Infotmic Co., Ltd.
SZSE:000670.SZ
6.81 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -31.05 | 64.148 | 55.829 | 24.862 | -207.37 | -171.948 | -310.599 | 22.06 | -13.415 | 4.885 | 4.457 | 2.447 | 2.148 | 11.184 | 6.752 | 5.605 | 71.449 | -124.945 | -347.765 | -137.75 | 44.029 | -147.096 | 2.234 | 52.361 | 77.606 | 102.994 |
Depreciation & Amortization
| 8.516 | 6.906 | 5.762 | 0.568 | 19.098 | 23.803 | 45.465 | 45.161 | 31.765 | 26.615 | 0.789 | 0.861 | 0.911 | 0.878 | 0.947 | 0.738 | 47.57 | 62.334 | 63.53 | 59.022 | 51.233 | 60.268 | 32.861 | 24.073 | 11.615 | 4.713 |
Deferred Income Tax
| -2.649 | 0.436 | 0.406 | -0.847 | 0 | 39.987 | -36.207 | -4.068 | -1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -190.095 | -207.792 | -217.856 | -104.579 | 46.073 | 45.187 | 43.96 | -61.553 | -16.136 | -24.551 | 14.562 | -38.868 | -17.177 | 2.703 | 49.799 | -70.686 | 12.092 | 23.613 | -136.023 | -106.803 | -24.127 | -48.838 | -49.466 | 166.627 | -16.334 | -17.523 |
Accounts Receivables
| 131.97 | -456.197 | -167.928 | 162.854 | 13.75 | 54.189 | -0.789 | -60.243 | -247.734 | 3.25 | 35.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -194.596 | 13.877 | -140.317 | -4.924 | 5.937 | -3.66 | 5.555 | 18.369 | -36.037 | -43.344 | -173.563 | 33.14 | -8.919 | 5.384 | 41.738 | 31.554 | 51.76 | -21.847 | -6.883 | -2.182 | 3.892 | 35.37 | -96.446 | 12.328 | -27.759 | -10.553 |
Accounts Payables
| -124.821 | 234.091 | 89.984 | -261.661 | 26.387 | -45.329 | 68.05 | -16.852 | 245.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.649 | 0.436 | 0.406 | -0.847 | 0 | 48.847 | 38.405 | -79.922 | 19.902 | 18.793 | 188.124 | -72.008 | -8.258 | -2.681 | 8.061 | -102.24 | -39.668 | 45.46 | -129.141 | -104.621 | -28.019 | -84.208 | 46.98 | 154.299 | 11.425 | -6.971 |
Other Non Cash Items
| 69.326 | 3.806 | 21.67 | -20.641 | 116.193 | 86.259 | 277.976 | 41.059 | 15.054 | -2.203 | 1.75 | 2.9 | 1.89 | 2.711 | 2.038 | -2.712 | 49.184 | 40.426 | 427.576 | 54.59 | 12.719 | 73.403 | -109.894 | 19.991 | 30.467 | 16.907 |
Operating Cash Flow
| -143.304 | -132.933 | -134.595 | -99.79 | -26.005 | -16.699 | 56.803 | 46.726 | 17.268 | 4.746 | 21.557 | -32.659 | -12.228 | 17.476 | 59.536 | -67.056 | 180.295 | 1.428 | 7.318 | -130.942 | 83.854 | -62.263 | -124.264 | 263.052 | 103.354 | 107.091 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.525 | -0.411 | -2.724 | -0.224 | 0 | -7.607 | -81.159 | -118.694 | -202.956 | -50.634 | -0.292 | -0.005 | -0.521 | -2.343 | -4.496 | -1.825 | -1.221 | -1.583 | -1.204 | -12.793 | -164.398 | -35.22 | -115.845 | -235.797 | -250.697 | -407.728 |
Acquisitions Net
| -78.93 | -86.889 | -71.091 | -305.905 | 3.04 | 0.156 | 0.033 | 0.146 | 11.909 | 231.937 | 0 | 0 | 0 | 0 | 0 | -46.376 | 0 | 0 | 0 | 0 | 220.248 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -0.011 | 0 | 0 | -19.624 | -13.082 | 0 | 1.825 | 0 | 0 | 0 | 0 | -2 | -0.854 | -20 | 0 | 0 | -34.911 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 10 | 0.072 | 20.105 | 0 | 0 | 0 | 0 | 0 | 2.283 | 0 | 0 | 0 | 0 | 0.115 | 0.797 | 0 | 0 | 0.02 | 0 |
Other Investing Activites
| 6.027 | 0 | 0.002 | 1,452.87 | 3.04 | 0.156 | -1.189 | 0.146 | 0.052 | 0.376 | 0.058 | -0.005 | 2.938 | 0.003 | -4.496 | -1.825 | -0.003 | -1.583 | -1.763 | -12.793 | 55.85 | -10.276 | -115.845 | -235.797 | -250.697 | -0 |
Investing Cash Flow
| -79.428 | -87.3 | -73.812 | 1,146.741 | 3.04 | -7.351 | -82.348 | -108.548 | -200.994 | 201.772 | -0.234 | -0.005 | -17.207 | -15.423 | -4.496 | -45.918 | -1.224 | -1.583 | -2.967 | -12.793 | -110.433 | -45.553 | -135.845 | -235.797 | -250.677 | -442.639 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -804.93 | -1,039.76 | -581.222 | -1,445.551 | 0 | 0 | 0 | -43.058 | -5.282 | -15.502 | -44.918 | 0 | -14.4 | -15.6 | 0 | 0 | 0 | -2.848 | -1.468 | -400 | -383 | -628.4 | -745.77 | -222.77 | -184.59 | -332.723 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -19.559 | -8.188 | -5.354 | -92.776 | 0 | 0 | 0 | -1.463 | -0.106 | -0.35 | -1.653 | 0 | -0.222 | -0.384 | 0 | -0.544 | -0.6 | -0.53 | -4.846 | -45.574 | -49.187 | -48.468 | -49.917 | -31.805 | -24.732 | -23.775 |
Other Financing Activities
| 5.615 | 1,208.306 | 732.311 | 575.759 | 0 | 0 | 0 | 91.775 | 61.554 | 4.702 | 70.571 | 24 | 0 | 30 | 0 | 0 | 0 | 0 | -0.005 | 535.642 | 477.6 | 690.45 | 1,066.684 | 200 | 423.496 | 703.323 |
Financing Cash Flow
| 212.129 | 160.358 | 145.735 | -962.569 | -0 | 0 | 0 | 47.254 | 56.165 | -11.151 | 24 | 24 | -14.622 | 14.016 | 0 | -0.544 | -0.6 | -3.379 | -6.319 | 90.068 | 45.413 | 13.582 | 270.997 | -54.575 | 214.175 | 346.824 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 13.377 | 53.598 | -6.546 | -3.991 | 0.243 | -0.567 | -1.884 | 3.121 | 3.898 | -0.739 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.775 | -6.276 | -69.219 | 80.391 | -22.722 | -24.617 | -27.43 | -11.448 | -123.664 | 194.629 | 45.324 | -8.664 | -44.057 | 16.069 | 55.04 | -113.517 | 178.47 | -3.533 | -1.968 | -53.667 | 18.834 | -94.234 | 10.888 | -27.319 | 66.852 | 11.276 |
Cash At End Of Period
| 16.647 | 13.872 | 20.148 | 89.367 | 8.976 | 31.699 | 56.316 | 83.746 | 95.194 | 218.857 | 139.653 | 94.33 | 102.993 | 147.05 | 130.981 | 75.941 | 189.458 | 10.977 | 14.51 | 16.478 | 70.145 | 51.196 | 263.45 | 252.043 | 247.536 | 180.684 |