Gansu Shangfeng Cement Co.,Ltd
SZSE:000672.SZ
8.5 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,037.976 | 2,896.463 | 3,466.945 | 1,855.572 | 2,780.082 | 914.946 | 533.12 | 522.901 | 439.208 | 525.764 | 352.925 | 4.361 | 1.557 | 1.001 | 0.892 | 2.863 | 0.947 | 0.799 | 1.406 | 2.789 | 1.74 | 7.528 | 51.641 | 25.961 | 16.757 | 23.876 | 6.199 | 12.189 | 8.29 | 5.638 | 10.441 |
Short Term Investments
| 1,104.485 | 814.962 | 870.438 | 1,111.035 | 445.273 | 278.593 | -54.041 | 0.116 | 0.111 | 11.118 | 1.174 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.125 | 0.141 | 0.049 |
Cash and Short Term Investments
| 5,142.461 | 3,711.425 | 4,337.382 | 2,966.607 | 3,225.355 | 1,193.538 | 533.12 | 523.017 | 439.319 | 536.882 | 354.099 | 4.361 | 1.557 | 1.001 | 0.892 | 2.863 | 0.947 | 0.799 | 1.406 | 2.789 | 1.74 | 7.528 | 51.641 | 25.961 | 16.757 | 23.892 | 6.215 | 12.205 | 8.415 | 5.779 | 10.491 |
Net Receivables
| 769.453 | 730.187 | 1,066.269 | 641.422 | 707.49 | 885.704 | 954.671 | 394.167 | 420.763 | 323.409 | 474.298 | 0.359 | 6.649 | 3.274 | 6.179 | 54.909 | 85.4 | 92.608 | 161.303 | 51.925 | 124.45 | 206.935 | 365.936 | 22.557 | 12.907 | 5.867 | 17.515 | 12.302 | 7.162 | 9.993 | 2.969 |
Inventory
| 1,060.774 | 1,358.994 | 1,020.159 | 851.39 | 903.129 | 1,145.241 | 900.603 | 1,211.77 | 313.824 | 302.769 | 221.112 | 0.16 | 0.088 | 0.247 | 0.278 | 0.317 | 0.328 | 0.36 | 0.405 | 10.826 | 3.947 | 6.311 | 19.953 | 20.112 | 12.348 | 50.245 | 27.085 | 21.421 | 24.009 | 22.86 | 15.601 |
Other Current Assets
| 261.889 | 791.071 | 721.254 | 938.612 | 217.011 | 280.552 | 52.673 | 47.18 | 91.055 | 62.615 | -10.02 | -0.158 | -0.211 | -0.256 | -1.734 | -25.873 | -42.506 | -45.592 | -80.545 | 28.409 | 34.228 | -83.585 | 2.15 | 107.83 | 106.431 | 98.112 | 72.285 | 57.399 | 24.374 | 24.123 | 2.928 |
Total Current Assets
| 7,234.577 | 6,591.677 | 7,145.065 | 5,398.031 | 5,052.985 | 3,505.036 | 2,441.068 | 2,176.133 | 1,264.962 | 1,225.676 | 1,039.488 | 4.722 | 8.082 | 4.266 | 5.615 | 32.216 | 44.169 | 48.176 | 82.568 | 93.949 | 164.365 | 137.19 | 439.68 | 176.461 | 148.443 | 178.116 | 123.1 | 103.326 | 63.96 | 62.756 | 31.989 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,282.789 | 5,059.799 | 4,060.787 | 3,532.644 | 2,823.301 | 2,279.174 | 2,389.574 | 2,462.866 | 2,524.028 | 2,125.131 | 1,936.116 | 80.68 | 83.41 | 85.449 | 109.122 | 112.492 | 92.706 | 100.351 | 103.226 | 159.037 | 122.949 | 126.991 | 136.898 | 148.704 | 147.11 | 123.445 | 119.973 | 103.187 | 92.911 | 66.48 | 44.268 |
Goodwill
| 156.579 | 159.743 | 161.558 | 130.546 | 131.866 | 134.871 | 138.429 | 138.908 | 137.29 | 127.134 | 10.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,547.678 | 1,888.719 | 1,863.208 | 1,333.031 | 1,393.082 | 718.096 | 658.096 | 672.273 | 654.217 | 288.453 | 258.989 | 11.119 | 4.886 | 5.037 | 8.983 | 5.274 | 1.484 | 1.54 | 1.596 | 48.367 | 13.913 | 16.331 | 6.274 | 6.465 | 1.933 | 4.87 | 5.008 | 5.14 | 5.316 | 5.359 | 5.556 |
Goodwill and Intangible Assets
| 2,704.257 | 2,048.462 | 2,024.765 | 1,463.577 | 1,524.948 | 852.967 | 796.525 | 811.181 | 791.507 | 415.586 | 269.36 | 11.119 | 4.886 | 5.037 | 8.983 | 5.274 | 1.484 | 1.54 | 1.596 | 48.367 | 13.913 | 16.331 | 6.274 | 6.465 | 1.933 | 4.87 | 5.008 | 5.14 | 5.316 | 5.359 | 5.556 |
Long Term Investments
| 911.357 | 838.064 | 288.769 | -585.731 | -243.336 | -100.062 | 236.019 | 190.007 | 33.293 | 23.647 | 35.315 | 30.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.984 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 288.707 | 227.967 | 163.291 | 94.618 | 84.357 | 91.516 | 60.719 | 57.537 | 44.767 | 27.393 | 21.78 | 2,258.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.255 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,503.058 | 1,470.216 | 1,442.744 | 1,400.594 | 657.207 | 373.801 | 63.852 | 115.326 | 19.506 | 32.933 | 8.915 | -2,289.111 | 0 | 0 | 0 | 0 | 0 | 40.888 | 46.858 | 120.247 | 107.975 | 116.823 | 194.804 | 32.811 | 3.3 | 0.049 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
Total Non-Current Assets
| 10,690.167 | 9,644.509 | 7,980.356 | 5,905.701 | 4,846.477 | 3,497.395 | 3,546.69 | 3,636.918 | 3,413.102 | 2,624.69 | 2,271.485 | 91.799 | 88.297 | 90.485 | 118.104 | 117.766 | 94.19 | 142.779 | 151.68 | 327.651 | 244.837 | 260.146 | 337.977 | 187.979 | 152.343 | 130.603 | 126.181 | 109.526 | 99.427 | 73.039 | 51.024 |
Total Assets
| 17,924.744 | 16,236.186 | 15,125.421 | 11,303.732 | 9,899.463 | 7,002.431 | 5,987.758 | 5,813.051 | 4,678.064 | 3,850.366 | 3,310.973 | 96.521 | 96.379 | 94.751 | 123.719 | 149.982 | 138.359 | 190.955 | 234.249 | 421.599 | 409.202 | 397.335 | 777.657 | 364.44 | 300.786 | 308.719 | 249.281 | 212.852 | 163.387 | 135.795 | 83.013 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 2,684.046 | 2,651.085 | 1,778.787 | 919.287 | 1,004.746 | 778.748 | 938.788 | 1,152.527 | 1,037.487 | 851.956 | 608.653 | 2.02 | 5.639 | 5.782 | 6.763 | 7.951 | 7.986 | 9.129 | 7.807 | 20.912 | 8.101 | 12.101 | 15.035 | 22.342 | 16.099 | 69.453 | 20.445 | 23.795 | 8.922 | 8.133 | 3.178 |
Short Term Debt
| 1,709.927 | 2,057 | 2,050.61 | 1,352.201 | 1,285.734 | 950.979 | 1,462.296 | 1,080.975 | 1,034 | 948.301 | 853.665 | 0 | 4 | 7 | 7.089 | 11.359 | 11.359 | 91.586 | 91.886 | 89.587 | 90.487 | 92.587 | 154.967 | 122.951 | 107.083 | 96.399 | 92.008 | 76.543 | 45.983 | 35.124 | 14.1 |
Tax Payables
| 186.402 | 213.888 | 581.863 | 682.01 | 760.436 | 702.284 | 385.689 | 109.588 | 41.764 | 68.824 | 37.089 | 19.746 | 18.51 | 17.56 | 16.489 | 15.447 | 14.374 | 13.608 | 12.621 | 12.825 | 11.946 | 16.048 | 25.703 | 16.615 | 10.248 | 10.555 | 8.327 | 7.837 | 3.916 | 1.237 | -0.005 |
Deferred Revenue
| 834.101 | 376.635 | 1,359.639 | 1,332.049 | 1,297.008 | 702.284 | 671.773 | 1,288.694 | 418.167 | 151.211 | 80.649 | 0 | 59.576 | 57.15 | 91.134 | 106.049 | 100.358 | 81.463 | 82.892 | 114.01 | 52.471 | 59.525 | 332.259 | 86.23 | 51.577 | 40.334 | 32.97 | 23.083 | 29.903 | 18.44 | 1.875 |
Other Current Liabilities
| 28.553 | 629.212 | 39.809 | 24.081 | 246.558 | 775.093 | 129.378 | 197.09 | 56.004 | 68.129 | 100.193 | 68.228 | 1.804 | 2.581 | 1.131 | 1.329 | 1.951 | 27.53 | 23.71 | 22.382 | 0.113 | 0.371 | 0.287 | 2.79 | 0.668 | 0.723 | 8.365 | 3.944 | 5.865 | 9.517 | 5.353 |
Total Current Liabilities
| 5,256.627 | 5,713.932 | 5,228.845 | 3,627.617 | 3,834.046 | 3,207.104 | 3,202.235 | 3,719.286 | 2,545.658 | 2,019.597 | 1,643.161 | 70.249 | 71.019 | 72.513 | 106.118 | 126.687 | 121.653 | 209.708 | 206.294 | 246.892 | 151.172 | 164.584 | 502.548 | 234.313 | 175.427 | 206.91 | 153.788 | 127.365 | 90.674 | 71.214 | 24.506 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 2,375.932 | 879.402 | 484.921 | 214.471 | 52 | 131.369 | 277.56 | 235.047 | 201.302 | 0 | 157.4 | 357.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 1.889 | 1.899 | 11.775 | 0 | 2.423 | 2.423 | 0.506 | 0.213 | 0.052 |
Deferred Revenue Non-Current
| 67.902 | 76.164 | 84.426 | 65.165 | 29.34 | 32.256 | 35.638 | 39.376 | 13.853 | 15.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 176.494 | 112.114 | 116.481 | 131.281 | 161.537 | 19.741 | 22.76 | 26.63 | 21.745 | 7.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 460.034 | 256.102 | 178.705 | 100.416 | 42.835 | 45.247 | 98.33 | 189.433 | 30.863 | 32.211 | 38.869 | -357.8 | 0 | 0 | 0 | 10.966 | 10.016 | 26.141 | 22.921 | 0.2 | 0 | 0 | 0 | 0 | 0.568 | -1.63 | 0 | 0 | 0 | 0.044 | 0 |
Total Non-Current Liabilities
| 3,080.363 | 1,323.783 | 864.533 | 511.333 | 285.712 | 228.612 | 434.289 | 490.486 | 267.762 | 54.795 | 196.269 | 357.8 | 0 | 0 | 0 | 10.966 | 10.016 | 26.141 | 22.921 | 15.2 | 0 | 0 | 1.889 | 1.899 | 12.343 | -1.63 | 2.423 | 2.423 | 0.506 | 0.257 | 0.052 |
Total Liabilities
| 8,336.989 | 7,037.715 | 6,093.378 | 4,138.95 | 4,119.758 | 3,435.716 | 3,636.524 | 4,209.772 | 2,813.42 | 2,074.392 | 1,839.43 | 70.249 | 71.019 | 72.513 | 106.118 | 137.654 | 131.669 | 209.708 | 206.294 | 262.092 | 151.172 | 164.584 | 504.437 | 236.212 | 187.77 | 205.28 | 156.211 | 129.788 | 91.179 | 71.471 | 24.558 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 199.495 | 205.316 | 133.54 | 187.42 | 229.182 | 246.038 | 395.343 | 391.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 969.395 | 975.186 | 813.62 | 813.62 | 813.62 | 813.62 | 813.62 | 813.62 | 813.62 | 813.62 | 813.62 | 215.472 | 215.472 | 215.472 | 215.472 | 215.472 | 215.472 | 151.97 | 151.97 | 151.97 | 151.97 | 151.97 | 108.55 | 65 | 65 | 65 | 65 | 50 | 50 | 50 | 50 |
Retained Earnings
| 8,549.256 | 8,139.591 | 7,999.916 | 6,749.779 | 5,446.667 | 3,433.249 | 2,102.301 | 1,374.011 | 1,174.914 | 1,182.024 | 951.943 | -264.772 | -265.685 | -268.806 | -273.442 | -277.016 | -282.655 | -308.098 | -257.173 | -148.67 | -46.604 | -47.913 | 4.12 | 35.943 | 28.946 | 21.976 | 13.111 | 15.146 | 7.872 | 3.522 | 0.284 |
Accumulated Other Comprehensive Income/Loss
| 75.201 | 44.903 | 39.044 | -199.495 | -205.316 | -133.54 | -187.42 | -229.182 | -246.038 | -395.343 | -391.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -754.345 | -745.869 | -562.879 | -787.554 | -830.431 | -791.997 | -671.913 | -720.765 | -250.285 | -258.622 | -305.95 | 75.572 | 75.572 | 75.572 | 75.572 | 73.872 | 73.872 | 137.374 | 133.157 | 107.688 | 116.706 | 114.045 | 144.507 | 18.975 | 18.237 | 16.463 | 14.959 | 17.918 | 14.335 | 10.802 | 8.171 |
Total Shareholders Equity
| 8,839.507 | 8,413.812 | 8,289.701 | 6,775.844 | 5,429.856 | 3,454.871 | 2,244.007 | 1,466.866 | 1,738.249 | 1,737.022 | 1,459.612 | 26.273 | 25.359 | 22.238 | 17.602 | 12.329 | 6.69 | -18.754 | 27.955 | 110.988 | 222.072 | 218.103 | 257.177 | 119.917 | 112.183 | 103.439 | 93.07 | 83.064 | 72.207 | 64.324 | 58.455 |
Total Equity
| 9,587.754 | 9,198.47 | 9,032.043 | 7,164.782 | 5,779.705 | 3,566.715 | 2,351.234 | 1,603.279 | 1,864.644 | 1,775.974 | 1,471.543 | 26.273 | 25.359 | 22.238 | 17.602 | 12.329 | 6.69 | -18.754 | 27.955 | 159.508 | 258.03 | 232.751 | 273.22 | 128.228 | 113.017 | 103.439 | 93.07 | 83.064 | 72.207 | 64.324 | 58.455 |
Total Liabilities & Shareholders Equity
| 17,924.744 | 16,236.186 | 15,125.421 | 11,303.732 | 9,899.463 | 7,002.431 | 5,987.758 | 5,813.051 | 4,678.064 | 3,850.366 | 3,310.973 | 96.521 | 96.379 | 94.751 | 123.719 | 149.982 | 138.359 | 190.955 | 234.249 | 421.599 | 409.202 | 397.335 | 777.657 | 364.44 | 300.786 | 308.719 | 249.281 | 212.852 | 163.387 | 135.795 | 83.013 |