Rongfeng Holding Group Co.,Ltd.
SZSE:000668.SZ
11.1 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.127 | 20.263 | 37.953 | 47.594 | 8.609 | 16.23 | 3.635 | 13.609 | 82.349 | 197.229 | 226.205 | 480.76 | 235.332 | 380.869 | 45.165 | 66.555 | 48.984 | 253.807 | 272.933 | 288.586 | 100.34 | 122.099 | 234.993 | 499.143 | 367.145 | 371.311 | 444.432 | 238.538 | 193.736 | 160.292 | 189.974 | 464.709 | 463.811 | 529.051 | 460.198 | 79.699 | 208.921 | 307.864 | 447.384 | 353.63 | 391.352 | 319.545 | 217.734 | 240.705 | 302.585 | 63.932 | 6.082 | 32.994 | 10.96 | 8.764 | 9.139 | 9.207 | 22.007 | 68.256 | 22.935 | 23.289 | 27.007 | 94.193 | 83.962 | 121.613 | 120.687 | 194.875 | 144.252 | 35.329 | 79.372 | 19.035 | 23.003 | 25.839 | 26.055 | 29.805 | 33.392 | 27.129 | 34.657 | 45.467 | 30.321 | 30.788 | 34.101 | 43.794 | 42.877 | 31.177 | 37.787 | 39.257 | 31.413 | 37.529 | 39.823 | 68.656 | 65.165 | 116.097 | 96.25 | 89.86 | 87.278 | 103.835 | 121.404 | 89.943 | 130.755 | 102.955 | 55.897 | 56.235 | 44.163 | 37.896 | 0 | 34.834 |
Short Term Investments
| 19.326 | 19.326 | 19.326 | 19.326 | 19.326 | 19.326 | 19.326 | 19.326 | 0 | 0 | 16 | 0 | -502.353 | 0 | 0 | 0 | -188.284 | -139.183 | -141.163 | -142.725 | -128.371 | -27.095 | -27.542 | -27.989 | -28.436 | -28.986 | -29.588 | -30.19 | -30.792 | -30.777 | -31.614 | -31.991 | -0.999 | -1.165 | -1.332 | -15.555 | -40.5 | -41.33 | -40.615 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.2 | 0.089 | 0.342 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 |
Cash and Short Term Investments
| 29.453 | 39.588 | 57.279 | 66.919 | 27.935 | 35.556 | 22.961 | 32.935 | 82.349 | 197.229 | 242.205 | 480.76 | 235.332 | 380.869 | 45.165 | 66.555 | 48.984 | 253.807 | 272.933 | 288.586 | 100.34 | 122.099 | 234.993 | 499.143 | 367.145 | 371.311 | 444.432 | 238.538 | 193.736 | 160.292 | 189.974 | 464.709 | 463.811 | 529.051 | 460.198 | 79.699 | 208.921 | 307.864 | 447.384 | 353.63 | 391.352 | 319.545 | 217.734 | 240.705 | 302.585 | 63.932 | 6.082 | 32.994 | 10.96 | 8.764 | 9.139 | 9.207 | 22.007 | 68.256 | 22.935 | 23.289 | 27.143 | 94.393 | 84.051 | 121.954 | 120.755 | 194.875 | 144.252 | 35.329 | 79.372 | 19.035 | 23.003 | 25.839 | 26.055 | 29.805 | 33.392 | 27.129 | 34.657 | 45.467 | 30.321 | 30.788 | 34.101 | 43.794 | 42.877 | 31.177 | 37.787 | 39.257 | 31.413 | 37.529 | 39.823 | 68.656 | 65.165 | 116.097 | 96.25 | 89.86 | 87.278 | 103.835 | 121.404 | 89.943 | 130.755 | 102.955 | 55.897 | 56.235 | 44.163 | 37.896 | 0 | 34.876 |
Net Receivables
| 0 | 34.419 | 71.352 | 87.171 | 308.252 | 315.545 | 211.438 | 219.429 | 866.414 | 867.659 | 851.36 | 900.446 | 38.774 | 39.976 | 41.076 | 57.29 | 8.348 | 0 | 51.229 | 58.23 | 56.974 | 60.895 | 2.077 | 38.031 | 40.093 | 40.124 | 40.615 | 14.42 | 0.058 | 0.058 | 38.963 | 16.214 | 91.063 | 0 | 0.142 | 0 | 2.345 | 62.317 | 3.81 | 5.667 | 11.276 | 12.403 | 17.37 | 0 | 114.516 | 27.217 | 197.654 | 13.409 | 0 | 0 | 21.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 949.513 | 0 | 0 | 0 | 0 | 84.84 | 0 | 0 | 78.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.965 | 169.781 | 24.638 | 23.67 | 4.546 | 128.44 | 109.704 | 89.326 | 65.11 | 0 | 77.503 |
Inventory
| 806.869 | 898.261 | 913.165 | 940.819 | 960.501 | 1,101.793 | 1,113.478 | 1,153.989 | 1,510.772 | 1,608.886 | 1,542.133 | 1,549.063 | 1,412.224 | 1,431.972 | 1,758.842 | 1,765.935 | 2,041.911 | 2,048.02 | 2,040.221 | 1,988.018 | 1,770.26 | 1,845.031 | 1,918.847 | 1,849.291 | 1,877.584 | 1,868.428 | 1,928.769 | 1,782.274 | 1,614.121 | 1,549.641 | 1,487.218 | 1,446.156 | 1,427.332 | 1,347.181 | 1,316.86 | 1,278.483 | 1,125.477 | 1,100.448 | 1,023.816 | 984.7 | 938.966 | 1,083.968 | 870.886 | 854.029 | 826.225 | 815.655 | 818.569 | 818.081 | 814.089 | 810.7 | 793.482 | 790.994 | 768.031 | 767.635 | 763.251 | 762.793 | 815.274 | 762.971 | 762.43 | 763.576 | 803.15 | 742.083 | 765.28 | 765.27 | 880.646 | 90.015 | 146.01 | 145.3 | 134.621 | 143.326 | 147.027 | 146.328 | 161.983 | 165.847 | 180.944 | 162.089 | 166.688 | 173.3 | 183.685 | 170.981 | 178.684 | 189.468 | 216.327 | 212.986 | 240.249 | 233.663 | 243.147 | 235.042 | 232.492 | 245.124 | 250.88 | 239.661 | 213.172 | 177.586 | 133.446 | 136.143 | 67.55 | 71.936 | 66.982 | 71.003 | 0 | 59.534 |
Other Current Assets
| 74.255 | 34.416 | 4.127 | 0.145 | 311.311 | 2.095 | 215.934 | 221.808 | 306.439 | 292.813 | 334.79 | 268.837 | 462.665 | 474.622 | 537.9 | 557.312 | 54.963 | 55.024 | 53.122 | 59.865 | 60.69 | 62.817 | 68.733 | 42.332 | 44.043 | 3.573 | 103.436 | 123.797 | 23.235 | 13.554 | 42.427 | 50.921 | -41.702 | 60.594 | 56.612 | 40.183 | 99.164 | 27.803 | 122.833 | 83.597 | 222.708 | 43.417 | 358.965 | 27.877 | 353.42 | 119.91 | 199.767 | 176.27 | 164.955 | 173.167 | 155.799 | 41.362 | 46.257 | 29.226 | 23.529 | 22.767 | 39.509 | 39.186 | 18.635 | 17.331 | 24.42 | 13.422 | 7.243 | 150.848 | 9.851 | 176.242 | 259.774 | 188.845 | 105.795 | 64.525 | 57.437 | 86.851 | 67.615 | 83.271 | 60.026 | 64.899 | 111.933 | 104.099 | 94.606 | 132.423 | 151.897 | 168.971 | 172.029 | 194.174 | 187.542 | 196.386 | 206.008 | 173.048 | 193.472 | 197.25 | 144.412 | 166.793 | 178.828 | 145.127 | 305.805 | 170.523 | 128.454 | 108.423 | 89.336 | 65.188 | 197.009 | 77.621 |
Total Current Assets
| 910.577 | 973.595 | 1,045.922 | 1,095.054 | 1,299.747 | 1,454.988 | 1,352.373 | 1,408.733 | 2,765.974 | 2,966.587 | 2,970.488 | 3,199.106 | 2,132.98 | 2,284.894 | 2,341.907 | 2,387.759 | 2,152.003 | 2,356.851 | 2,369.053 | 2,339.177 | 1,931.291 | 2,031.875 | 2,258.278 | 2,390.773 | 2,288.772 | 2,283.436 | 2,476.637 | 2,186.899 | 1,882.837 | 1,770.827 | 1,724.478 | 1,961.844 | 1,940.503 | 1,936.961 | 1,833.812 | 1,399.869 | 1,433.561 | 1,498.432 | 1,594.033 | 1,617.594 | 1,564.301 | 1,576.07 | 1,464.955 | 1,450.779 | 1,596.746 | 1,026.715 | 1,024.418 | 1,027.345 | 990.004 | 992.631 | 979.803 | 841.564 | 836.295 | 865.117 | 809.715 | 808.849 | 881.926 | 896.55 | 865.117 | 902.861 | 948.325 | 950.379 | 916.775 | 951.447 | 969.869 | 285.292 | 428.787 | 315.342 | 266.471 | 237.656 | 237.856 | 260.309 | 264.255 | 294.585 | 271.291 | 257.776 | 312.722 | 321.193 | 321.169 | 334.581 | 368.368 | 397.696 | 419.768 | 444.689 | 467.614 | 498.705 | 514.32 | 524.188 | 522.215 | 532.233 | 482.57 | 519.508 | 513.404 | 426.501 | 593.676 | 414.167 | 251.901 | 243.825 | 200.48 | 174.088 | 197.009 | 172.031 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.045 | 2.43 | 1.526 | 1.845 | 2.328 | 2.649 | 2.677 | 3.076 | 24.145 | 23.006 | 22.773 | 23.682 | 2.33 | 2.172 | 2.298 | 2.429 | 2.712 | 2.843 | 3.196 | 3.379 | 3.534 | 3.682 | 3.796 | 3.969 | 4.059 | 4.248 | 3.371 | 3.427 | 3.524 | 3.633 | 4.047 | 4.185 | 4.323 | 4.44 | 4.539 | 4.667 | 4.738 | 4.83 | 4.514 | 3.942 | 4.032 | 4.101 | 4.147 | 4.195 | 4.074 | 4.149 | 4.203 | 4.313 | 4.432 | 4.557 | 4.679 | 4.8 | 4.533 | 4.503 | 4.618 | 4.734 | 4.418 | 4.581 | 4.75 | 4.907 | 5.077 | 4.632 | 4.607 | 4.937 | 7.105 | 281.367 | 284.514 | 284.191 | 308.732 | 310.167 | 313.799 | 318.746 | 337.471 | 340.149 | 342.714 | 346.074 | 332.69 | 336.546 | 339.349 | 343.269 | 366.878 | 370.415 | 390.369 | 390.672 | 395.039 | 397.717 | 399.799 | 400.126 | 401.051 | 401.476 | 407.069 | 408.339 | 402.958 | 401.312 | 233.315 | 227.568 | 219.777 | 193.654 | 161.337 | 138.027 | 122.574 | 109.634 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.963 | 0 | 0.963 | 0 | 0 | 0 | 1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.38 | 5.478 | 1.638 | 1.695 | 0.045 | 0.063 | 0.081 | 0.1 | 0.118 | 0.137 | 0.161 | 0.184 | 0.207 | 0.075 | 0.076 | 0.086 | 0.036 | 0.04 | 0.045 | 0.051 | 0.061 | 0.005 | 0.007 | 0.01 | 0.012 | 0.014 | 0.016 | 0.018 | 0.029 | 0.033 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0.822 | 0.825 | 0.829 | 0.833 | 5.194 | 1.231 | 2.194 | 1.231 | 2.389 | 2.389 | 2.389 | 1.265 | 2.463 | 2.48 | 1.298 | 1.298 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 50.755 | 50.755 | 50.755 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -727.58 | -709.164 | -757.429 | -629.203 | -267.061 | -259.68 | 5.38 | 5.478 | 1.638 | 1.695 | 0.045 | 0.063 | 0.081 | 0.1 | 0.118 | 0.137 | 0.161 | 0.184 | 0.207 | 0.075 | 0.076 | 0.086 | 0.036 | 0.04 | 0.045 | 0.051 | 0.061 | 0.005 | 0.007 | 0.01 | 0.012 | 0.014 | 0.016 | 0.018 | 0.029 | 0.033 | 0.037 | -14.844 | -14.844 | -14.844 | -14.844 | -14.844 | -14.844 | -14.844 | -14.844 | -14.844 | -14.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.707 | 110.42 | 118.223 | 119.856 | 122.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0.822 | 0.825 | 0.829 | 0.833 | 5.194 | 2.194 | 2.194 | 2.194 | 2.389 | 2.389 | 2.389 | 2.389 | 2.463 | 2.48 | 1.298 | 1.298 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 50.755 | 50.755 | 50.755 | 0 | 0 | 0 |
Long Term Investments
| 0.545 | 726.516 | 727.58 | 709.164 | 757.429 | 629.203 | 267.061 | 259.68 | 613.007 | 0 | 0 | 536.227 | 818.968 | 491.633 | 185.107 | 187.505 | 188.289 | 303.481 | 301.116 | 330.405 | 557.365 | 422.666 | 481.578 | 381.249 | 593.453 | 43.83 | 44.432 | 45.034 | 45.636 | 45.621 | 46.458 | 46.835 | 15.843 | 16.009 | 16.176 | 30.399 | 55.344 | 56.174 | 55.459 | 14.844 | 14.844 | 14.844 | 14.844 | 14.844 | 14.844 | 14.844 | 14.844 | 14.844 | 14.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.708 | 14.644 | 14.755 | 14.503 | 14.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 43.02 | 43.577 | 43.822 | 43.414 | 44.514 | 44.474 | 46.912 | 45.49 | 86.166 | 83.675 | 86.703 | 82.659 | 49.374 | 45.063 | 40.646 | 39.46 | 38.755 | 41.078 | 38.444 | 38.391 | 63.053 | 60.839 | 44.401 | 41.203 | 29.784 | 30.13 | 24.687 | 23.329 | 16.489 | 16.489 | 11.565 | 11.565 | 7.117 | 6.193 | 4.276 | 4.276 | 9.224 | 8.67 | 7.654 | 7.554 | 4.946 | 4.541 | 3.468 | 3.52 | 2.765 | 2.765 | 2.558 | 2.558 | 1.813 | 1.813 | 3.813 | 4.147 | 5.704 | 5.829 | 5.722 | 5.644 | 5.581 | 5.632 | 5.284 | 5.45 | 5.353 | 5.757 | 6.013 | 6.013 | 5.919 | 7.107 | 8.526 | 8.526 | 13.258 | 13.258 | 17.502 | 17.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 796.706 | 2 | 729.58 | 711.164 | 759.429 | 631.203 | 912.796 | 870.437 | 3.354 | 525.078 | 531.217 | 3.124 | 3.554 | 3.554 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 58.13 | 61.064 | 61.671 | 62.537 | 62.718 | 72.725 | 77.795 | 80.056 | 81.163 | 90.014 | 91.952 | 89.969 | 90.835 | 124.407 | 124.01 | 129.366 | 132.376 | 2 | 2 | 2 | 2 | 2 | 134.523 | 138.06 | 138.266 | 123.67 | 25.906 | 28.055 | 27.851 | 25.786 | 1.687 | 28.657 | 12.736 | 31.593 | 32.54 | 33.779 | 34.433 | 41.534 | 42.263 | 42.958 | 43.781 | 45.026 | 45.985 | 48.213 | 49.746 | 55.222 | 55.841 | 60.239 | 61.284 | 62.568 | 63.344 | 67.026 | 64.949 | 66.698 | 63.028 | 22.632 | 12.055 | 12.459 | 12.712 | 11.109 | 9.426 | 11.107 | 10.598 |
Total Non-Current Assets
| 842.316 | 774.523 | 774.928 | 756.423 | 806.272 | 678.326 | 962.384 | 919.003 | 732.052 | 637.237 | 642.331 | 647.387 | 874.271 | 542.485 | 230.132 | 231.493 | 231.874 | 349.539 | 344.916 | 374.36 | 626.159 | 489.262 | 531.85 | 428.507 | 629.332 | 80.249 | 74.536 | 73.84 | 67.711 | 67.749 | 64.077 | 64.594 | 29.294 | 28.656 | 27.007 | 41.36 | 71.335 | 71.707 | 69.665 | 69.625 | 70.041 | 70.312 | 70.151 | 70.433 | 79.564 | 84.71 | 86.816 | 88.034 | 96.259 | 98.323 | 98.46 | 99.783 | 134.645 | 134.342 | 139.707 | 142.754 | 133.413 | 137.277 | 145.012 | 146.715 | 149.833 | 144.912 | 148.681 | 149.216 | 136.694 | 314.381 | 321.095 | 320.569 | 347.776 | 351.705 | 359.958 | 348.984 | 369.886 | 373.514 | 377.322 | 381.34 | 379.418 | 381.003 | 384.501 | 389.244 | 414.292 | 418.788 | 440.97 | 442.807 | 452.725 | 456.038 | 461.335 | 462.708 | 463.619 | 464.819 | 474.096 | 473.289 | 469.656 | 469.34 | 255.947 | 239.623 | 282.992 | 257.122 | 223.201 | 147.453 | 133.681 | 120.232 |
Total Assets
| 1,752.893 | 1,748.118 | 1,820.851 | 1,851.477 | 2,106.018 | 2,133.314 | 2,314.757 | 2,327.735 | 3,498.027 | 3,603.824 | 3,612.819 | 3,846.493 | 3,007.251 | 2,827.379 | 2,572.039 | 2,619.252 | 2,383.878 | 2,706.39 | 2,713.969 | 2,713.537 | 2,557.449 | 2,521.137 | 2,790.128 | 2,819.28 | 2,918.104 | 2,363.686 | 2,551.173 | 2,260.739 | 1,950.547 | 1,838.576 | 1,788.555 | 2,026.438 | 1,969.797 | 1,965.617 | 1,860.819 | 1,441.229 | 1,504.896 | 1,570.139 | 1,663.698 | 1,687.219 | 1,634.342 | 1,646.382 | 1,535.106 | 1,521.211 | 1,676.311 | 1,111.424 | 1,111.234 | 1,115.379 | 1,086.263 | 1,090.954 | 1,078.263 | 941.347 | 970.94 | 999.46 | 949.422 | 951.602 | 1,015.34 | 1,033.827 | 1,010.129 | 1,049.576 | 1,098.158 | 1,095.291 | 1,065.455 | 1,100.663 | 1,106.563 | 599.672 | 749.882 | 635.911 | 614.247 | 589.361 | 597.814 | 609.293 | 634.141 | 668.098 | 648.613 | 639.117 | 692.141 | 702.196 | 705.67 | 723.825 | 782.66 | 816.484 | 860.738 | 887.496 | 920.339 | 954.743 | 975.655 | 986.896 | 985.834 | 997.053 | 956.666 | 992.797 | 983.06 | 895.841 | 849.623 | 653.789 | 534.893 | 500.947 | 423.681 | 321.541 | 330.69 | 292.263 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 145.475 | 157.327 | 174.888 | 186.159 | 205.753 | 212.294 | 220.76 | 223.246 | 649.055 | 639.818 | 664.437 | 208.489 | 197.633 | 757.51 | 537.762 | 793.717 | 760.038 | 554.912 | 622.758 | 593.343 | 192.277 | 187.748 | 184.774 | 186.36 | 208.983 | 275.192 | 311.334 | 281.468 | 22.025 | 22.058 | 21.972 | 34.425 | 22.281 | 19.27 | 21.977 | 22.128 | 17.499 | 17.936 | 17.934 | 32.213 | 19.761 | 21.822 | 22.03 | 25.02 | 132.141 | 21.906 | 22.989 | 25.581 | 25.481 | 26.722 | 26.923 | 28.205 | 31.981 | 38.737 | 42.307 | 43.357 | 50.469 | 53.566 | 75.935 | 86.169 | 73.555 | 76.351 | 135.868 | 149.339 | 155.802 | 3.586 | 3.677 | 302.307 | 22.019 | 2.838 | 4.055 | 17.378 | 4.558 | 6.611 | 5.195 | 7.493 | 5.87 | 9.509 | 5.566 | 9.854 | 6.791 | 68.862 | 119.394 | 171.403 | 228.632 | 215.159 | 145.95 | 56.721 | 42.226 | 28.77 | 63.872 | 67.736 | 39.119 | 18.413 | 17.37 | 18.446 | 23.387 | 19.198 | 77.914 | 43.409 | 0 | 37.06 |
Short Term Debt
| 177.791 | 178.842 | 179.331 | 179.411 | 178.832 | 180.358 | 180.764 | 375.813 | 256.547 | 300.692 | 301.334 | 721.91 | 483.602 | 359.646 | 370.309 | 196.448 | 238.369 | 662.621 | 310.424 | 231.321 | 440 | 754.1 | 796.1 | 868.44 | 622.35 | 624.45 | 4 | 4 | 80 | 211.724 | 216.277 | 216.277 | 0 | 0 | 0 | 0 | 66.85 | 0 | 66.85 | 20 | 170 | 170 | 170 | 150 | 150 | 65 | 0 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 13 | 25 | 80 | 80 | 150 | 150 | 173 | 183 | 192 | 240 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 20 | 58 | 98 | 98 | 129.25 | 150.5 | 156.75 | 188 | 220 | 200 | 190 | 190.16 | 215 | 220.16 | 370 | 430 | 430 | 476 | 385.32 | 446 | 426 | 363 | 232.5 | 191.813 | 142.013 | 121.113 | 120.433 | 83.213 | 0 | 94.313 |
Tax Payables
| 222.225 | 85.092 | 227.283 | 230.25 | 212.932 | 212.813 | 211.908 | 246.063 | 254.895 | 277.211 | 258.393 | 285.278 | 131.119 | 172.891 | 171.268 | 172.041 | 164.713 | 123.332 | 148.495 | 183.196 | 152.105 | 145.571 | 59.51 | 58.89 | 40.449 | 42.793 | 88.216 | 49.047 | 8.498 | 13.315 | 11.284 | 14.237 | 5.945 | 7.022 | 13.519 | 29.126 | 7.814 | 7.816 | 7.825 | 7.775 | 6.417 | 6.626 | 27.329 | 28.503 | 34.159 | 23.31 | 28.462 | 24.176 | 17.086 | 15.43 | 4.683 | 43.159 | 21.619 | 29.636 | 24.686 | 29.974 | 32.851 | 29.933 | 43.701 | 58.124 | 36.086 | 58.115 | 67.566 | 69.918 | 52.296 | -12.027 | 11.001 | 23.894 | 11.944 | -3.724 | 8.673 | 6.898 | 19.813 | 10.438 | 0.39 | 1.571 | 2.617 | 1.126 | 6.304 | 7.806 | 4.074 | 1.984 | 6.201 | 9.271 | 8.292 | 12.57 | 11.936 | 10.336 | 13.536 | 1.504 | -15.832 | 19.635 | 9.957 | 9.33 | 16.581 | 17.459 | 6.414 | 7.098 | -6.478 | 1.211 | 0 | -2.231 |
Deferred Revenue
| 0 | 52.347 | 324.081 | 336.6 | 322.275 | 327.625 | 46.891 | 51.146 | 98.879 | -0 | 0 | 592.551 | 1,014.936 | 695.495 | 391.099 | 392.944 | 229.868 | 188.453 | 207.051 | 248.982 | 219.301 | 208.321 | 125.825 | 126.215 | 108.834 | 121.704 | 156.722 | 117.764 | 65.443 | 64.195 | 70.84 | 75.071 | 0 | 0 | 294.563 | 94.169 | 70.423 | 74.185 | 92.088 | 103.287 | 79.765 | 112.164 | 132.819 | 106.632 | 127.316 | 108.359 | 109.946 | 64.894 | 0 | 0 | 0 | 0 | 0 | 0 | 72.289 | 79.555 | 133.736 | 90.154 | 97.596 | 114.906 | 145.715 | 150.249 | 150.191 | 164.747 | 141.104 | 0 | 0 | -70 | 0 | 0 | 0 | 0 | 175.943 | 171.14 | 130.507 | 130.65 | 147.795 | 142.958 | 143.091 | 137.747 | 157.888 | 135.41 | 144.06 | 145.597 | 85.824 | 142.46 | 91.387 | 135.763 | 108.897 | 122.521 | 52.708 | 108.769 | 146.669 | 121.448 | 41.237 | 30.174 | 39.23 | 36.802 | 25.93 | 26.959 | 0 | 25.792 |
Other Current Liabilities
| 130.017 | 190.366 | -181.858 | -183.012 | 238.554 | -74.066 | 358.523 | 118.093 | 301.891 | 434.69 | 517.388 | 798.295 | 1,476.44 | 651.896 | 441.195 | 22.206 | -52.465 | 288.347 | 556.233 | 130.781 | 360.443 | 280.668 | 468.059 | 465.926 | 369.751 | 282.023 | 268.507 | 457.007 | 291.043 | 248.639 | 131.418 | 101.582 | 131.271 | 104.715 | 98.179 | 554.741 | 116.906 | 172.577 | 124.043 | 203.835 | 34.971 | 34.628 | 14.622 | 203.611 | 97.501 | 173.504 | 231.374 | 123.243 | 100.579 | 105.04 | 110.332 | 79.765 | 109.499 | 123.458 | 75.644 | 70.349 | 122.419 | 112.842 | 63.734 | 64.756 | 222.201 | 198.871 | 100.111 | 106.984 | 114.488 | 89.261 | 222.946 | 426.21 | 110.429 | 132.312 | 134.955 | 162.867 | 165.509 | 165.995 | 142.485 | 136.756 | 155.924 | 148.534 | 143.328 | 139.928 | 173.691 | 156.347 | 161.957 | 147.479 | 80.083 | 132.267 | 81.935 | 136.191 | 105.812 | 139.556 | 81.444 | 110.178 | 144.884 | 126.721 | 107.152 | 22.711 | 39.688 | 37.207 | 41.194 | 30.349 | 186.504 | 30.374 |
Total Current Liabilities
| 675.509 | 663.974 | 723.724 | 749.68 | 836.072 | 859.786 | 1,018.847 | 1,014.361 | 1,561.268 | 1,652.411 | 1,741.552 | 1,966.255 | 2,034.596 | 1,812.638 | 1,539.351 | 1,577.357 | 1,340.522 | 1,629.212 | 1,637.91 | 1,387.623 | 1,364.127 | 1,368.086 | 1,634.267 | 1,705.832 | 1,350.367 | 1,346.162 | 911.068 | 791.522 | 467.01 | 495.736 | 451.79 | 441.592 | 159.497 | 131.008 | 428.238 | 605.995 | 209.069 | 198.329 | 216.652 | 263.823 | 310.915 | 345.24 | 366.8 | 407.134 | 541.117 | 283.72 | 282.825 | 289 | 143.146 | 147.192 | 141.937 | 151.129 | 163.099 | 191.831 | 151.637 | 156.68 | 230.74 | 276.341 | 263.37 | 359.048 | 481.842 | 506.338 | 486.545 | 518.242 | 562.586 | 80.819 | 237.624 | 143.62 | 144.391 | 131.425 | 147.683 | 187.143 | 209.88 | 241.045 | 246.07 | 243.821 | 293.661 | 309.67 | 311.947 | 344.595 | 404.556 | 427.193 | 477.552 | 518.312 | 532.008 | 580.156 | 609.821 | 633.23 | 591.574 | 645.831 | 514.804 | 643.549 | 619.96 | 507.764 | 373.603 | 249.439 | 211.501 | 184.475 | 233.064 | 158.169 | 186.504 | 159.515 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.33 | 0.124 | 0.127 | 0.117 | 0.309 | 0.345 | 0.027 | 0.324 | 23.672 | 21.812 | 22.597 | 20.559 | 0 | 0 | 0 | 2.852 | 0 | 0 | 0 | 180.369 | 0 | 0 | 0 | 70.2 | 318.3 | 318.3 | 940.76 | 772.46 | 822.97 | 664.97 | 664.98 | 901.98 | 1,126.32 | 1,128.32 | 711.616 | 107.136 | 603.28 | 676.28 | 757.73 | 724.43 | 611.28 | 576.58 | 433.7 | 366.85 | 388 | 83 | 83 | 83 | 199 | 200 | 200 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 2.5 | 8.75 | 10 | 11.41 | 12.5 | 13.91 | 15.32 | 56.57 | 17.82 | 115.07 | 20.48 | 28.473 | 31.333 | 31.333 | 81.493 | 26.173 | 26.173 | 0 | 1.083 | 0 | 0.384 |
Deferred Revenue Non-Current
| 0 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180.368 | 0 | 0 | 0 | -70.2 | -318.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.132 | 0.132 | 0.132 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 39.533 | 38.447 | 45.379 | 103.538 | 95.182 | 109.798 | 84.604 | 137.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.363 | 3.723 | 4.146 | 4.543 | 4.644 | 2.292 | 0.637 | 0.541 | 0.552 | 0.53 | 0.425 | 0.504 | 0.574 | 0.677 | 0 | 0 | 0 | 0 | 0 | -9.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.912 | 8.085 | 5.615 | 3.965 | 2.598 | 0 | 0.404 | 0 |
Total Non-Current Liabilities
| 0.461 | 0.256 | 0.259 | 0.249 | 0.309 | 0.345 | 0.027 | 0.324 | 23.672 | 21.812 | 22.597 | 20.559 | 0 | 0 | 0 | 2.852 | 0.001 | 39.533 | 38.447 | 225.747 | 103.538 | 95.182 | 109.798 | 154.804 | 455.843 | 318.3 | 940.76 | 772.46 | 822.97 | 664.97 | 664.98 | 901.98 | 1,126.32 | 1,128.32 | 711.616 | 107.136 | 603.28 | 676.28 | 757.73 | 724.43 | 611.28 | 576.58 | 433.7 | 366.85 | 388 | 83 | 83 | 83 | 199 | 200 | 200 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.363 | 3.723 | 4.146 | 4.543 | 4.644 | 4.688 | 0.637 | 0.541 | 0.552 | 0.53 | 0.425 | 0.504 | 0.574 | 0.677 | 1.25 | 2.5 | 8.75 | 10 | 11.41 | 3.154 | 13.91 | 15.32 | 56.57 | 17.82 | 115.07 | 20.48 | 28.473 | 31.333 | 143.245 | 89.578 | 31.788 | 30.138 | 2.598 | 1.083 | 0.404 | 0.384 |
Total Liabilities
| 675.97 | 664.23 | 723.983 | 749.929 | 836.381 | 860.131 | 1,018.874 | 1,014.685 | 1,584.94 | 1,674.223 | 1,764.149 | 1,986.814 | 2,034.596 | 1,812.638 | 1,539.351 | 1,577.357 | 1,340.523 | 1,668.746 | 1,676.357 | 1,613.371 | 1,467.664 | 1,463.268 | 1,744.065 | 1,860.636 | 1,806.211 | 1,664.462 | 1,851.828 | 1,563.982 | 1,289.98 | 1,160.706 | 1,116.77 | 1,343.572 | 1,285.817 | 1,259.328 | 1,139.854 | 713.13 | 812.349 | 874.609 | 974.382 | 988.253 | 922.195 | 921.82 | 800.5 | 773.984 | 929.117 | 366.72 | 365.825 | 372 | 342.146 | 347.192 | 341.937 | 201.129 | 213.099 | 241.831 | 201.637 | 206.68 | 280.74 | 326.341 | 313.37 | 359.048 | 481.842 | 506.338 | 486.545 | 518.242 | 562.586 | 82.069 | 238.987 | 147.343 | 148.538 | 135.968 | 152.327 | 191.831 | 210.516 | 241.586 | 246.621 | 244.351 | 294.086 | 310.173 | 312.521 | 345.272 | 405.806 | 429.693 | 486.302 | 528.312 | 543.418 | 583.311 | 623.731 | 648.55 | 648.144 | 663.651 | 629.874 | 664.029 | 648.433 | 539.097 | 516.849 | 339.016 | 243.289 | 214.613 | 235.661 | 159.252 | 186.908 | 159.899 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 146.842 | 112.955 | 112.955 | 112.955 | 102.6 | 85.5 | 85.5 | 57 |
Retained Earnings
| 718.032 | 734.783 | 746.719 | 752.362 | 769.2 | 772.792 | 794.734 | 801.998 | 812.145 | 825.702 | 833.703 | 839.93 | 558.997 | 578.7 | 595.337 | 604.332 | 607.378 | 495.979 | 499.18 | 512.156 | 346.376 | 341.128 | 292.14 | 281.682 | 277.493 | 277.643 | 278.339 | 275.79 | 244.369 | 260.379 | 255.125 | 265.407 | 266.287 | 287.949 | 302.73 | 309.278 | 277.494 | 280.699 | 274.187 | 283.786 | 296.913 | 309.081 | 318.999 | 331.34 | 332.111 | 330.918 | 332.248 | 331.04 | 332.527 | 332.932 | 326.839 | 330.739 | 346.695 | 346.582 | 338.703 | 336.202 | 326.963 | 302.618 | 294.141 | 288.547 | 221.788 | 197.3 | 189.933 | 193.098 | 190.705 | 182.66 | 175.959 | 153.64 | 141.951 | 129.629 | 121.702 | 103.238 | 107.36 | 110.245 | 85.734 | 78.513 | 87.104 | 81.086 | 82.235 | 67.638 | 72.762 | 82.706 | 70.357 | 55.108 | 79.037 | 64.216 | 54.054 | 40.513 | 45.23 | 40.945 | 34.967 | 36.314 | 43.65 | 49.071 | 37.392 | 53.339 | 35.017 | 29.785 | 18.12 | 24.032 | 11.915 | 35.978 |
Accumulated Other Comprehensive Income/Loss
| 202.344 | 202.344 | 202.344 | 202.344 | 269.405 | 269.405 | 269.405 | 269.405 | 270.175 | 270.175 | 192.92 | 192.92 | 192.92 | 192.92 | 192.92 | -0 | 0.005 | 106.74 | 103.807 | 122.523 | 279.551 | 256.991 | 296.455 | 228.431 | 412.63 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.405 | 0 | 270.175 | 0 | 0 | 0 | 0 | 0 | -0 | 192.92 | 0 | 0 | 0 | 471.577 | 449.017 | 488.48 | 80.466 | 604.656 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 80.466 | 80.466 | 80.466 | 80.466 | 80.466 | 80.466 | 80.466 | 80.466 | 80.466 | 80.466 | 80.466 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 192.026 | 159.833 | 188.085 | 188.085 | 501.964 | 176.907 | 176.907 | 176.907 | 189.7 | 169.33 | 169.33 | 169.33 | 169.33 | 164.042 | 164.042 | 164.042 | 164.836 | 157.238 | 157.238 | 157.238 | 157.238 | 151.02 | 151.02 | 151.02 | 151.034 | 145.647 | 145.647 | 145.019 | 159.623 | 144.141 | 171.817 | 138.862 | 139.564 | 133.579 | 141.249 | 57.281 | 42.489 | 35.972 | 28.991 |
Total Shareholders Equity
| 1,067.218 | 1,083.969 | 1,095.905 | 1,101.548 | 1,185.447 | 1,189.039 | 1,210.981 | 1,218.245 | 1,229.162 | 1,242.719 | 1,173.465 | 1,179.691 | 898.759 | 918.462 | 935.098 | 944.093 | 947.144 | 942.48 | 942.748 | 974.441 | 964.795 | 936.987 | 927.462 | 848.98 | 1,028.99 | 616.511 | 617.207 | 614.658 | 583.237 | 599.247 | 593.992 | 604.274 | 605.155 | 626.816 | 641.598 | 648.146 | 616.362 | 619.567 | 613.055 | 622.654 | 635.78 | 647.949 | 657.867 | 670.208 | 670.978 | 669.786 | 671.115 | 669.908 | 671.395 | 671.8 | 665.707 | 669.607 | 685.563 | 685.449 | 677.571 | 675.07 | 665.831 | 641.485 | 633.008 | 627.414 | 560.655 | 536.168 | 528.801 | 531.966 | 497.379 | 517.587 | 510.886 | 488.568 | 465.699 | 453.377 | 445.451 | 417.48 | 423.532 | 426.417 | 401.907 | 394.685 | 397.988 | 391.97 | 393.119 | 378.522 | 376.842 | 386.787 | 374.437 | 359.188 | 376.899 | 362.078 | 351.916 | 338.374 | 337.72 | 333.435 | 326.827 | 328.804 | 334.632 | 344.015 | 323.096 | 305.066 | 281.551 | 275.613 | 178.001 | 152.008 | 133.387 | 121.969 |
Total Equity
| 1,076.923 | 1,083.888 | 1,096.868 | 1,101.548 | 1,269.638 | 1,273.183 | 1,295.883 | 1,313.05 | 1,913.086 | 1,929.601 | 1,848.669 | 1,859.68 | 972.655 | 1,014.741 | 1,032.688 | 1,041.895 | 1,043.355 | 1,037.644 | 1,037.613 | 1,100.167 | 1,089.785 | 1,057.869 | 1,046.063 | 958.645 | 1,111.893 | 699.224 | 699.345 | 696.757 | 660.567 | 677.869 | 671.785 | 682.865 | 683.981 | 706.289 | 720.965 | 728.098 | 692.547 | 695.53 | 689.316 | 698.966 | 712.147 | 724.562 | 734.606 | 747.228 | 747.194 | 744.704 | 745.41 | 743.379 | 744.117 | 743.762 | 736.326 | 740.218 | 757.841 | 757.628 | 747.784 | 744.922 | 734.6 | 707.486 | 696.759 | 690.528 | 616.317 | 588.954 | 578.911 | 582.421 | 543.977 | 517.604 | 510.895 | 523.443 | 465.709 | 453.392 | 445.487 | 417.462 | 423.624 | 426.512 | 401.992 | 394.766 | 398.055 | 392.023 | 393.149 | 378.553 | 376.854 | 386.791 | 374.437 | 359.184 | 376.921 | 362.078 | 351.924 | 338.346 | 337.689 | 333.402 | 326.791 | 328.767 | 334.627 | 356.744 | 332.774 | 314.773 | 291.604 | 286.333 | 188.019 | 162.289 | 143.782 | 132.364 |
Total Liabilities & Shareholders Equity
| 1,752.893 | 1,748.118 | 1,820.851 | 1,851.477 | 2,106.018 | 2,133.314 | 2,314.757 | 2,327.735 | 3,498.027 | 3,603.824 | 3,612.819 | 3,846.493 | 3,007.251 | 2,827.379 | 2,572.039 | 2,619.252 | 2,383.878 | 2,706.39 | 2,713.969 | 2,713.537 | 2,557.449 | 2,521.137 | 2,790.128 | 2,819.28 | 2,918.104 | 2,363.686 | 2,551.173 | 2,260.739 | 1,950.547 | 1,838.576 | 1,788.555 | 2,026.438 | 1,969.797 | 1,965.617 | 1,860.819 | 1,441.229 | 1,504.896 | 1,570.139 | 1,663.698 | 1,687.219 | 1,634.342 | 1,646.382 | 1,535.106 | 1,521.211 | 1,676.311 | 1,111.424 | 1,111.234 | 1,115.379 | 1,086.263 | 1,090.954 | 1,078.263 | 941.347 | 970.94 | 999.46 | 949.422 | 951.602 | 1,015.34 | 1,033.827 | 1,010.129 | 1,049.576 | 1,098.158 | 1,095.291 | 1,065.455 | 1,100.663 | 1,106.563 | 599.672 | 749.882 | 635.911 | 614.247 | 589.361 | 597.814 | 609.293 | 634.141 | 668.098 | 648.613 | 639.117 | 692.141 | 702.196 | 705.67 | 723.825 | 782.66 | 816.484 | 860.738 | 887.496 | 920.339 | 945.389 | 975.655 | 986.896 | 985.834 | 997.053 | 956.666 | 992.797 | 983.06 | 895.841 | 849.623 | 653.789 | 534.893 | 500.947 | 423.681 | 321.541 | 330.69 | 292.263 |