | 923.994 | 722.078 | 88.192 | 45.092 | 91.499 | 8.25 | 0 | 0 |
Net Receivables
| 1,828.683 | 1,761.041 | 1,631.653 | 1,478.974 | 1,496.453 | 1,355.439 | 1,286.863 | 1,050.553 | 765.64 | 689.018 | 773.054 | 740.278 | 641.457 | 474.521 | 450.608 | 457.225 | 292.064 | 267.745 | 288.652 | 261.498 | 0 | 0 | 10.246 | 1.999 | 3.748 | 7.241 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3,641.667 | 3,158.553 | 2,316.705 | 1,746.613 | 1,404.661 | 958.54 | 818.754 | 837.677 | 755.582 | 757.647 | 492.186 | 363.284 | 212.719 | 140.409 | 124.94 | 140.13 | 111.853 | 106.749 | 95.948 | 80.933 | 74.543 | 101.863 | 171.723 | 81.077 | 50.252 | 51.436 | 57.786 | 26.279 | 16.856 | 0 | 0 |
Other Current Assets
| 408.073 | 411.281 | 367.842 | 235.655 | 222.713 | 333.063 | 281.346 | 217.663 | 271.146 | 327.747 | 137.932 | 169.526 | 670.93 | 506.41 | 480.187 | 472.745 | 14.969 | 8.511 | 433.114 | 409.119 | 421.136 | 478.459 | 564.103 | 465.298 | 309.773 | 269.77 | 150.781 | 125.325 | 92.637 | 105.31 | 103.593 |
Total Current Assets
| 9,240.025 | 7,829.616 | 6,558.9 | 5,740.803 | 5,281.852 | 4,214.557 | 3,859.464 | 2,540.641 | 2,365.736 | 2,206.944 | 1,830.755 | 1,603.663 | 1,229.179 | 1,204.682 | 1,014.627 | 1,008.315 | 957.676 | 859.842 | 859.04 | 822.775 | 818.142 | 921.735 | 1,278.531 | 1,472.368 | 1,084.499 | 416.584 | 253.659 | 243.103 | 117.742 | 105.31 | 103.593 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 988.854 | 830.365 | 736.802 | 660.969 | 599.618 | 590.711 | 597.23 | 529.117 | 493.391 | 475.969 | 405.377 | 368.782 | 304.247 | 309.136 | 314.569 | 340.292 | 357.393 | 633.096 | 568.592 | 645.846 | 600.545 | 589.927 | 519.087 | 351.051 | 187.165 | 130.381 | 84.529 | 51.122 | 44.19 | 45.451 | 17.171 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 142.141 | 142.671 | 135.57 | 132.997 | 115.512 | 115.718 | 115.894 | 115.074 | 116.34 | 108.465 | 82.216 | 80.143 | 64.388 | 59.375 | 55.729 | 51.169 | 48.078 | 26.773 | 27.799 | 30.073 | 8.235 | 7.654 | 12.362 | 15.334 | 15.327 | 5.388 | 5.534 | 5.359 | 5.124 | 0 | 0 |
Goodwill and Intangible Assets
| 142.141 | 142.671 | 135.57 | 132.997 | 115.512 | 115.718 | 115.894 | 115.074 | 116.34 | 108.465 | 82.216 | 80.143 | 64.388 | 59.375 | 55.729 | 51.169 | 48.078 | 26.773 | 27.799 | 30.073 | 8.235 | 7.654 | 12.362 | 15.334 | 15.327 | 5.388 | 5.534 | 5.359 | 5.124 | 0 | 0 |
Long Term Investments
| 677.146 | 310.942 | 186.681 | -170.351 | -98.52 | 159.977 | 169.853 | 176.825 | 247.444 | 282.931 | 98.453 | 90.316 | 91.723 | 0 | 77.3 | 0 | 0 | 0 | 0 | -8.644 | 0 | 0.32 | -20.917 | -20.45 | -25.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 68.459 | 56.769 | 57.854 | 53.367 | 43.152 | 41.249 | 36.3 | 36.062 | 31.791 | 32.871 | 25.601 | 17.533 | 16.594 | 16.12 | 15.445 | 14.443 | 20.506 | 0 | 0 | -0 | 0 | 0 | -0 | 20.45 | 25.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 154.768 | 393.356 | 380.889 | 480.666 | 319.521 | 32.401 | 12.131 | 9.137 | 13.723 | -1.238 | 236.371 | 240.241 | 241.424 | 276.23 | 255.77 | 312.51 | 246.105 | 11.214 | 101.067 | 20.614 | 8.244 | 5.85 | 30 | 9.154 | 4.527 | 4.931 | 4.931 | 4.955 | 0.129 | 8.59 | 7.534 |
Total Non-Current Assets
| 2,031.368 | 1,734.102 | 1,497.796 | 1,157.649 | 979.283 | 940.056 | 931.407 | 866.215 | 902.689 | 898.997 | 848.019 | 797.015 | 718.376 | 660.861 | 718.813 | 718.414 | 672.081 | 671.083 | 697.457 | 687.889 | 617.024 | 603.75 | 540.532 | 375.539 | 207.018 | 140.7 | 94.993 | 61.435 | 49.443 | 54.04 | 24.705 |
Total Assets
| 11,142.335 | 9,563.718 | 8,056.696 | 6,898.452 | 6,261.135 | 5,154.613 | 4,790.871 | 3,406.856 | 3,268.425 | 3,105.941 | 2,678.774 | 2,400.678 | 1,947.555 | 1,865.542 | 1,733.44 | 1,726.729 | 1,629.757 | 1,530.926 | 1,556.497 | 1,510.664 | 1,435.167 | 1,525.485 | 1,819.063 | 1,847.907 | 1,291.517 | 557.284 | 348.652 | 304.538 | 167.185 | 159.35 | 128.298 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 1,687.974 | 1,609.536 | 1,296.55 | 1,063.395 | 1,122.088 | 746.461 | 647.676 | 487.362 | 404.282 | 473.528 | 281.765 | 216.143 | 190.265 | 198.84 | 136.692 | 167.53 | 135.232 | 101.389 | 128.01 | 80.357 | 92.779 | 103.309 | 127.696 | 104.122 | 42.211 | 32.949 | 11.908 | 7.372 | 11.907 | 0 | 0 |
Short Term Debt
| 287.612 | 318.905 | 133.503 | 84.8 | 117.8 | 132.3 | 76.884 | 30 | 82.216 | 144.778 | 77.126 | 64 | 9 | 24 | 24 | 28 | 30.8 | 31.3 | 29.9 | 32.4 | 0 | 0 | 3 | 3 | 3.5 | 36.64 | 27 | 21.55 | 10.8 | 0 | 0 |
Tax Payables
| 24.371 | 128.215 | 97.935 | 88.824 | 61.177 | 86.279 | 70.617 | 58.922 | 23.478 | 30.571 | -34.855 | -15.839 | -9.444 | 3.3 | 6.226 | 6.859 | 2.384 | 3.356 | 2.627 | 9.951 | 5.206 | 1.952 | 16.692 | 66.783 | 42.228 | 26.565 | 0.13 | 9.54 | 2.434 | 0 | 0 |
Deferred Revenue
| 3,069.339 | 2,160.395 | 2,239.079 | 1,812.21 | 465.176 | 0 | 353.911 | 314.087 | 264.572 | 224.944 | 153.855 | 132.782 | 85.078 | 75.057 | 79.799 | 73 | 62.218 | 47.03 | 50.193 | 69.53 | 0 | 0 | 1,077.56 | 284.184 | 89.449 | 44.24 | 14.956 | 28.915 | 32.138 | 0 | 0 |
Other Current Liabilities
| 851.672 | 613.352 | -65.917 | 389.914 | 1,012.799 | 812.183 | 400.054 | 717.687 | 520.305 | 393.505 | 679.176 | 499.974 | 245.542 | 162.097 | 147.211 | 147.552 | 101.635 | 67.62 | 74.26 | 101.703 | 73.765 | 1,184.292 | 1,109.03 | 271.296 | 75.052 | 25.474 | 20.606 | 28.085 | 30.806 | 57.583 | 34.615 |
Total Current Liabilities
| 5,920.969 | 4,830.403 | 3,701.149 | 2,965.261 | 2,605.028 | 1,777.223 | 1,549.143 | 1,293.972 | 1,294.853 | 1,267.326 | 946.3 | 764.278 | 435.363 | 388.236 | 314.353 | 349.942 | 270.051 | 203.665 | 234.796 | 224.411 | 171.75 | 1,289.553 | 1,256.418 | 445.201 | 161.512 | 121.741 | 59.644 | 66.548 | 55.946 | 57.583 | 34.615 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 5.272 | 5.368 | 9.436 | 16.133 | 0 | 0 | 0 | 0 | 6.269 | 28.042 | 43.766 | 44.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.48 | 21.69 | 13.69 | 30.69 | 18.59 | 0 | 0 |
Deferred Revenue Non-Current
| 1.64 | 35.146 | 38.679 | 34.344 | 32.833 | 35.788 | 35.361 | 44.891 | 42.087 | 39.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26.144 | 17.832 | 6.081 | 0 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 158.092 | 112.678 | 131.503 | 115.134 | 69.006 | 60.481 | 53.357 | 42.179 | 29.238 | 17.768 | 39.356 | 23.484 | 0 | 0 | 0 | 1.6 | 8.923 | 8.043 | 7.723 | 17.523 | 17.023 | 17.023 | 7.023 | 0 | 2.373 | 2.617 | 0.014 | 0.077 | 0.092 | 15.416 | 15.015 |
Total Non-Current Liabilities
| 191.149 | 171.024 | 148.973 | 131.268 | 99.148 | 96.269 | 88.718 | 87.07 | 77.594 | 84.932 | 83.122 | 68.425 | 5.651 | 8.081 | 4.9 | 1.6 | 8.923 | 8.043 | 7.723 | 17.523 | 17.023 | 17.023 | 7.023 | 0 | 16.853 | 24.307 | 13.704 | 30.767 | 18.682 | 15.416 | 15.015 |
Total Liabilities
| 6,112.118 | 5,001.427 | 3,850.122 | 3,096.529 | 2,704.176 | 1,873.493 | 1,637.861 | 1,381.041 | 1,372.447 | 1,352.258 | 1,029.422 | 832.703 | 441.015 | 396.317 | 319.253 | 351.542 | 278.974 | 211.708 | 242.519 | 241.934 | 188.773 | 1,306.576 | 1,263.441 | 445.201 | 178.365 | 146.048 | 73.349 | 97.315 | 74.629 | 73 | 49.63 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.553 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,340.727 | 1,340.727 | 1,340.727 | 1,340.727 | 1,340.727 | 1,340.727 | 978.163 | 978.163 | 978.163 | 978.163 | 978.163 | 978.163 | 978.163 | 978.163 | 978.163 | 978.163 | 978.163 | 978.163 | 917.952 | 917.952 | 917.952 | 917.952 | 917.952 | 917.952 | 573.72 | 245.88 | 136.6 | 68.3 | 58 | 58 | 58 |
Retained Earnings
| 1,995.544 | 1,579.451 | 1,241.253 | 899.87 | 696.158 | 455.971 | 293.317 | 232.786 | 175.682 | 128.036 | 105.69 | 70.462 | 46.939 | 26.596 | 12.227 | -7.597 | -26.484 | -60.482 | -61.291 | -785.415 | -796.185 | -806.017 | -469.435 | 226.692 | 151.919 | 72.629 | 64.683 | 30.497 | 2.065 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 330.256 | 308.571 | 294.332 | 271.983 | 1,217.403 | 265.744 | 262.789 | 260.237 | -0.553 | -0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,247.782 | 1,234.106 | 917.692 | 1,260.37 | 1,243.062 | 9.799 | 471.189 | 359.887 | 98.61 | 98.056 | 349.369 | 347.791 | 347.052 | 345.672 | 348.374 | 342.991 | 344.755 | 365.003 | 415.922 | 1,103.867 | 1,103.607 | 98.937 | 150.073 | 1,009.121 | 381.906 | 94.452 | 67.17 | 100.163 | 26.612 | 23.78 | 20.668 |
Total Shareholders Equity
| 4,584.053 | 4,148.979 | 3,808.243 | 3,475.706 | 3,260.019 | 3,022.453 | 1,742.668 | 1,570.836 | 1,512.693 | 1,462.758 | 1,432.645 | 1,396.416 | 1,372.154 | 1,350.431 | 1,334.333 | 1,313.557 | 1,296.435 | 1,266.995 | 1,272.583 | 1,236.404 | 1,225.374 | 210.871 | 546.188 | 1,395.225 | 1,107.545 | 406.486 | 268.453 | 198.961 | 86.677 | 81.78 | 78.668 |
Total Equity
| 5,030.216 | 4,562.292 | 4,206.574 | 3,801.923 | 3,556.959 | 3,281.121 | 3,153.01 | 2,025.815 | 1,895.978 | 1,753.683 | 1,649.351 | 1,567.974 | 1,506.54 | 1,469.225 | 1,414.187 | 1,375.188 | 1,350.784 | 1,319.218 | 1,313.978 | 1,268.73 | 1,246.394 | 218.909 | 555.622 | 1,402.705 | 1,113.152 | 411.236 | 275.304 | 207.222 | 92.556 | 81.78 | 78.668 |
Total Liabilities & Shareholders Equity
| 11,142.335 | 9,563.718 | 8,056.696 | 6,898.452 | 6,261.135 | 5,154.613 | 4,790.871 | 3,406.856 | 3,268.425 | 3,105.941 | 2,678.774 | 2,400.678 | 1,947.555 | 1,865.542 | 1,733.44 | 1,726.729 | 1,629.757 | 1,530.926 | 1,556.497 | 1,510.664 | 1,435.167 | 1,525.485 | 1,819.063 | 1,847.907 | 1,291.517 | 557.284 | 348.652 | 304.538 | 167.185 | 154.78 | 128.298 |