Hubei Radio & Television Information Network Co., Ltd.

SZSE:000665.SZ

4.65 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 143.23271.803170.047327.043219.819411.082381.984681.497432.09528.122480.949679.987331.104329.202368.621469.381745.645684.467513.018612.479357.519499.71433.954565.823494.558387.74412.136444.974347.839279.611346.307373.879310.303453.426475.593604.495414.212653.815541.8611,160.749215.235259.346226.41358.117314.329301.97306.042369.759149.787139.479141.674102.959140.804128.58123.313122.63891.75970.62256.95947.67766.25655.02436.18651.05332.52157.42333.55646.84748.95678.54564.34797.90528.49625.88921.20817.57917.93822.83916.67224.36530.31422.76135.9974.03892.30186.609128.973107.99595.84693.247116.202107.922114.637141.45482.74650.8143.41654.92649.97818.652021.176
Short Term Investments 9.16929.16970.4823.206206.73203.98204.355204.355203203203206.397222.629222.936224.912226.4830.39931.93229.58135.47737.07839.73646.279-774.835-764.449-784.82-802.454-821.718-786.53-801.7650222-504.089-524.071-553.227-568.489-577.906-601.048-628.304-629.534000-400.24100000.005-0.195000-0.0240000000-0.401-2.21500000-2.3820016.642000000000000000000000000000000
Cash and Short Term Investments 152.402100.972240.527350.249426.549615.062586.339885.852635.09731.122683.949886.384553.733552.138593.533695.861776.044716.399542.599647.956394.597539.446480.233565.823494.558387.74412.136444.974347.839279.611346.307373.879310.303453.426475.593604.495414.212653.815541.8611,160.749215.235259.346226.41358.117314.329301.97306.042369.759149.787139.479141.674102.959140.804128.58123.313122.63891.75970.62256.95947.67766.25655.02436.18651.05332.52157.42333.55646.84748.95678.54564.34797.90528.49625.88921.20817.57917.93822.83916.67224.36530.31422.76135.9974.03892.30186.609128.973107.99595.84693.247116.202107.922114.637141.45482.74650.8143.41654.92649.97818.652021.176
Net Receivables 1,509.6931,358.4531,244.4541,129.5851,235.3851,104.071,227.3821,195.2121,062.633982.886888.262872.3431,043.7541,048.605970.516822.61946.195855.079777.997753.811618.559516.603436.625391.1770310.61232.105162.529184.887143.544139.542101.806109.306110.707122.60484.51798.996112.24262.78651.95344.95637.30534.142033.18423.28618.50910.53000223.626365.50300000000229.23300000000000000000000000000000206.10108.4055.50817.1808.1630000
Inventory 67.63966.39775.906117.26767.97763.17973.40582.2579.37188.11191.83107.27368.98844.70743.03344.947131.274106.283136.1375.7573.9553.6083.3113.4832.3422.3471.99230.95924.92920.44423.39426.50530.97731.38633.06135.19233.83934.42437.34645.729148.712144.087131.914120.896107.045126.952123.153121.25694.19495.50190.67105.30477.44474.56469.05376.37667.73370.61880.3859.58746.40342.78493.53277.34479.727175.71198.31378.14769.24380.69273.07362.30754.20189.95566.51346.34743.91844.83542.24134.83940.3941.79543.76541.1948.23841.46142.72733.14437.43648.87351.09942.48755.99248.27745.20440.86635.56448.98447.54448.723042.115
Other Current Assets 675.2070690.714689.503740.254689.21648.087570.324588.678622.012668.424628.695730.96718.084732.178699.397756.13892.9771,181.104736.0861,060.007946.2391,364.0731,179.4051,846.232600.996557.556527.376453.594461.341407.652551.059230.995153.619142.486158.047206.439161.114165.648149.685161.44190.62590.392146.443110.872116.518124.02892.813322.239427.828318.77296.803361.979370.302320.031325.834310.989353.787334.334340.1238.498222.626123.527134.745191.037135.243150.673204.505186.093240.468136.982101.43979.948166.561164.028184.1262.469254.359216.243226.92252.215243.898238.796271.197198.731178.152182.954149.015166.922204.891169.803127.202160.633150.734104.498118.521142.618123.912113.392101.041141.03683.024
Total Current Assets 2,404.9412,143.0412,251.62,270.5792,470.1652,471.5212,535.2132,733.6382,365.7722,424.132,332.4652,494.6952,397.4362,363.5342,339.262,262.8142,609.6422,570.7382,637.8372,143.6092,077.1182,005.8962,284.2422,139.8892,343.1331,301.6931,203.7891,165.8371,011.249904.94916.8951,053.249624.199749.138773.744882.25753.486961.595807.641,408.116570.344531.363482.858587.222565.43545.44553.224583.827566.22662.808551.116528.693580.228573.446512.397524.847470.481495.026471.673447.364351.157320.434253.244263.142303.285368.377282.542329.499304.292399.706274.402261.651162.646282.405251.749248.026324.325322.033275.156286.124322.918308.455318.55386.425339.269306.223354.654290.153300.204347.011337.104317.893331.261348.87237.957227.376221.598235.985210.914168.416141.036146.315
Non-Current Assets:
Property, Plant & Equipment, Net 7,116.3527,314.5387,317.6867,468.0217,099.0157,186.2627,455.9657,458.4467,558.6737,630.2917,679.9347,706.3127,984.5698,013.8828,066.48,076.868,004.1237,998.0267,929.957,987.6617,757.8787,697.7227,616.7057,414.9557,123.2567,006.2236,870.826,672.46,102.1575,764.1175,514.8825,426.6015,506.4165,250.8265,204.9375,147.174,970.9924,824.0334,730.9754,635.5582,470.8062,378.5052,322.0512,2722,208.6452,173.5952,148.2042,106.572365.151361.254364.882367.756376.879381.21384.426388.921393.291403.159411.388420.667444.921444.463446.816446.666425.091392.515378.487377.022377.741301.551299.602299.796278.417259.695255.423261.835336.121339.304343.157348.064356.094353.884385.714387.996451.36436.187418.119419.609416.555405.26403.235392.1391.303360.914334.629338.305310.69298.179276.869205.01208.449128.899
Goodwill 312.156312.156312.156312.156312.156312.156312.156312.156312.156312.156312.156312.156313.547313.547313.547313.547522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37522.37000000004.7764.7764.7764.7764.7764.7764.7764.7764.7764.7764.7764.7764.7764.7764.7764.7764.7764.7764.7764.7765.3675.3673.7090000000000000000000.54400.5630000000000
Intangible Assets 102.417105.498108.81110.658114.184117.99122.251124.354123.441123.936125.953128.023131.155134.429137.428131.397132.301135.644137.619139.776141.865141.695143.468145.976118.128122.881123.589124.595122.702125.446118.566121.178116.729118.676121.543123.832107.948108.357110.021110.49340.05740.65441.4639.19237.27738.18639.09440.00360.51159.72260.22861.18263.7563.67863.45364.4865.54666.05767.08367.88762.93163.09763.23563.58367.61849.32744.78944.74738.99413.82713.95114.5478.60934.35334.65234.95142.78443.11243.4443.76859.35458.79759.82585.41686.04472.98173.3373.68169.73467.89368.56168.12141.57740.43442.04632.24618.0414.3918.8215.90505.268
Goodwill and Intangible Assets 414.572417.653420.965422.813426.34430.145434.406436.51435.597436.092438.109440.179444.702447.976450.974444.944654.671658.014659.989662.146664.235664.065665.838668.346640.498645.251645.959646.965645.072647.815640.936643.547639.099641.046643.913646.202630.318630.726632.39632.86340.05740.65441.4639.19237.27738.18639.09440.00365.28764.49865.00465.95868.52668.45468.22969.25670.32270.83371.85972.66367.70767.87368.01168.35972.39454.10349.56549.52344.36119.19417.6614.5478.60934.35334.65234.95142.78443.11243.4443.76859.35458.79759.82585.41686.04472.98173.3373.68169.73468.43668.56168.68341.57740.43442.04632.24618.0414.3918.8215.90505.268
Long Term Investments 600.588600.644507.583667.734238.516248.749271.572271.19282.636281.29284.985281.5256.317256.813234.295240.234435.987434.053393.039352.48859.26557.27651.778903.395876.111903.597929.948951.993908.017933.05163.562124.046877.052828.963806.04752.961836.522791.5921,011.876724.88316.1546.9767.127406.8485.4074.8494.12624.4580.5950.7950000.62400000001.0012.815000002.80500-1.941000000000000000000000000000000
Tax Assets 4.4275.1514.7265.2742.52.58.1438.1435.1595.1595.1596.17213.04911.58610.50110.5016.5136.1295.2435.2433.7373.7376.256.254.0214.0213.793.6562.2172.217-163.562-124.0464.4484.9524.4674.1813.923.5523.5123.2151.9791.8471.6281.621.7261.7131.4811.4814.5313.623.7793.7793.5433.5433.5433.5433.2054.6822.1062.1060.5140.5140.5140.5140.6530.6530.6530.6530.4640.4640.4641.941000000000000000000000000000000
Other Non-Current Assets 224.895135.262315.79169.736789.057822.655796.34840.249877.7767.723827.992901.661656.464679.884605.748638.383365.616554.917570.539713.64767.381792.28821.99522.518.418.418.418.430.84328.9871,021.118996.185203.425181.2173.392172.472153.995139.643119.919110.66346.607364.212386.3246.623423.302446.98454.684484.9590.005-00.8280.60.6-0.0240.60.60.60.60.6640.60.862-0.004-1.6191.3941.5931.7921.992.1895.69997.72897.25514.7560.6943.3873.4830.86716.86628.49527.727.72313.96813.9213.79813.41913.4679.1616.9822.4291.812.112.112.111.8112.35615.07218.32219.63116.89626.48426.38431.36137.655
Total Non-Current Assets 8,360.8348,473.2498,566.7498,733.5798,555.4278,690.3118,966.4279,014.5389,159.7649,120.5559,236.189,335.8249,355.1019,410.1419,367.9199,410.9239,466.9099,651.1399,558.7619,721.1789,252.4959,215.0799,162.5669,015.4468,662.2858,577.4918,468.9178,293.4157,688.3057,376.1867,176.9357,066.3337,230.446,906.9876,832.7496,722.9876,595.7476,389.5476,498.6736,107.1792,875.6032,792.1932,758.592,726.2822,676.3562,665.3232,647.5892,657.473435.57430.168434.493438.093449.548453.807456.798462.319467.418479.274486.017496.037514.004513.847516.536516.934499.731449.063430.695429.387431.07418.937414.981329.099287.72297.436293.558297.654395.771410.911414.297419.555429.416426.602459.337486.831550.87518.328498.431495.719488.099475.806473.906462.894434.69413.703391.746388.873348.362329.465312.175237.299239.809171.821
Total Assets 10,765.77510,616.2910,818.34911,004.15811,025.59311,161.83211,501.6411,748.17511,525.53611,544.68611,568.64511,830.51911,752.53711,773.67411,707.17911,673.73712,076.55112,221.87812,196.59811,864.78711,329.61311,220.97511,446.80811,155.33511,005.4189,879.1849,672.7069,459.2528,699.5548,281.1268,093.838,119.5827,854.6397,656.1257,606.4937,605.2377,349.2327,351.1427,306.3137,515.2953,445.9473,323.5563,241.4483,313.5043,241.7863,210.7633,200.8123,241.3011,001.7891,092.975985.608966.7861,029.7751,027.253969.195987.167937.899974.3957.69943.401865.161834.281769.78780.076803.016817.44713.238758.886735.362818.643689.383590.75450.366579.841545.307545.68720.097732.945689.453705.679752.334735.057777.887873.256890.14824.551853.085785.872788.304822.817811.01780.787765.951762.574629.703616.249569.96565.451523.089405.715380.846318.136
Liabilities & Equity:
Current Liabilities:
Account Payables 1,551.161,502.9351,403.21,480.6341,344.8631,301.1981,565.7931,774.721,261.1331,596.4321,644.5171,780.3091,737.7481,744.3061,425.3081,779.7971,642.0111,640.1511,548.2271,644.8281,622.4051,645.411,692.421,763.5611,674.3481,752.6361,705.741,652.3791,376.2611,129.849926.861857.232783.915705.46625.279688.527713.655614.849610.463619.788370.163329.443315.86358.706272.046260.973279.575281.951215.773314.508220.013281.847234.801234.595204.694217.936195.117231.834236.72206.128137.119150.89110.7115.847145.013177.475105.779133.583111.797164.41991.62868.6662.01399.91772.52269.64464.34761.28729.67738.90865.71944.51870.949125.176116.10960.22965.4844.37622.93533.61915.27722.79524.77632.76236.9541.71630.68524.95134.88933.867035.483
Short Term Debt 1,481.4052,836.7262,943.2151,765.9271,511.6431,458.9911,408.1911,391.7921,223.931,213.1871,183.914992.947798748656.643658841.877841.877891.8271,322.827939671817.976315.1395.1791.817535.817307.717277.717163.53137.076137148165225275270205241281180966070150180220240327.763345.6355.6222.5372.2380.2376.2401.2370.44366.64350.34371.24361.9344.04341.476315.17335.47325.61260274.217279.417290.099261.899254.549171.881283.355283.101276.901295.01308.186305.486312.38318.22316.87351.45390.563283.674276.15282.15245.15210.15219.15207.65178.1165.7161.582172.05155.25119.45133.55106.5684.58076.38
Tax Payables 12.91904.5340.0999.3222.0966.8475.6787.3947.5076.7674.5387.7157.8518.0434.8326.5464.2813.3864.4515.5428.2514.4617.4788.5384.9357.3056.1484.1366.5316.4235.2844.7963.4063.693.9112.9213.5962.7644.153-9.093-5.2966.894-0.3727.17710.6755.0411.34810.53810.05612.084.40218.20820.16426.51821.89723.59635.49320.76940.13511.21511.3595.8999.9141.9053.8120.60622.29712.22230.36217.17111.35112.2963.2383.7086.3382.5435.1195.063.964.6163.9714.4037.8657.2959.08117.6112.2478.5433.2064.5163.8232.2291.7326.3783.8650.271.3240.7911.60400.982
Deferred Revenue 0211.564526.088246.489559.414605.261311.318303.021315.62600759.134656.985634.556723.987827.9936.546334.619361.898468.246285.139334.22328.688465.867318.054404.451419.274527.383395.151430.238414.125525.092478.202531.819513.697524.391405.348453.95353.626411.962106.377132.95116.147215.478201.616173.66137.855182.609101.46486.62476.92370.417100.20492.7291.34879.45478.98195.733110.456110.53197.93388.39974.438102.39579.08477.423115.652121.092101.017131.48597.55193.47990.04556.25360.03266.8327.79125.90920.89519.94231.59237.51714.99617.43822.11226.27136.68923.61530.54531.90524.00224.58615.47616.1988.0129.16911.3484.378.64312.01803.751
Other Current Liabilities 2,321.752339.7867.397631.308-1.589335.755658.179702.311971.95609.16656.652393.289326.196306.558660.12454.244632.821662.039732.094828.96233.363647.309438.828983.086542.262590.982689.684757.825969.63549.4721,039.4811,243.6951,095.0971,188.4441,241.784701.411653.8891,192.252827.8851,270.099484.087432.508373.5441,407.85424.009400.485390.031451.03495.78281.36967.205464.52784.21676.89168.99561.15457.95362.47591.2971.45192.43178.79171.91599.78379.7475.81397.257100.60391.732101.94187.79682.66984.35759.67162.98467.07425.99623.82816.3416.64327.3133.90710.98813.80819.74318.22119.713.37526.26538.45728.69936.5633.28628.6414.36611.21114.6275.72411.53610.737126.9234.103
Total Current Liabilities 5,367.2364,905.7154,884.4333,877.9683,423.6533,375.063,639.013,874.5013,464.4083,426.2863,491.8513,529.9983,200.13,134.3913,385.5743,279.0823,123.2553,148.3483,175.5343,801.0663,085.452,971.973,282.3743,069.2242,938.3023,544.8213,357.823,251.4512,627.7442,279.6192,109.8422,243.2112,031.8082,062.312,095.7532,193.2392,045.8142,015.6972,035.7382,175.041,025.157852.654756.301862.832853.232852.133894.647974.333649.856751.532654.899658.074709.425711.851676.408702.187647.106696.442699.12688.954602.664585.081529.989540.714562.128582.708483.643530.701495.169586.822458.494423.229330.548446.182422.315419.957387.895398.421356.563371.892415.865399.266437.79537.412426.82363.682384.94315.148267.893294.432256.142231.551225.991224.717219.743212.041165.032165.549153.776130.788126.923116.949
Non-Current Liabilities:
Long Term Debt 515.712683.353724.9611,776.0391,984.0272,025.711,839.8021,766.0331,730.7111,628.1461,511.2172,245.0912,406.4162,380.7892,047.0832,065.7552,008.3161,997.8521,993.5161,066.9521,051.3031,022.581,065.3721,341.441,323.100000000000076.40176.7226.895079.7129.7129.8129.8129.9129.91300000000000000000000000000303030303030303030303030304040525263.557.558.548.51574.02580.27887.4391.48579.393071.38
Deferred Revenue Non-Current 31.70832.73233.7533.71350.86450.84751.34440.22266.17763.83245.73443.9450.10850.72849.98749.71953.54353.21953.40653.36467.41765.50963.37965.06676.36885.32286.28487.2577.21378.2279.84981.43467.51960.61660.75860.85539.02639.07939.22139.31800027.3360000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4.2864.7744.9519.2643.8723.87219.04218.23918.74417.9417.13716.33420.83820.03518.42918.42917.74416.9416.13716.1375.7235.7235.8165.816-1,323.1000006.6692.747000-60.855-39.026-45.844-42.007-175.723000-212.2480000000000000000000000001.3781.37860000000000000000000000000000000
Other Non-Current Liabilities 0002.93105.0085.34545.5675.00868.845.00848.9495.0085.0083.6-1.49050.42250.42250.4226.2636.2636.2636.263000000000002.147069.63673.91490.491000000004.44.44.404.44.44.44.44.44.44.44.400000000061.378600000000000.0150.0150.0150.0150.0150.0150.0150.0150.0150.0240.0180.0090.0090.00300.011.1721.46791.8882.094
Total Non-Current Liabilities 551.706720.859763.6611,821.9472,038.7622,085.4361,915.5341,829.8391,820.641,714.9271,579.0962,310.3732,482.3712,456.5612,119.0982,132.4132,079.6032,118.4332,113.4811,186.8751,130.7061,100.0751,140.8311,418.5861,399.46885.32286.28487.2577.21378.2286.51884.18267.51960.61660.75863.00252.417146.036150.614317.386079.7129.7129.8129.8129.9129.91304.44.44.44.44.44.44.44.44.44.44.44.4000000001.3787.3787.3786630303030303030303030.01530.01530.01530.01540.01540.01552.01552.01563.51557.52458.51848.52474.03480.28187.4391.49480.47294.46791.88873.474
Total Liabilities 5,918.9425,626.5745,648.0945,699.9155,462.4155,460.4965,554.5435,704.345,285.0475,141.2135,070.9475,840.3715,682.4715,590.9525,504.6725,411.4955,202.8585,266.7815,289.0154,987.9414,216.1564,072.0464,423.2044,487.8114,337.773,630.1433,444.1043,338.7012,704.9572,357.8392,196.362,327.3922,099.3262,122.9262,156.5112,256.2412,098.232,161.7342,186.3512,492.4261,025.157932.354886.001992.632983.032982.0331,024.5471,104.333654.256755.932659.299662.474713.825716.251680.808706.587651.506700.842703.52693.354602.664585.081529.989540.714562.128582.708483.643530.701496.547594.2465.872423.229330.548476.182452.315449.957417.895428.421386.563401.892445.865429.266467.804567.426456.835393.696424.954355.163319.908346.447319.657289.075284.509273.241293.777292.322252.462257.043234.247225.256218.811190.423
Equity:
Preferred Stock 000000000000000000000000010.067010.3066.6516.65000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,137.1491,137.1491,134.3891,134.3591,134.2871,134.2711,134.251,134.2251,134.131,134.0241,131.9411,014.364981.895981.893981.887981.886981.884981.878981.867963.577963.57688.239681.249636.217636.217636.217636.217636.217636.217636.217636.217636.217636.217636.217636.217636.217636.217636.217636.217636.217388.761388.761388.761388.761388.761388.761388.761388.761177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489177.489140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969140.969129.428129.428129.428129.42869.31660.11250.09350.093
Retained Earnings -932.862-789.873-683.766-583.192-282.308-143.375-21.68674.483296.611446.16567.618669.509919.0171,034.0091,055.9691,115.671,731.7721,818.0081,775.8851,835.4051,883.6951,905.2021,840.2441,791.5591,814.591,787.7321,752.0791,659.491,589.7781,540.6181,486.7341,395.4991,347.2711,301.8411,274.7081,173.2341,094.3981,032.393968.023870.58745.162715.798680.043645.468600.478570.454517.99478.692-109.036-119.384-127.308-136.263-130.564-136.588-147.724-153.359-145.517-150.964-159.175-163.537-158.609-162.637-165.128-165.545-165.376-166.884-171.47-171.929-204.143-204.436-207.598-191.386-196.702-218.156-218.381-214.281-1.9743.1173.112.343.0583.486-105.149-110.31326.29632.38531.38531.3361.42667.47875.71572.16561.35857.61547.1335.17833.35224.63349.84239.09835.18325.053
Accumulated Other Comprehensive Income/Loss 0119.76687.043203.3974,709.701195.5754,709.27195.6524,684.048195.7044,679.367348.1684,051.855389.364,051.605272.526279.507279.007279.021302.516302.571302.589315.251379.454382.036-10.0674.382-10.306-6.651-6.6520.0068.24256.45156.451-00-0-0-0-0-00-0-00-0-00000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 4,633.8894,519.55804,514.4354,630.6484,709.527-04,709.58904,700.11603,839.45603,662.38504,051.51704,055.79303,565.5543,980.3363,851.1544,221.2683,462.0013,960.5333,451.9343,582.6513,451.6953,557.6433,557.6433,577.6443,462.0013,596.7073,462.0013,467.4293,540.2533,467.4273,467.4273,462.0013,516.2161,242.0041,286.6431,241.78796.6421,269.5141,269.5141,269.5141,269.514128.246128.246128.2461,962.913128.482128.482128.482128.482128.482128.482128.482128.482121.053121.053121.053123.592121.053121.053121.053121.053139.16139.16139.16134.601125.14129.281127.773127.85129.005129.005129.005129.005128.419128.419238.725238.725239.513226.201226.201230.138232.968233.978233.978276.025228.87244.474111.828111.828107.897114.42126.53455.00848.99248.992
Total Shareholders Equity 4,838.1764,980.9955,168.8465,268.9995,561.685,700.4235,821.8345,918.0486,114.7896,280.36,378.9265,871.4975,952.7676,067.6466,089.4616,149.0726,771.0896,855.6796,812.3776,783.6366,827.6016,863.9196,742.7616,385.9096,411.3415,992.2825,970.9475,863.5735,776.9885,727.8285,700.5965,597.5975,580.1955,534.7655,451.1815,349.7055,252.2585,190.2525,120.4565,023.0142,420.792,391.2022,355.4472,320.8722,258.7532,228.732,176.2652,136.968196.699186.351178.427169.472175.407169.383158.246152.611160.453155.007146.796142.434139.932135.904133.413132.996133.165131.657127.071126.612112.505112.213109.05120.70369.40852.09550.36154.539268273.091273.084272.314272.446272.875274.546269.382406.778399.556398.555398.5435.364442.425450.663447.113431.197432.46288.386276.433270.677261.951245.692154.218134.268124.139
Total Equity 4,846.8334,989.7165,170.2555,270.5295,563.1775,701.3365,947.0976,043.8356,240.4896,403.4736,497.6985,990.1486,070.0666,182.7236,202.5076,262.2436,873.6936,955.0966,907.5836,876.8477,113.4577,148.937,023.6036,667.5246,667.6486,249.0416,228.6026,120.555,994.5975,923.2875,897.4715,792.1895,755.3135,533.1995,449.9825,348.9965,251.0025,189.4085,119.9625,022.8692,420.792,391.2022,355.4472,320.8722,258.7532,228.732,176.2652,136.968347.533337.043326.309304.311315.95311.003288.387280.579286.393273.459254.17250.047262.497249.2239.791239.362240.888234.732229.595228.185238.815224.443223.511167.521119.818103.65992.99295.723302.201304.524302.889303.787306.469305.791310.082305.83433.305430.855428.13430.71468.396476.37491.354491.711481.443489.333335.926323.927317.498308.407288.842180.459162.034127.714
Total Liabilities & Shareholders Equity 10,765.77510,616.2910,818.34911,004.15811,025.59311,161.83211,501.6411,748.17511,525.53611,544.68611,568.64511,830.51911,752.53711,773.67411,707.17911,673.73712,076.55112,221.87812,196.59811,864.78711,329.61311,220.97511,446.80811,155.33511,005.4189,879.1849,672.7069,459.2528,699.5548,281.1268,093.838,119.5827,854.6397,656.1257,606.4937,605.2377,349.2327,351.1427,306.3137,515.2953,445.9473,323.5563,241.4483,313.5043,241.7863,210.7633,200.8123,241.3011,001.7891,092.975985.608966.7861,029.7751,027.253969.195987.167937.899974.3957.69943.401865.161834.281769.78780.076803.016817.44713.238758.886735.362818.643689.383590.75450.366579.841545.307545.68720.097732.945689.453705.679752.334735.057777.887873.256890.14824.551853.085785.872788.304822.817811.01780.787765.951762.574629.703616.249569.96565.451523.089405.715380.846318.136