LS Networks Corporation Limited
KRX:000680.KS
3360 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 498,726.405 | 383,895.779 | 102,907.541 | 85,310.938 | 104,345.191 | 87,068.084 | 98,337.97 | 82,055.121 | 98,536.05 | 83,981.89 | 107,810.441 | 90,692.529 | 101,361.682 | 90,605.912 | 106,567.329 | 73,993.677 | 90,398.116 | 63,905.499 | 91,713.07 | 79,775.279 | 122,821.3 | 108,503.124 | 139,349.377 | 86,069.049 | 113,697.617 | 106,771.835 | 133,688.245 | 98,579.022 | 104,874.047 | 106,211.336 | 79,779.51 | 112,975.01 | 147,640.389 | 146,647.6 | 203,814.853 | 166,490.428 | 225,345.292 | 215,154.621 | 291,234.172 | 213,659.678 | 254,938.306 | 191,178.517 | 222,387.387 | 148,918.843 | 212,262.294 | 187,443.419 | 208,350.441 | 142,549.218 | 178,382.682 | 122,163.495 | 0 | 89,084.605 | 121,503.421 | 85,729.035 | 0 | 66,649.427 | 77,677.048 | 63,399.708 | 0 | 44,523.215 | 52,968.919 | 43,808.548 | 0 | 46,192.599 | 49,922.016 | 47,866.789 | 0 | 47,456.9 | 58,225.147 | 51,392.653 |
| Cost of Revenue
| 419,751.944 | 321,238.076 | 67,242.167 | 60,044.828 | 68,819.404 | 61,678.941 | 66,496.753 | 54,918.705 | 64,673.079 | 59,265.444 | 70,722.362 | 68,441.66 | 70,696.256 | 70,077.153 | 80,770.074 | 59,643.539 | 64,983.191 | 45,466.847 | 65,748.293 | 58,054.834 | 95,056.497 | 78,370.416 | 98,995.714 | 61,311.607 | 80,565.643 | 72,413.341 | 92,971.128 | 67,799.497 | 70,973.813 | 70,007.508 | 72,421.452 | 81,297.009 | 99,099.995 | 90,517.989 | 157,075.533 | 119,178.813 | 167,393.887 | 151,278.424 | 212,628.682 | 156,008.235 | 180,612.727 | 122,315.811 | 147,442.247 | 102,466.618 | 139,764.74 | 125,351.007 | 121,694.105 | 89,530.081 | 92,949.994 | 64,601.151 | 0 | 45,688.018 | 56,906.124 | 40,185.39 | 0 | 41,786.109 | 45,801.604 | 38,088.388 | 0 | 28,390.08 | 30,385.886 | 25,247.735 | 0 | 28,740.246 | 28,567.913 | 30,834.805 | 0 | 31,136.479 | 36,597.901 | 30,495.192 |
| Gross Profit
| 78,974.461 | 62,657.703 | 35,665.374 | 25,266.11 | 35,525.787 | 25,389.143 | 31,841.217 | 27,136.416 | 33,862.972 | 24,716.446 | 37,088.079 | 22,250.868 | 30,665.427 | 20,528.759 | 25,797.254 | 14,350.137 | 25,414.925 | 18,438.651 | 25,964.777 | 21,720.445 | 27,764.803 | 30,132.708 | 40,353.663 | 24,757.442 | 33,131.974 | 34,358.494 | 40,717.117 | 30,779.525 | 33,900.234 | 36,203.828 | 7,358.058 | 31,678.001 | 48,540.394 | 56,129.611 | 46,739.32 | 47,311.615 | 57,951.405 | 63,876.197 | 78,605.49 | 57,651.443 | 74,325.579 | 68,862.706 | 74,945.14 | 46,452.225 | 72,497.554 | 62,092.412 | 86,656.336 | 53,019.137 | 85,432.688 | 57,562.344 | 0 | 43,396.587 | 64,597.297 | 45,543.645 | 0 | 24,863.318 | 31,875.444 | 25,311.32 | 0 | 16,133.135 | 22,583.033 | 18,560.813 | 0 | 17,452.353 | 21,354.103 | 17,031.984 | 0 | 16,320.421 | 21,627.246 | 20,897.461 |
| Gross Profit Ratio
| 0.158 | 0.163 | 0.347 | 0.296 | 0.34 | 0.292 | 0.324 | 0.331 | 0.344 | 0.294 | 0.344 | 0.245 | 0.303 | 0.227 | 0.242 | 0.194 | 0.281 | 0.289 | 0.283 | 0.272 | 0.226 | 0.278 | 0.29 | 0.288 | 0.291 | 0.322 | 0.305 | 0.312 | 0.323 | 0.341 | 0.092 | 0.28 | 0.329 | 0.383 | 0.229 | 0.284 | 0.257 | 0.297 | 0.27 | 0.27 | 0.292 | 0.36 | 0.337 | 0.312 | 0.342 | 0.331 | 0.416 | 0.372 | 0.479 | 0.471 | 0 | 0.487 | 0.532 | 0.531 | 0 | 0.373 | 0.41 | 0.399 | 0 | 0.362 | 0.426 | 0.424 | 0 | 0.378 | 0.428 | 0.356 | 0 | 0.344 | 0.371 | 0.407 |
| Reseach & Development Expenses
| 0 | 241 | 299 | 130 | 131 | 186 | 326 | 179 | 148 | 113 | 219 | 76 | 101 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.6 | 0 | 121.971 | 141.268 | 165.654 | 0 | 110.434 | 110.369 | 102.726 | 0 | 86.272 | 260.357 | 217.652 | 0 | 337.29 | 376.349 | 430.578 |
| General & Administrative Expenses
| 64,336.683 | 49,938.528 | 1,469.473 | 26,019.408 | 29,263.391 | 23,832.1 | 1,569.937 | 1,310.662 | 1,332.749 | 1,100.767 | 1,234.875 | 1,037.484 | 1,290.896 | 1,043.133 | 1,156.613 | 1,066.118 | 1,139.758 | 1,145.354 | -15,596.737 | 5,993.523 | 9,911.972 | 1,623.915 | 1,885.847 | 1,510.184 | 5,090.466 | 1,533.954 | -4,748.881 | 2,888.351 | 3,991.749 | 4,624.909 | 2,588.061 | 2,751.729 | 2,589.245 | 2,274.854 | -9,525.021 | 15,381.183 | 4,645.766 | 4,014.311 | 4,359.501 | 3,962.551 | 3,497.433 | 3,837.462 | 5,429.561 | 4,076.183 | 4,051.54 | 4,417.6 | 6,444.852 | 3,453.141 | 3,667.626 | 3,353.831 | 0 | 3,775.55 | 56,192.99 | 1,339.142 | 0 | 1,064.683 | 868.759 | 792.638 | 0 | 825.476 | 633.238 | 556.772 | 0 | 606.332 | 545.971 | 623.552 | 0 | 560.319 | 544.418 | 579.451 |
| Selling & Marketing Expenses
| -8,348.835 | -7,356.334 | 19,941.29 | 16,473.925 | 19,811.22 | 14,914.571 | 20,055.508 | 17,230.944 | 19,828.11 | 15,675.03 | 23,752.187 | 13,729.738 | 19,243.501 | 15,702.104 | 19,774.157 | 13,056.925 | 19,634.675 | 12,775.719 | 30,353.086 | 12,704.34 | 16,933.274 | 17,619.146 | 20,905.327 | 19,990.567 | 20,727.834 | 20,145.19 | 35,523.71 | 19,328.683 | 24,323.238 | 19,094.661 | 12,224.175 | 26,367.045 | 43,469.205 | 34,471.427 | 43,827.464 | 35,489.166 | 40,787.733 | 41,133.54 | 53,562.951 | 42,984.279 | 49,708.156 | 44,679.326 | 47,671.373 | 36,004.557 | 47,269.375 | 44,313.115 | 53,639.843 | 38,662.592 | 59,089.919 | 41,751.605 | 0 | 29,492.584 | 0 | 32,686.782 | 0 | 10,981.353 | 12,163.759 | 12,125.238 | 0 | 8,854.902 | 7,820.189 | 5,603.997 | 0 | 5,561.652 | 7,654.468 | 9,250.17 | 0 | 4,779.218 | 5,544.646 | 6,566.019 |
| SG&A
| 55,987.848 | 42,582.194 | 30,814.027 | 26,019.408 | 29,263.391 | 23,832.1 | 21,625.445 | 18,541.606 | 21,160.859 | 16,775.797 | 24,987.062 | 14,767.222 | 20,534.397 | 16,745.237 | 20,930.77 | 14,123.043 | 20,774.433 | 13,921.073 | 14,756.349 | 18,697.863 | 26,845.246 | 19,243.061 | 22,791.174 | 21,500.751 | 25,818.3 | 21,679.144 | 30,774.829 | 22,217.034 | 28,314.987 | 23,719.57 | 14,812.236 | 29,118.774 | 46,058.45 | 36,746.281 | 34,302.443 | 50,870.349 | 45,433.499 | 45,147.851 | 57,922.452 | 46,946.83 | 53,205.589 | 48,516.788 | 53,100.934 | 40,080.74 | 51,320.915 | 48,730.715 | 60,084.695 | 42,115.733 | 62,757.545 | 45,105.436 | 0 | 33,268.134 | 56,192.99 | 34,025.924 | 0 | 12,046.036 | 13,032.518 | 12,917.876 | 0 | 9,680.378 | 8,453.427 | 6,160.769 | 0 | 6,167.984 | 8,200.439 | 9,873.722 | 0 | 5,339.537 | 6,089.064 | 7,145.47 |
| Other Expenses
| -2,596.087 | -1,901.449 | -52.21 | -52,038.816 | 279.001 | -47,664.2 | 6,133.075 | 8,226.764 | 7,359.108 | 7,453.193 | 4,413.342 | -336.623 | -1,393.194 | -125.177 | 3,697.42 | -225.013 | -2,558.788 | 100.035 | 1,421.42 | -530.543 | -120.259 | 0.783 | -1,340.475 | 1,342.244 | 216.366 | 342.091 | 3,071.258 | 933.874 | 1,078.087 | 458.535 | -16,913.746 | 1,304.761 | 611.05 | 1,168.797 | -8,135.693 | 1,964.416 | -1,864.108 | 1,125.891 | 2,840.688 | 1,944.679 | 1,399.612 | 1,317.801 | 170.546 | 544.381 | 40.799 | 876.156 | -171.955 | 422.11 | 766.054 | 12,746.468 | 0 | 11,259.268 | -417.431 | 10,018.441 | 0 | 716.071 | 367.859 | 277.975 | 0 | 120.477 | 149.635 | 237.347 | 0 | 208.46 | 532.536 | 300.324 | 0 | 301.553 | 1,690.848 | 218.664 |
| Operating Expenses
| 58,583.935 | 44,724.643 | 31,165.237 | -26,019.408 | 29,263.391 | -23,832.1 | 27,758.52 | 26,768.37 | 28,519.967 | 24,228.99 | 29,347.092 | 22,638.343 | 27,951.762 | 23,193.117 | 41,591.694 | 32,673.16 | 29,289.788 | 23,636.661 | 37,469.687 | 26,331.422 | 33,139.512 | 28,243.159 | 28,583.03 | 30,935.536 | 34,573.129 | 31,454.821 | 38,672.594 | 32,204.909 | 34,156.284 | 33,794.945 | 46,652.945 | 43,194.738 | 59,653.486 | 52,438.323 | 93,081.17 | 67,800.469 | 60,722.303 | 62,711.177 | 74,686.901 | 65,900.13 | 70,130.556 | 66,176.643 | 71,627.677 | 57,180.866 | 67,318.857 | 64,908.259 | 77,399.97 | 59,594.538 | 77,166.301 | 57,851.904 | 0 | 44,527.402 | 55,775.559 | 44,201.965 | 0 | 20,770.233 | 20,658.491 | 20,211.539 | 0 | 15,976.645 | 13,493.689 | 11,852.556 | 0 | 13,779.825 | 13,105.501 | 16,489.834 | 0 | 15,937.447 | 13,742.476 | 14,145.978 |
| Operating Income
| 20,390.526 | 17,933.06 | 4,500.137 | -753.298 | 6,262.396 | 1,557.043 | 10,280.782 | 368.046 | 5,343.004 | 487.456 | 4,647.238 | -387.476 | 2,713.665 | -2,664.357 | -4,877.9 | -18,323.022 | -3,874.862 | -5,198.009 | -12,986.644 | -4,610.977 | -5,374.709 | 1,425.029 | 8,558.627 | -6,178.094 | -1,441.155 | 2,903.673 | 2,044.523 | -1,425.384 | -256.051 | 2,408.882 | -39,294.887 | -11,516.737 | -11,113.092 | 3,691.287 | -46,341.85 | -20,488.854 | -2,770.899 | 1,165.019 | 3,918.589 | -8,248.687 | 4,195.023 | 2,686.063 | 3,317.461 | -10,728.641 | 5,178.697 | -2,815.847 | 9,256.366 | -6,575.4 | 8,266.386 | -160.235 | 0 | -2,156.413 | 8,821.739 | 1,496.8 | 0 | 4,093.083 | 11,216.953 | 5,099.782 | 0 | 156.49 | 9,089.343 | 6,708.258 | 0 | 3,672.527 | 8,248.604 | 542.153 | 0 | 382.972 | 7,884.771 | 6,751.483 |
| Operating Income Ratio
| 0.041 | 0.047 | 0.044 | -0.009 | 0.06 | 0.018 | 0.105 | 0.004 | 0.054 | 0.006 | 0.043 | -0.004 | 0.027 | -0.029 | -0.046 | -0.248 | -0.043 | -0.081 | -0.142 | -0.058 | -0.044 | 0.013 | 0.061 | -0.072 | -0.013 | 0.027 | 0.015 | -0.014 | -0.002 | 0.023 | -0.493 | -0.102 | -0.075 | 0.025 | -0.227 | -0.123 | -0.012 | 0.005 | 0.013 | -0.039 | 0.016 | 0.014 | 0.015 | -0.072 | 0.024 | -0.015 | 0.044 | -0.046 | 0.046 | -0.001 | 0 | -0.024 | 0.073 | 0.017 | 0 | 0.061 | 0.144 | 0.08 | 0 | 0.004 | 0.172 | 0.153 | 0 | 0.08 | 0.165 | 0.011 | 0 | 0.008 | 0.135 | 0.131 |
| Total Other Income Expenses Net
| -5,407.498 | -24,580.034 | -4,117.821 | -3,759.519 | -3,057.937 | 7,895.51 | -25,903.332 | -4,144.165 | 3,448.686 | 8,084.587 | 8,636.481 | 19,095.975 | 22,688.623 | 26,050.461 | -9,266.937 | 24,364.373 | 13,252.904 | 1,914.754 | 1,418.236 | -78,925.335 | 4,818.933 | 12,792.871 | -10,817.045 | 3,567.941 | 5,024.525 | 14,286.476 | 12,587.046 | 1,904.013 | 11,679.764 | 4,119.757 | -47,400.546 | -1,815.781 | 4,403.669 | 1,460.072 | -34,534.914 | -16,208.326 | 16,986.486 | 7,422.512 | 1,913.358 | 97.27 | -3,722.936 | 376.29 | -4,656.019 | -15,737.067 | -16,593.039 | 19,267.236 | -3,604.623 | -744.381 | -444.918 | -755.05 | 0 | -1,388.699 | 1,488.49 | 925.959 | 0 | -356.325 | -1,041.757 | 649.888 | 0 | -97.436 | 37.946 | 845.133 | 0 | 2,549.673 | 3,297.316 | 3,706.288 | 0 | 3,147.455 | 4,438.1 | 2,630.656 |
| Income Before Tax
| 14,983.028 | -6,646.974 | 382.316 | -4,512.817 | 3,204.459 | 9,452.553 | -15,622.55 | -3,776.119 | 8,791.691 | 8,572.044 | 13,283.72 | 18,708.501 | 25,402.287 | 23,386.104 | -25,061.377 | 6,041.35 | 9,378.041 | -3,283.256 | -10,086.674 | -83,536.312 | -555.777 | 14,682.42 | 953.588 | -2,610.153 | 3,583.37 | 17,190.149 | 14,631.569 | 478.629 | 11,423.714 | 6,528.64 | -86,695.434 | -13,332.518 | -6,709.423 | 5,151.36 | -80,876.763 | -36,697.18 | 14,215.588 | 8,587.532 | 5,831.948 | -8,151.417 | 472.087 | 3,062.353 | -1,338.556 | -26,465.708 | -11,414.342 | 16,451.389 | 5,651.743 | -7,319.782 | 7,821.469 | -1,044.61 | 0 | -2,519.514 | 10,310.228 | 2,267.639 | 0 | 3,736.76 | 10,175.196 | 5,749.669 | 0 | 59.054 | 9,127.29 | 7,553.39 | 0 | 6,222.201 | 11,545.918 | 4,248.438 | 0 | 3,530.429 | 12,322.87 | 9,382.139 |
| Income Before Tax Ratio
| 0.03 | -0.017 | 0.004 | -0.053 | 0.031 | 0.109 | -0.159 | -0.046 | 0.089 | 0.102 | 0.123 | 0.206 | 0.251 | 0.258 | -0.235 | 0.082 | 0.104 | -0.051 | -0.11 | -1.047 | -0.005 | 0.135 | 0.007 | -0.03 | 0.032 | 0.161 | 0.109 | 0.005 | 0.109 | 0.061 | -1.087 | -0.118 | -0.045 | 0.035 | -0.397 | -0.22 | 0.063 | 0.04 | 0.02 | -0.038 | 0.002 | 0.016 | -0.006 | -0.178 | -0.054 | 0.088 | 0.027 | -0.051 | 0.044 | -0.009 | 0 | -0.028 | 0.085 | 0.026 | 0 | 0.056 | 0.131 | 0.091 | 0 | 0.001 | 0.172 | 0.172 | 0 | 0.135 | 0.231 | 0.089 | 0 | 0.074 | 0.212 | 0.183 |
| Income Tax Expense
| 3,165.817 | -10,567.913 | 9,111.054 | -829.387 | -915.013 | -5,592.204 | -4,290.572 | -336.293 | 3,013.454 | 1,975.698 | 6,872.063 | 3,518.531 | 4,532.479 | 5,769.235 | 6,159.437 | 2,059.734 | 2,162.403 | 1,361.77 | 6,097.105 | -18,824.873 | 935.986 | 1,380.351 | 987.857 | -4,044.503 | 1,782.681 | 4,091.502 | 4,754.113 | 623.147 | 2,643.832 | 4,440.564 | -17,541.69 | -2,717.232 | -2,168.667 | 1,861.118 | -16,515.061 | -9,651.841 | 4,068.221 | 2,549.531 | 1,965.386 | -1,636.467 | -659.616 | 835.639 | -360.196 | -5,474.652 | -2,473.501 | 4,853.069 | 2,308.312 | -1,601.011 | 3,153.424 | -284.613 | 0 | -542.59 | 2,301.623 | 540.777 | 0 | 2,511.522 | 2,954.019 | 1,617.321 | 0 | 470.877 | 2,262.171 | 1,724.63 | 0 | 1,796.311 | 3,295.699 | 1,022.658 | 0 | 1,588.346 | 2,757.641 | 3,467.618 |
| Net Income
| 3,208.394 | 100.049 | -4,775.815 | -3,683.43 | 4,119.472 | 15,044.756 | -11,331.979 | -3,439.827 | 5,778.236 | 6,596.346 | 6,411.656 | 15,189.97 | 20,869.808 | 17,616.868 | -31,220.814 | 3,940.843 | 7,176.499 | -4,645.026 | -16,183.779 | -64,711.439 | -1,491.763 | 13,302.069 | -34.269 | 1,434.349 | 1,800.689 | 13,098.646 | 9,877.457 | -144.517 | 8,779.883 | 2,088.076 | -75,213.112 | -10,615.287 | -4,540.755 | 3,226.09 | -64,458.442 | -27,611.046 | 10,274.071 | 6,038.001 | 3,866.563 | -6,514.95 | 1,329.554 | 2,460.825 | -978.361 | -20,991.056 | -8,940.841 | 11,598.32 | 3,343.431 | -5,718.771 | 4,668.045 | -759.998 | 0 | -1,976.924 | 8,008.605 | 1,726.862 | 0 | 1,225.238 | 7,221.177 | 4,132.348 | 0 | -411.823 | 6,865.119 | 5,828.76 | 0 | 4,425.89 | 8,250.22 | 3,225.78 | 0 | 1,942.083 | 9,565.23 | 5,914.521 |
| Net Income Ratio
| 0.006 | 0 | -0.046 | -0.043 | 0.039 | 0.173 | -0.115 | -0.042 | 0.059 | 0.079 | 0.059 | 0.167 | 0.206 | 0.194 | -0.293 | 0.053 | 0.079 | -0.073 | -0.176 | -0.811 | -0.012 | 0.123 | -0 | 0.017 | 0.016 | 0.123 | 0.074 | -0.001 | 0.084 | 0.02 | -0.943 | -0.094 | -0.031 | 0.022 | -0.316 | -0.166 | 0.046 | 0.028 | 0.013 | -0.03 | 0.005 | 0.013 | -0.004 | -0.141 | -0.042 | 0.062 | 0.016 | -0.04 | 0.026 | -0.006 | 0 | -0.022 | 0.066 | 0.02 | 0 | 0.018 | 0.093 | 0.065 | 0 | -0.009 | 0.13 | 0.133 | 0 | 0.096 | 0.165 | 0.067 | 0 | 0.041 | 0.164 | 0.115 |
| EPS
| 40.71 | 1.3 | -64.52 | -50.12 | 56.05 | 204.7 | -154.18 | -47 | 79 | 90 | 87.37 | 207 | 284 | 240 | -424.88 | 54 | 98 | -63.45 | -220.42 | -881 | -20 | 181 | -0.47 | 20 | 57 | 178 | 134.42 | -2 | 119 | 28 | -1,030.59 | -144 | -62 | 41 | -885.39 | -380 | 141 | 82 | 52.68 | -88.57 | 18 | 30 | -13.41 | -280.63 | -118.63 | 149 | 43.85 | -75 | 59 | -10.07 | 118 | -26.41 | 101 | 19 | 71.45 | 16.95 | 96.74 | 51.86 | 29.92 | -4.99 | 86.77 | 73.8 | 112.7 | 55.85 | 104.72 | 39.89 | 21.96 | 24.57 | 118.62 | 74.82 |
| EPS Diluted
| 40.71 | 1.3 | -64.52 | -50.12 | 56.05 | 204.7 | -154.18 | -46.81 | 78.63 | 89.77 | 87.37 | 207 | 284 | 240 | -424.88 | 54 | 98 | -63.45 | -220.24 | -881 | -20 | 181 | -0.47 | 20 | 57 | 178 | 134.42 | -2 | 119 | 28 | -1,023.55 | -144 | -62 | 41 | -885.39 | -380 | 141 | 82 | 52.68 | -88.57 | 18 | 30 | -13.1 | -280.63 | -118.63 | 149 | 43.85 | -75 | 59 | -10.07 | 118 | -26.41 | 101 | 19 | 71.45 | 16.95 | 96.74 | 51.86 | 29.92 | -4.99 | 86.77 | 73.8 | 112.7 | 55.85 | 104.72 | 39.89 | 21.96 | 24.57 | 118.62 | 74.82 |
| EBITDA
| 27,736.973 | 24,752.521 | 6,766.403 | 25,266.11 | 35,525.787 | 25,389.143 | 12,956.052 | 2,977.855 | 7,850.127 | 2,935.854 | 104,338.012 | 2,333.059 | 5,454.127 | -116.076 | 40,923.522 | -14,123.962 | 352.191 | -947.059 | -96.438 | -73,898.299 | 9,305.664 | 24,308.984 | 10,795.557 | 4,506.412 | 11,069.72 | 23,957.778 | 16,751.572 | 8,009.538 | 18,887.702 | 14,153.082 | -78,320.805 | -3,378.708 | 323.571 | 14,680.829 | -43,725.386 | -29,659.383 | 13,673.055 | 19,799.748 | 14,877.458 | 2,423.13 | 13,956.024 | 10,788.557 | 9,637.666 | -4,195.353 | 9,471.901 | 2,201.954 | 14,845.327 | -514.584 | 11,612.276 | 4,423.023 | 0 | 1,204.451 | 11,986.334 | 5,582.691 | 0 | 6,266.036 | 12,573.947 | 7,961.719 | 0 | 1,676.102 | 10,547.047 | 8,833.429 | 0 | 7,245.06 | 13,805.211 | 5,194.976 | 0 | 4,460.812 | 13,242.55 | 13,743.678 |
| EBITDA Ratio
| 0.056 | 0.064 | 0.066 | 0.296 | 0.34 | 0.292 | 0.132 | 0.036 | 0.08 | 0.035 | 0.968 | 0.026 | 0.054 | -0.001 | 0.384 | -0.191 | 0.004 | -0.015 | -0.001 | -0.926 | 0.076 | 0.224 | 0.077 | 0.052 | 0.097 | 0.224 | 0.125 | 0.081 | 0.18 | 0.133 | -0.982 | -0.03 | 0.002 | 0.1 | -0.215 | -0.178 | 0.061 | 0.092 | 0.051 | 0.011 | 0.055 | 0.056 | 0.043 | -0.028 | 0.045 | 0.012 | 0.071 | -0.004 | 0.065 | 0.036 | 0 | 0.014 | 0.099 | 0.065 | 0 | 0.094 | 0.162 | 0.126 | 0 | 0.038 | 0.199 | 0.202 | 0 | 0.157 | 0.277 | 0.109 | 0 | 0.094 | 0.227 | 0.267 |