Jinhong Holding Group Co., Ltd.
SZSE:000669.SZ
1.81 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -222.835 | -156.368 | -673.877 | -32.478 | -1,424.594 | -1,762.703 | 290.293 | 214.037 | 286.819 | 364.799 | 325.349 | 292.551 | -1.041 | -37.275 | 0.408 | 1.216 | 12.609 | 8.844 | 2.299 | 1.766 | 1.198 | 3.431 | 6.2 | 8.476 | 39.553 | -65.153 |
Depreciation & Amortization
| 129.155 | 127.148 | 138.431 | 221.863 | 333.992 | 374.384 | 316.633 | 284.913 | 229.064 | 185.724 | 132.272 | 84.568 | 1.541 | 1.723 | 2.429 | 2.427 | 5.731 | 6.1 | 5.85 | 6.191 | 3.788 | 3.153 | 2.139 | 1.256 | -35.235 | 6.012 |
Deferred Income Tax
| 0 | 5.282 | -20.348 | -2.164 | -13.561 | 15.757 | -21.123 | -5.93 | -6.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 3.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 112.435 | 83.522 | -49.339 | 324.845 | 195.556 | 379.396 | -178.528 | -56.837 | -279.16 | 8.85 | -32.165 | -255.038 | 0.742 | -4.38 | 3.795 | -23.489 | -8.996 | -4.359 | -11.265 | -1.478 | -1.203 | -8.536 | -9.283 | -10.432 | -4.912 | 8.319 |
Accounts Receivables
| 5.641 | 39.5 | -238.662 | 771.161 | -32.947 | -82.797 | -385.698 | -346.176 | -25.898 | 200.017 | -2.639 | -297.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.669 | 21.794 | 7.015 | -17.52 | 50.726 | -32.089 | -26.037 | -15.839 | -0.424 | -2.17 | -9.489 | 2.402 | -0.406 | -1.893 | 0.664 | 17.123 | 3.241 | -2.1 | 0.842 | -8.191 | 0.18 | 0.468 | -5.713 | -2.343 | 102.009 | 29.185 |
Accounts Payables
| 0 | 16.946 | 202.656 | -426.632 | 191.338 | 478.526 | 254.33 | 311.107 | -246.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 106.125 | 5.282 | -20.348 | -2.164 | -13.561 | 411.486 | -152.491 | -40.998 | -278.736 | 11.02 | -22.676 | -257.44 | 1.148 | -2.487 | 3.131 | -40.613 | -12.237 | -2.259 | -12.107 | 6.713 | -1.383 | -9.003 | -3.57 | -8.089 | -106.921 | -20.866 |
Other Non Cash Items
| 181.355 | 173.489 | 806.894 | -150.54 | 1,421.455 | 1,929.479 | 260.297 | 255.29 | 200.324 | 178.13 | 88.781 | 50.219 | -0.844 | 39.497 | -2.147 | -2.005 | 0.572 | 4.615 | 1.639 | 3.75 | 1.355 | -0.211 | 1.815 | 0.409 | 1.316 | 22.84 |
Operating Cash Flow
| 200.11 | 227.792 | 222.109 | 363.69 | 526.409 | 920.556 | 688.695 | 697.404 | 437.047 | 737.504 | 514.237 | 172.3 | 0.397 | -0.435 | 4.486 | -21.851 | 9.916 | 15.2 | -1.477 | 10.229 | 5.138 | -2.163 | 0.871 | -0.29 | 0.722 | -27.982 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -65.677 | -105.296 | -111.079 | -181.893 | -362.875 | -607.676 | -1,550.591 | -1,119.386 | -1,145.594 | -987.273 | -1,062.696 | -689.122 | -0.058 | -0.34 | -0.238 | -2.154 | -48.271 | -18.681 | -1.125 | -2.308 | -11.731 | 0 | -4.635 | -6.545 | -0.356 | -19.45 |
Acquisitions Net
| 0 | 9.386 | 14.18 | 226.161 | 1,207.087 | 53.644 | -180.279 | -128.605 | -67.534 | -49.575 | -18.662 | 0.132 | 0 | 0 | 0 | 21.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -20 | -1.131 | 0.13 | 1.056 | 0 | -92.487 | -334.17 | -474.32 | -335.879 | -98.735 | -14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.22 | 14.711 | 32.947 | 6.162 | 20.408 | 215.585 | 65.269 | 31.899 | 9.95 | 20.285 | 13.317 | 38.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
Other Investing Activites
| 14.104 | 1.148 | 81.665 | 32.3 | -33 | 198.848 | 248.656 | -31.588 | 62.527 | 2.312 | 188.021 | -135.485 | -0.058 | -0.34 | -0.238 | 0 | -48.271 | -18.681 | -1.125 | 5 | 0.744 | 3.078 | -4.635 | -6.545 | -3.457 | 0.378 |
Investing Cash Flow
| -50.353 | -100.051 | 16.582 | 82.86 | 832.676 | -139.599 | -1,509.431 | -1,581.849 | -1,614.97 | -1,350.13 | -978.755 | -801.064 | -0.058 | -0.34 | -0.238 | 19.391 | -48.271 | -18.681 | -1.125 | 2.692 | -10.987 | 3.078 | -0.635 | -6.545 | -3.813 | -19.072 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -65.306 | -91.04 | -175.975 | -53.826 | -219.937 | -142.004 | 727.203 | 942.874 | 53.401 | 1,131.637 | 89.091 | 403.448 | 8.92 | -3.241 | -5.356 | -4.144 | -11.845 | 1.345 | -4.315 | -3.03 | 17.91 | 0 | 0 | 10 | 0 | -23.635 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -50.398 | -69.15 | -74.631 | -172.429 | -300.405 | -411.789 | -362.692 | -280.612 | -302.687 | -322.416 | -146.916 | -121.662 | 0 | 0 | -0.751 | 0 | -1.087 | -2.064 | -1.979 | -2.112 | -0.922 | -2.424 | -0.149 | -0.219 | 0 | -4.993 |
Other Financing Activities
| -54.67 | -11.73 | -20 | -370.067 | -755.3 | -639.392 | -67.308 | 927.194 | -161.732 | 1,520.306 | 229.635 | 460.486 | -94.711 | 29.384 | 2.052 | 4.12 | 46.053 | 0 | 0 | 0 | -0 | 0 | 0 | 1.3 | 0 | -0.001 |
Financing Cash Flow
| -170.374 | -171.921 | -270.606 | -596.186 | -1,275.642 | -1,193.186 | 297.203 | 1,589.456 | -411.018 | 2,329.526 | 171.81 | 742.272 | -4.68 | 26.143 | -4.055 | -0.024 | 33.121 | -0.719 | -6.294 | -5.142 | 16.988 | -2.424 | -0.149 | 11.081 | 0 | -28.629 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -20.617 | -44.181 | -31.915 | -149.636 | 83.443 | -412.229 | -523.533 | 705.011 | -1,588.941 | 1,716.9 | -292.708 | 113.508 | -4.34 | 25.368 | 0.192 | -2.485 | -5.235 | -4.2 | -8.896 | 7.779 | 11.139 | -1.509 | 0.087 | 4.245 | -3.091 | -75.684 |
Cash At End Of Period
| 33.633 | 54.249 | 98.43 | 130.345 | 279.982 | 196.538 | 608.767 | 1,132.301 | 427.29 | 2,016.231 | 299.331 | 592.039 | 22.407 | 26.747 | 1.379 | 1.186 | 3.671 | 8.905 | 13.105 | 22.001 | 14.223 | 3.084 | 4.593 | 4.611 | 0.366 | 3.457 |