Hubei Radio & Television Information Network Co., Ltd.
SZSE:000665.SZ
4.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 71.803 | 170.047 | 327.043 | 219.819 | 411.082 | 381.984 | 681.497 | 432.09 | 528.122 | 480.949 | 679.987 | 331.104 | 329.202 | 368.621 | 469.381 | 745.645 | 684.467 | 513.018 | 612.479 | 357.519 | 499.71 | 433.954 | 565.823 | 494.558 | 387.74 | 412.136 | 444.974 | 347.839 | 279.611 | 346.307 | 373.879 | 310.303 | 453.426 | 475.593 | 604.495 | 414.212 | 653.815 | 541.861 | 1,160.749 | 215.235 | 259.346 | 226.41 | 358.117 | 314.329 | 301.97 | 306.042 | 369.759 | 149.787 | 139.479 | 141.674 | 102.959 | 140.804 | 128.58 | 123.313 | 122.638 | 91.759 | 70.622 | 56.959 | 47.677 | 66.256 | 55.024 | 36.186 | 51.053 | 32.521 | 57.423 | 33.556 | 46.847 | 48.956 | 78.545 | 64.347 | 97.905 | 28.496 | 25.889 | 21.208 | 17.579 | 17.938 | 22.839 | 16.672 | 24.365 | 30.314 | 22.761 | 35.99 | 74.038 | 92.301 | 86.609 | 128.973 | 107.995 | 95.846 | 93.247 | 116.202 | 107.922 | 114.637 | 141.454 | 82.746 | 50.81 | 43.416 | 54.926 | 49.978 | 18.652 | 0 | 21.176 |
| Short Term Investments
| 29.169 | 70.48 | 23.206 | 206.73 | 203.98 | 204.355 | 204.355 | 203 | 203 | 203 | 206.397 | 222.629 | 222.936 | 224.912 | 226.48 | 30.399 | 31.932 | 29.581 | 35.477 | 37.078 | 39.736 | 46.279 | -774.835 | -764.449 | -784.82 | -802.454 | -821.718 | -786.53 | -801.765 | 0 | 222 | -504.089 | -524.071 | -553.227 | -568.489 | -577.906 | -601.048 | -628.304 | -629.534 | 0 | 0 | 0 | -400.241 | 0 | 0 | 0 | 0 | 0.005 | -0.195 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.401 | -2.215 | 0 | 0 | 0 | 0 | 0 | -2.382 | 0 | 0 | 16.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 100.972 | 240.527 | 350.249 | 426.549 | 615.062 | 586.339 | 885.852 | 635.09 | 731.122 | 683.949 | 886.384 | 553.733 | 552.138 | 593.533 | 695.861 | 776.044 | 716.399 | 542.599 | 647.956 | 394.597 | 539.446 | 480.233 | 565.823 | 494.558 | 387.74 | 412.136 | 444.974 | 347.839 | 279.611 | 346.307 | 373.879 | 310.303 | 453.426 | 475.593 | 604.495 | 414.212 | 653.815 | 541.861 | 1,160.749 | 215.235 | 259.346 | 226.41 | 358.117 | 314.329 | 301.97 | 306.042 | 369.759 | 149.787 | 139.479 | 141.674 | 102.959 | 140.804 | 128.58 | 123.313 | 122.638 | 91.759 | 70.622 | 56.959 | 47.677 | 66.256 | 55.024 | 36.186 | 51.053 | 32.521 | 57.423 | 33.556 | 46.847 | 48.956 | 78.545 | 64.347 | 97.905 | 28.496 | 25.889 | 21.208 | 17.579 | 17.938 | 22.839 | 16.672 | 24.365 | 30.314 | 22.761 | 35.99 | 74.038 | 92.301 | 86.609 | 128.973 | 107.995 | 95.846 | 93.247 | 116.202 | 107.922 | 114.637 | 141.454 | 82.746 | 50.81 | 43.416 | 54.926 | 49.978 | 18.652 | 0 | 21.176 |
| Net Receivables
| 1,827.725 | 1,502.542 | 1,595.412 | 1,516.894 | 1,324.86 | 1,411.826 | 1,330.082 | 1,197.11 | 1,110.86 | 1,053.839 | 998.926 | 1,255.571 | 1,246.012 | 1,181.955 | 995.701 | 1,178.308 | 1,077.955 | 1,012.489 | 932.07 | 1,058.979 | 762.531 | 612.203 | 563.388 | 534.746 | 475.257 | 392.038 | 301.834 | 313.834 | 252.67 | 254.186 | 228.404 | 250.92 | 248.326 | 346.603 | 305.453 | 387.701 | 344.147 | 307.557 | 266.507 | 310.547 | 162.651 | 157.167 | 146.373 | 193.249 | 165.054 | 187.049 | 132.801 | 326.005 | 431.79 | 323.115 | 318.499 | 365.503 | 372.996 | 322.217 | 329.057 | 315.932 | 356.074 | 339.078 | 344.279 | 243.151 | 229.233 | 130.487 | 141.341 | 194.195 | 147.868 | 168.271 | 216.143 | 199.795 | 253.289 | 145.175 | 111.016 | 89.951 | 245.392 | 248.246 | 272.766 | 392.813 | 391.935 | 317.073 | 332.894 | 365.778 | 342.301 | 313.413 | 382.46 | 247.217 | 215.573 | 235.381 | 183.129 | 210.064 | 263.333 | 214.257 | 206.101 | 194.384 | 30.988 | 13.436 | 20.397 | 192.871 | 168.997 | 142.796 | 120.165 | 0 | 99.342 |
| Inventory
| 66.397 | 75.906 | 117.267 | 67.977 | 63.179 | 73.405 | 82.25 | 79.371 | 88.111 | 91.83 | 107.273 | 68.988 | 44.707 | 43.033 | 44.947 | 131.274 | 106.283 | 136.137 | 5.757 | 3.955 | 3.608 | 3.311 | 3.483 | 2.342 | 2.347 | 1.992 | 30.959 | 24.929 | 20.444 | 23.394 | 26.505 | 30.977 | 31.386 | 33.061 | 35.192 | 33.839 | 34.424 | 37.346 | 45.729 | 148.712 | 144.087 | 131.914 | 120.896 | 107.045 | 126.952 | 123.153 | 121.256 | 94.194 | 95.501 | 90.67 | 105.304 | 77.444 | 74.564 | 69.053 | 76.376 | 67.733 | 70.618 | 80.38 | 59.587 | 46.403 | 42.784 | 93.532 | 77.344 | 79.727 | 175.711 | 98.313 | 78.147 | 69.243 | 80.692 | 73.073 | 62.307 | 54.201 | 89.955 | 66.513 | 46.347 | 43.918 | 44.835 | 42.241 | 34.839 | 40.39 | 41.795 | 43.765 | 41.19 | 48.238 | 41.461 | 42.727 | 33.144 | 37.436 | 48.873 | 51.099 | 42.487 | 55.992 | 48.277 | 45.204 | 40.866 | 35.564 | 48.984 | 47.544 | 48.723 | 0 | 42.115 |
| Other Current Assets
| 147.947 | 432.625 | 207.651 | 458.744 | 468.419 | 463.643 | 435.454 | 454.201 | 494.037 | 502.847 | 502.113 | 519.144 | 520.677 | 520.738 | 526.305 | 524.017 | 670.101 | 946.611 | 557.827 | 619.588 | 700.311 | 1,188.495 | 1,007.194 | 1,311.486 | 436.349 | 397.623 | 388.071 | 324.646 | 352.216 | 293.008 | 424.461 | 32 | 16 | -81.513 | -62.89 | -82.267 | -70.792 | -79.123 | -64.869 | -104.15 | -34.721 | -32.633 | -38.165 | -49.194 | -48.536 | -63.02 | -39.988 | -3.766 | -3.962 | -4.343 | 1.931 | -3.524 | -2.694 | -2.186 | -3.224 | -4.943 | -2.287 | -4.744 | -4.179 | -4.652 | -6.607 | -6.96 | -6.596 | -3.158 | -12.625 | -17.597 | -11.638 | -13.702 | -12.82 | -8.193 | -9.578 | -10.003 | -78.832 | -84.218 | -88.666 | -130.344 | -137.575 | -100.83 | -105.974 | -113.563 | -98.403 | -74.617 | -111.263 | -48.486 | -37.421 | -52.427 | -34.115 | -43.142 | -58.441 | -44.453 | -38.616 | -33.751 | 128.151 | 96.57 | 115.304 | -50.253 | -36.922 | -29.403 | -19.125 | 141.036 | -16.317 |
| Total Current Assets
| 2,143.041 | 2,251.6 | 2,270.579 | 2,470.165 | 2,471.521 | 2,535.213 | 2,733.638 | 2,365.772 | 2,424.13 | 2,332.465 | 2,494.695 | 2,397.436 | 2,363.534 | 2,339.26 | 2,262.814 | 2,609.642 | 2,570.738 | 2,637.837 | 2,143.609 | 2,077.118 | 2,005.896 | 2,284.242 | 2,139.889 | 2,343.133 | 1,301.693 | 1,203.789 | 1,165.837 | 1,011.249 | 904.94 | 916.895 | 1,053.249 | 624.199 | 749.138 | 773.744 | 882.25 | 753.486 | 961.595 | 807.64 | 1,408.116 | 570.344 | 531.363 | 482.858 | 587.222 | 565.43 | 545.44 | 553.224 | 583.827 | 566.22 | 662.808 | 551.116 | 528.693 | 580.228 | 573.446 | 512.397 | 524.847 | 470.481 | 495.026 | 471.673 | 447.364 | 351.157 | 320.434 | 253.244 | 263.142 | 303.285 | 368.377 | 282.542 | 329.499 | 304.292 | 399.706 | 274.402 | 261.651 | 162.646 | 282.405 | 251.749 | 248.026 | 324.325 | 322.033 | 275.156 | 286.124 | 322.918 | 308.455 | 318.55 | 386.425 | 339.269 | 306.223 | 354.654 | 290.153 | 300.204 | 347.011 | 337.104 | 317.893 | 331.261 | 348.87 | 237.957 | 227.376 | 221.598 | 235.985 | 210.914 | 168.416 | 141.036 | 146.315 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 7,314.538 | 7,317.686 | 7,468.021 | 7,099.015 | 7,186.262 | 7,455.965 | 7,458.446 | 7,558.673 | 7,630.291 | 7,679.934 | 7,706.312 | 7,984.569 | 8,013.882 | 8,066.4 | 8,076.86 | 8,004.123 | 7,998.026 | 7,929.95 | 7,987.661 | 7,757.878 | 7,697.722 | 7,616.705 | 7,414.955 | 7,123.256 | 7,006.223 | 6,870.82 | 6,672.4 | 6,102.157 | 5,764.117 | 5,514.882 | 5,426.601 | 5,506.416 | 5,250.826 | 5,204.937 | 5,147.17 | 4,970.992 | 4,824.033 | 4,730.975 | 4,635.558 | 2,470.806 | 2,378.505 | 2,322.051 | 2,272 | 2,208.645 | 2,173.595 | 2,148.204 | 2,106.572 | 365.151 | 361.254 | 364.882 | 367.756 | 376.879 | 381.21 | 384.426 | 388.921 | 393.291 | 403.159 | 411.388 | 420.667 | 444.921 | 444.463 | 446.816 | 446.666 | 425.091 | 392.515 | 378.487 | 377.022 | 377.741 | 301.551 | 299.602 | 299.796 | 278.417 | 259.695 | 255.423 | 261.835 | 336.121 | 339.304 | 343.157 | 348.064 | 356.094 | 353.884 | 385.714 | 387.996 | 451.36 | 436.187 | 418.119 | 419.609 | 416.555 | 405.26 | 403.235 | 392.1 | 391.303 | 360.914 | 334.629 | 338.305 | 310.69 | 298.179 | 276.869 | 205.01 | 208.449 | 128.899 |
| Goodwill
| 312.156 | 312.156 | 312.156 | 312.156 | 312.156 | 312.156 | 312.156 | 312.156 | 312.156 | 312.156 | 312.156 | 313.547 | 313.547 | 313.547 | 313.547 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 522.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 4.776 | 5.367 | 5.367 | 3.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.544 | 0 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 105.498 | 108.81 | 110.658 | 114.184 | 117.99 | 122.251 | 124.354 | 123.441 | 123.936 | 125.953 | 128.023 | 131.155 | 134.429 | 137.428 | 131.397 | 132.301 | 135.644 | 137.619 | 139.776 | 141.865 | 141.695 | 143.468 | 145.976 | 118.128 | 122.881 | 123.589 | 124.595 | 122.702 | 125.446 | 118.566 | 121.178 | 116.729 | 118.676 | 121.543 | 123.832 | 107.948 | 108.357 | 110.021 | 110.493 | 40.057 | 40.654 | 41.46 | 39.192 | 37.277 | 38.186 | 39.094 | 40.003 | 60.511 | 59.722 | 60.228 | 61.182 | 63.75 | 63.678 | 63.453 | 64.48 | 65.546 | 66.057 | 67.083 | 67.887 | 62.931 | 63.097 | 63.235 | 63.583 | 67.618 | 49.327 | 44.789 | 44.747 | 38.994 | 13.827 | 13.951 | 14.547 | 8.609 | 34.353 | 34.652 | 34.951 | 42.784 | 43.112 | 43.44 | 43.768 | 59.354 | 58.797 | 59.825 | 85.416 | 86.044 | 72.981 | 73.33 | 73.681 | 69.734 | 67.893 | 68.561 | 68.121 | 41.577 | 40.434 | 42.046 | 32.246 | 18.04 | 14.391 | 8.821 | 5.905 | 0 | 5.268 |
| Goodwill and Intangible Assets
| 417.653 | 420.965 | 422.813 | 426.34 | 430.145 | 434.406 | 436.51 | 435.597 | 436.092 | 438.109 | 440.179 | 444.702 | 447.976 | 450.974 | 444.944 | 654.671 | 658.014 | 659.989 | 662.146 | 664.235 | 664.065 | 665.838 | 668.346 | 640.498 | 645.251 | 645.959 | 646.965 | 645.072 | 647.815 | 640.936 | 643.547 | 639.099 | 641.046 | 643.913 | 646.202 | 630.318 | 630.726 | 632.39 | 632.863 | 40.057 | 40.654 | 41.46 | 39.192 | 37.277 | 38.186 | 39.094 | 40.003 | 65.287 | 64.498 | 65.004 | 65.958 | 68.526 | 68.454 | 68.229 | 69.256 | 70.322 | 70.833 | 71.859 | 72.663 | 67.707 | 67.873 | 68.011 | 68.359 | 72.394 | 54.103 | 49.565 | 49.523 | 44.361 | 19.194 | 17.66 | 14.547 | 8.609 | 34.353 | 34.652 | 34.951 | 42.784 | 43.112 | 43.44 | 43.768 | 59.354 | 58.797 | 59.825 | 85.416 | 86.044 | 72.981 | 73.33 | 73.681 | 69.734 | 68.436 | 68.561 | 68.683 | 41.577 | 40.434 | 42.046 | 32.246 | 18.04 | 14.391 | 8.821 | 5.905 | 0 | 5.268 |
| Long Term Investments
| 600.644 | 507.583 | 667.734 | 238.516 | 248.749 | 271.572 | 271.19 | 282.636 | 281.29 | 284.985 | 281.5 | 256.317 | 256.813 | 234.295 | 240.234 | 435.987 | 434.053 | 393.039 | 352.488 | 59.265 | 57.276 | 51.778 | 903.395 | 876.111 | 903.597 | 929.948 | 951.993 | 908.017 | 933.05 | 163.562 | 124.046 | 877.052 | 828.963 | 806.04 | 752.961 | 836.522 | 791.592 | 1,011.876 | 724.883 | 16.154 | 6.976 | 7.127 | 406.848 | 5.407 | 4.849 | 4.126 | 24.458 | 0.595 | 0.795 | 0 | 0 | 0 | 0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.001 | 2.815 | 0 | 0 | 0 | 0 | 0 | 2.805 | 0 | 0 | -1.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 5.151 | 4.726 | 5.274 | 2.5 | 2.5 | 8.143 | 8.143 | 5.159 | 5.159 | 5.159 | 6.172 | 13.049 | 11.586 | 10.501 | 10.501 | 6.513 | 6.129 | 5.243 | 5.243 | 3.737 | 3.737 | 6.25 | 6.25 | 4.021 | 4.021 | 3.79 | 3.656 | 2.217 | 2.217 | -163.562 | -124.046 | 4.448 | 4.952 | 4.467 | 4.181 | 3.92 | 3.552 | 3.512 | 3.215 | 1.979 | 1.847 | 1.628 | 1.62 | 1.726 | 1.713 | 1.481 | 1.481 | 4.531 | 3.62 | 3.779 | 3.779 | 3.543 | 3.543 | 3.543 | 3.543 | 3.205 | 4.682 | 2.106 | 2.106 | 0.514 | 0.514 | 0.514 | 0.514 | 0.653 | 0.653 | 0.653 | 0.653 | 0.464 | 0.464 | 0.464 | 1.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 135.262 | 315.79 | 169.736 | 789.057 | 822.655 | 796.34 | 840.249 | 877.7 | 767.723 | 827.992 | 901.661 | 656.464 | 679.884 | 605.748 | 638.383 | 365.616 | 554.917 | 570.539 | 713.64 | 767.381 | 792.28 | 821.995 | 22.5 | 18.4 | 18.4 | 18.4 | 18.4 | 30.843 | 28.987 | 1,021.118 | 996.185 | 203.425 | 181.2 | 173.392 | 172.472 | 153.995 | 139.643 | 119.919 | 110.66 | 346.607 | 364.212 | 386.324 | 6.623 | 423.302 | 446.98 | 454.684 | 484.959 | 0.005 | -0 | 0.828 | 0.6 | 0.6 | -0.024 | 0.6 | 0.6 | 0.6 | 0.6 | 0.664 | 0.6 | 0.862 | -0.004 | -1.619 | 1.394 | 1.593 | 1.792 | 1.99 | 2.189 | 5.699 | 97.728 | 97.255 | 14.756 | 0.694 | 3.387 | 3.483 | 0.867 | 16.866 | 28.495 | 27.7 | 27.723 | 13.968 | 13.92 | 13.798 | 13.419 | 13.467 | 9.161 | 6.982 | 2.429 | 1.81 | 2.11 | 2.11 | 2.11 | 1.81 | 12.356 | 15.072 | 18.322 | 19.631 | 16.896 | 26.484 | 26.384 | 31.361 | 37.655 |
| Total Non-Current Assets
| 8,473.249 | 8,566.749 | 8,733.579 | 8,555.427 | 8,690.311 | 8,966.427 | 9,014.538 | 9,159.764 | 9,120.555 | 9,236.18 | 9,335.824 | 9,355.101 | 9,410.141 | 9,367.919 | 9,410.923 | 9,466.909 | 9,651.139 | 9,558.761 | 9,721.178 | 9,252.495 | 9,215.079 | 9,162.566 | 9,015.446 | 8,662.285 | 8,577.491 | 8,468.917 | 8,293.415 | 7,688.305 | 7,376.186 | 7,176.935 | 7,066.333 | 7,230.44 | 6,906.987 | 6,832.749 | 6,722.987 | 6,595.747 | 6,389.547 | 6,498.673 | 6,107.179 | 2,875.603 | 2,792.193 | 2,758.59 | 2,726.282 | 2,676.356 | 2,665.323 | 2,647.589 | 2,657.473 | 435.57 | 430.168 | 434.493 | 438.093 | 449.548 | 453.807 | 456.798 | 462.319 | 467.418 | 479.274 | 486.017 | 496.037 | 514.004 | 513.847 | 516.536 | 516.934 | 499.731 | 449.063 | 430.695 | 429.387 | 431.07 | 418.937 | 414.981 | 329.099 | 287.72 | 297.436 | 293.558 | 297.654 | 395.771 | 410.911 | 414.297 | 419.555 | 429.416 | 426.602 | 459.337 | 486.831 | 550.87 | 518.328 | 498.431 | 495.719 | 488.099 | 475.806 | 473.906 | 462.894 | 434.69 | 413.703 | 391.746 | 388.873 | 348.362 | 329.465 | 312.175 | 237.299 | 239.809 | 171.821 |
| Total Assets
| 10,616.29 | 10,818.349 | 11,004.158 | 11,025.593 | 11,161.832 | 11,501.64 | 11,748.175 | 11,525.536 | 11,544.686 | 11,568.645 | 11,830.519 | 11,752.537 | 11,773.674 | 11,707.179 | 11,673.737 | 12,076.551 | 12,221.878 | 12,196.598 | 11,864.787 | 11,329.613 | 11,220.975 | 11,446.808 | 11,155.335 | 11,005.418 | 9,879.184 | 9,672.706 | 9,459.252 | 8,699.554 | 8,281.126 | 8,093.83 | 8,119.582 | 7,854.639 | 7,656.125 | 7,606.493 | 7,605.237 | 7,349.232 | 7,351.142 | 7,306.313 | 7,515.295 | 3,445.947 | 3,323.556 | 3,241.448 | 3,313.504 | 3,241.786 | 3,210.763 | 3,200.812 | 3,241.301 | 1,001.789 | 1,092.975 | 985.608 | 966.786 | 1,029.775 | 1,027.253 | 969.195 | 987.167 | 937.899 | 974.3 | 957.69 | 943.401 | 865.161 | 834.281 | 769.78 | 780.076 | 803.016 | 817.44 | 713.238 | 758.886 | 735.362 | 818.643 | 689.383 | 590.75 | 450.366 | 579.841 | 545.307 | 545.68 | 720.097 | 732.945 | 689.453 | 705.679 | 752.334 | 735.057 | 777.887 | 873.256 | 890.14 | 824.551 | 853.085 | 785.872 | 788.304 | 822.817 | 811.01 | 780.787 | 765.951 | 762.574 | 629.703 | 616.249 | 569.96 | 565.451 | 523.089 | 405.715 | 380.846 | 318.136 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,498.695 | 1,403.2 | 1,414.359 | 1,344.863 | 1,301.198 | 1,565.793 | 1,774.72 | 1,587.186 | 1,596.432 | 1,644.517 | 1,780.309 | 1,737.748 | 1,744.306 | 1,755.349 | 1,779.797 | 1,642.011 | 1,640.151 | 1,548.227 | 1,644.828 | 1,622.405 | 1,645.41 | 1,692.42 | 1,763.561 | 1,674.348 | 1,752.636 | 1,705.74 | 1,652.379 | 1,376.261 | 1,129.849 | 926.861 | 915.998 | 783.915 | 705.46 | 625.279 | 688.527 | 713.655 | 614.849 | 610.463 | 619.788 | 370.163 | 329.443 | 315.863 | 285.588 | 272.046 | 260.973 | 279.575 | 281.951 | 215.773 | 314.508 | 220.013 | 223.453 | 234.801 | 234.595 | 204.694 | 217.936 | 195.117 | 231.834 | 236.72 | 206.128 | 137.119 | 150.89 | 110.7 | 120.292 | 145.013 | 177.475 | 105.779 | 133.583 | 111.797 | 164.419 | 91.628 | 68.66 | 62.013 | 99.917 | 72.522 | 69.644 | 64.347 | 61.287 | 29.677 | 38.908 | 65.719 | 44.518 | 70.949 | 125.176 | 116.109 | 60.229 | 65.48 | 44.376 | 22.935 | 33.619 | 15.277 | 22.795 | 24.776 | 32.762 | 36.95 | 41.716 | 30.685 | 24.951 | 34.889 | 33.867 | 0 | 35.483 |
| Short Term Debt
| 2,826.263 | 2,943.215 | 1,843.897 | 1,511.643 | 1,458.991 | 1,408.191 | 1,407.29 | 1,223.93 | 1,213.187 | 1,183.914 | 979.337 | 798 | 748 | 898.157 | 658 | 841.877 | 841.877 | 891.827 | 1,322.827 | 939 | 671 | 817.976 | 315.1 | 395.1 | 791.817 | 535.817 | 307.717 | 277.717 | 163.53 | 137.076 | 142.652 | 156.979 | 186.264 | 252.288 | 325.623 | 317.269 | 353.525 | 446.05 | 526.413 | 309.6 | 146 | 60 | 70 | 150 | 180 | 220 | 240 | 327.763 | 345.6 | 355.6 | 357.5 | 372.2 | 380.2 | 376.2 | 401.2 | 370.44 | 366.64 | 350.34 | 371.24 | 361.9 | 344.04 | 341.476 | 315.17 | 335.47 | 325.61 | 260 | 274.217 | 279.417 | 290.099 | 261.899 | 254.549 | 171.881 | 283.355 | 283.101 | 276.901 | 295.01 | 308.186 | 305.486 | 312.38 | 318.22 | 316.87 | 351.45 | 390.563 | 283.674 | 276.15 | 282.15 | 245.15 | 210.15 | 219.15 | 207.65 | 178.1 | 165.7 | 161.582 | 172.05 | 155.25 | 119.45 | 133.55 | 106.56 | 84.58 | 0 | 76.38 |
| Tax Payables
| 0 | 4.534 | 0.099 | 9.322 | 2.096 | 6.847 | 5.678 | 7.394 | 7.507 | 6.767 | 4.538 | 7.715 | 7.851 | 8.043 | 4.832 | 6.546 | 4.281 | 3.386 | 4.451 | 5.542 | 8.251 | 4.461 | 7.478 | 8.538 | 4.935 | 7.305 | 6.148 | 4.136 | 6.531 | 6.423 | 5.284 | 4.796 | 3.406 | 3.69 | 3.911 | 2.921 | 3.596 | 2.764 | 4.153 | -9.093 | -5.296 | 6.894 | -0.372 | 7.177 | 10.675 | 5.041 | 1.348 | 10.538 | 10.056 | 12.08 | 4.402 | 18.208 | 20.164 | 26.518 | 21.897 | 23.596 | 35.493 | 20.769 | 40.135 | 11.215 | 11.359 | 5.899 | 9.914 | 1.905 | 3.81 | 20.606 | 22.297 | 12.222 | 30.362 | 17.171 | 11.351 | 12.296 | 3.238 | 3.708 | 6.338 | 2.543 | 5.119 | 5.06 | 3.96 | 4.616 | 3.971 | 4.403 | 7.865 | 7.295 | 9.081 | 17.61 | 12.247 | 8.543 | 3.206 | 4.516 | 3.823 | 2.229 | 1.732 | 6.378 | 3.865 | 0.27 | 1.324 | 0.791 | 1.604 | 0 | 0.982 |
| Deferred Revenue
| 211.564 | 526.088 | 246.489 | 559.414 | 605.261 | 311.318 | 303.021 | 315.626 | 0 | 0 | 759.134 | 656.985 | 634.556 | 723.987 | 827.993 | 6.546 | 334.619 | 361.898 | 468.246 | 285.139 | 334.22 | 328.688 | 465.867 | 318.054 | 404.451 | 419.274 | 527.383 | 395.151 | 430.238 | 414.125 | 525.092 | 478.202 | 531.819 | 513.697 | 524.391 | 405.348 | 453.95 | 353.626 | 411.962 | 106.377 | 132.95 | 116.147 | 215.478 | 201.616 | 173.66 | 137.855 | 182.609 | 101.464 | 86.624 | 76.923 | 70.417 | 100.204 | 92.72 | 91.348 | 79.454 | 78.981 | 95.733 | 110.456 | 110.531 | 97.933 | 88.399 | 74.438 | 102.395 | 79.084 | 77.423 | 115.652 | 121.092 | 101.017 | 131.485 | 97.551 | 93.479 | 90.045 | 56.253 | 60.032 | 66.83 | 27.791 | 25.909 | 20.895 | 19.942 | 31.592 | 37.517 | 14.996 | 17.438 | 22.112 | 26.271 | 36.689 | 23.615 | 30.545 | 31.905 | 24.002 | 24.586 | 15.476 | 16.198 | 8.012 | 9.169 | 11.348 | 4.37 | 8.643 | 12.018 | 0 | 3.751 |
| Other Current Liabilities
| 369.193 | 11.931 | 373.223 | 7.733 | 9.609 | 353.709 | 389.47 | 337.666 | 616.667 | 663.419 | 11.217 | 7.367 | 7.529 | 8.081 | 13.293 | 632.821 | 331.701 | 373.582 | 365.165 | 238.905 | 321.34 | 443.289 | 524.696 | 550.799 | 595.917 | 696.989 | 763.973 | 578.615 | 556.003 | 631.78 | 659.468 | 612.712 | 638.767 | 704.489 | 654.699 | 609.541 | 593.374 | 625.598 | 616.877 | 239.017 | 244.261 | 264.29 | 291.766 | 229.57 | 237.499 | 257.216 | 269.772 | 4.855 | 4.8 | 2.362 | 6.704 | 2.22 | 4.335 | 4.166 | 3.598 | 2.568 | 2.234 | 1.604 | 1.055 | 5.712 | 1.752 | 3.375 | 2.856 | 2.561 | 2.2 | 2.212 | 1.808 | 2.937 | 0.819 | 7.416 | 6.541 | 6.608 | 6.656 | 6.659 | 6.582 | 0.747 | 3.038 | 0.505 | 0.661 | 0.334 | 0.361 | 0.395 | 4.235 | 4.926 | 1.031 | 0.621 | 2.007 | 4.263 | 9.758 | 9.214 | 6.07 | 20.039 | 14.175 | 2.732 | 5.907 | 3.549 | 2.678 | 3.684 | 0.323 | 126.923 | 1.335 |
| Total Current Liabilities
| 4,905.715 | 4,884.433 | 3,877.968 | 3,423.653 | 3,375.06 | 3,639.01 | 3,874.501 | 3,464.408 | 3,426.286 | 3,491.851 | 3,529.998 | 3,200.1 | 3,134.391 | 3,385.574 | 3,279.082 | 3,123.255 | 3,148.348 | 3,175.534 | 3,801.066 | 3,085.45 | 2,971.97 | 3,282.374 | 3,069.224 | 2,938.302 | 3,544.821 | 3,357.82 | 3,251.451 | 2,627.744 | 2,279.619 | 2,109.842 | 2,243.211 | 2,031.808 | 2,062.31 | 2,095.753 | 2,193.239 | 2,045.814 | 2,015.697 | 2,035.738 | 2,175.04 | 1,025.157 | 852.654 | 756.301 | 862.832 | 853.232 | 852.133 | 894.647 | 974.333 | 649.856 | 751.532 | 654.899 | 658.074 | 709.425 | 711.851 | 676.408 | 702.187 | 647.106 | 696.442 | 699.12 | 688.954 | 602.664 | 585.081 | 529.989 | 540.714 | 562.128 | 582.708 | 483.643 | 530.701 | 495.169 | 586.822 | 458.494 | 423.229 | 330.548 | 446.182 | 422.315 | 419.957 | 387.895 | 398.421 | 356.563 | 371.892 | 415.865 | 399.266 | 437.79 | 537.412 | 426.82 | 363.682 | 384.94 | 315.148 | 267.893 | 294.432 | 256.142 | 231.551 | 225.991 | 224.717 | 219.743 | 212.041 | 165.032 | 165.549 | 153.776 | 130.788 | 126.923 | 116.949 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 669.891 | 724.961 | 1,761.153 | 1,984.027 | 2,025.71 | 1,839.802 | 1,766.033 | 1,730.711 | 1,628.146 | 1,511.217 | 2,245.091 | 2,406.416 | 2,380.789 | 2,047.083 | 2,060.666 | 2,008.316 | 1,997.852 | 1,993.516 | 1,066.952 | 1,051.303 | 1,022.58 | 1,065.372 | 1,341.44 | 1,323.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.147 | 13.391 | 76.401 | 76.7 | 226.895 | 0 | 79.7 | 129.7 | 129.8 | 129.8 | 129.9 | 129.9 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 40 | 40 | 52 | 52 | 63.5 | 57.5 | 58.5 | 48.515 | 74.025 | 80.278 | 87.43 | 91.485 | 79.3 | 93 | 0 | 71.38 |
| Deferred Revenue Non-Current
| 32.732 | 33.75 | 33.713 | 50.864 | 50.847 | 51.344 | 40.222 | 66.177 | 63.832 | 45.734 | 43.94 | 50.108 | 50.728 | 49.987 | 49.719 | 53.543 | 53.219 | 53.406 | 53.364 | 67.417 | 65.509 | 63.379 | 65.066 | 76.368 | 85.322 | 86.284 | 87.25 | 77.213 | 78.22 | 79.849 | 81.434 | 67.519 | 60.616 | 60.758 | 60.855 | 39.026 | 39.079 | 39.221 | 39.318 | 0 | 0 | 0 | 27.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 4.774 | 4.951 | 9.264 | 3.872 | 3.872 | 19.042 | 18.239 | 18.744 | 17.94 | 17.137 | 16.334 | 20.838 | 20.035 | 18.429 | 18.429 | 17.744 | 16.94 | 16.137 | 16.137 | 5.723 | 5.723 | 5.816 | 5.816 | -1,323.1 | 0 | 0 | 0 | 0 | 0 | 6.669 | 2.747 | 0 | 0 | 0 | -60.855 | -39.026 | -45.844 | -42.007 | -175.723 | 0 | 0 | 0 | -212.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.378 | 1.378 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 13.462 | 0 | 17.817 | 0 | 5.008 | 5.345 | 5.345 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 3.6 | 3.6 | 0 | 50.422 | 50.422 | 50.422 | 6.263 | 6.263 | 6.263 | 6.263 | 1,323.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.855 | 39.026 | 76.401 | 76.7 | 226.895 | 0 | 0 | 0 | 184.912 | 0 | 0 | 0 | -130 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1.378 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.024 | 0.018 | 0.009 | 0.009 | 0.003 | 0 | 0.01 | 1.172 | 1.467 | 91.888 | 2.094 |
| Total Non-Current Liabilities
| 720.859 | 763.661 | 1,821.947 | 2,038.762 | 2,085.436 | 1,915.534 | 1,829.839 | 1,820.64 | 1,714.927 | 1,579.096 | 2,310.373 | 2,482.371 | 2,456.561 | 2,119.098 | 2,132.413 | 2,079.603 | 2,118.433 | 2,113.481 | 1,186.875 | 1,130.706 | 1,100.075 | 1,140.831 | 1,418.586 | 1,399.468 | 85.322 | 86.284 | 87.25 | 77.213 | 78.22 | 86.518 | 84.182 | 67.519 | 60.616 | 60.758 | 63.002 | 52.417 | 146.036 | 150.614 | 317.386 | 0 | 79.7 | 129.7 | 129.8 | 129.8 | 129.9 | 129.9 | 130 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.378 | 7.378 | 7.378 | 6 | 6 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30.015 | 30.015 | 30.015 | 30.015 | 40.015 | 40.015 | 52.015 | 52.015 | 63.515 | 57.524 | 58.518 | 48.524 | 74.034 | 80.281 | 87.43 | 91.494 | 80.472 | 94.467 | 91.888 | 73.474 |
| Total Liabilities
| 5,626.574 | 5,648.094 | 5,699.915 | 5,462.415 | 5,460.496 | 5,554.543 | 5,704.34 | 5,285.047 | 5,141.213 | 5,070.947 | 5,840.371 | 5,682.471 | 5,590.952 | 5,504.672 | 5,411.495 | 5,202.858 | 5,266.781 | 5,289.015 | 4,987.941 | 4,216.156 | 4,072.046 | 4,423.204 | 4,487.811 | 4,337.77 | 3,630.143 | 3,444.104 | 3,338.701 | 2,704.957 | 2,357.839 | 2,196.36 | 2,327.392 | 2,099.326 | 2,122.926 | 2,156.511 | 2,256.241 | 2,098.23 | 2,161.734 | 2,186.351 | 2,492.426 | 1,025.157 | 932.354 | 886.001 | 992.632 | 983.032 | 982.033 | 1,024.547 | 1,104.333 | 654.256 | 755.932 | 659.299 | 662.474 | 713.825 | 716.251 | 680.808 | 706.587 | 651.506 | 700.842 | 703.52 | 693.354 | 602.664 | 585.081 | 529.989 | 540.714 | 562.128 | 582.708 | 483.643 | 530.701 | 496.547 | 594.2 | 465.872 | 423.229 | 330.548 | 476.182 | 452.315 | 449.957 | 417.895 | 428.421 | 386.563 | 401.892 | 445.865 | 429.266 | 467.804 | 567.426 | 456.835 | 393.696 | 424.954 | 355.163 | 319.908 | 346.447 | 319.657 | 289.075 | 284.509 | 273.241 | 293.777 | 292.322 | 252.462 | 257.043 | 234.247 | 225.256 | 218.811 | 190.423 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.067 | 0 | 10.306 | 6.651 | 6.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,137.149 | 1,134.389 | 1,134.359 | 1,134.287 | 1,134.271 | 1,134.25 | 1,134.225 | 1,134.13 | 1,134.024 | 1,131.941 | 1,014.364 | 981.895 | 981.893 | 981.887 | 981.886 | 981.884 | 981.878 | 981.867 | 963.577 | 963.57 | 688.239 | 681.249 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 636.217 | 388.761 | 388.761 | 388.761 | 388.761 | 388.761 | 388.761 | 388.761 | 388.761 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 177.489 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 140.969 | 129.428 | 129.428 | 129.428 | 129.428 | 69.316 | 60.112 | 50.093 | 50.093 |
| Retained Earnings
| -789.873 | -683.766 | -583.192 | -282.308 | -143.375 | -21.686 | 74.483 | 296.611 | 446.16 | 567.618 | 669.509 | 919.017 | 1,034.009 | 1,055.969 | 1,115.67 | 1,731.772 | 1,818.008 | 1,775.885 | 1,835.405 | 1,883.695 | 1,905.202 | 1,840.244 | 1,791.559 | 1,814.59 | 1,787.732 | 1,752.079 | 1,659.49 | 1,589.778 | 1,540.618 | 1,486.734 | 1,395.499 | 1,347.271 | 1,301.841 | 1,274.708 | 1,173.234 | 1,094.398 | 1,032.393 | 968.023 | 870.58 | 745.162 | 715.798 | 680.043 | 645.468 | 600.478 | 570.454 | 517.99 | 478.692 | -109.036 | -119.384 | -127.308 | -136.263 | -130.564 | -136.588 | -147.724 | -153.359 | -145.517 | -150.964 | -159.175 | -163.537 | -158.609 | -162.637 | -165.128 | -165.545 | -165.376 | -166.884 | -171.47 | -171.929 | -204.143 | -204.436 | -207.598 | -191.386 | -196.702 | -218.156 | -218.381 | -214.281 | -1.974 | 3.117 | 3.11 | 2.34 | 3.058 | 3.486 | -105.149 | -110.313 | 26.296 | 32.385 | 31.385 | 31.33 | 61.426 | 67.478 | 75.715 | 72.165 | 61.358 | 57.615 | 47.13 | 35.178 | 33.352 | 24.633 | 49.842 | 39.098 | 35.183 | 25.053 |
| Accumulated Other Comprehensive Income/Loss
| 119.766 | 87.043 | 203.397 | 4,709.701 | 195.575 | 4,709.27 | 195.652 | 4,684.048 | 195.704 | 4,679.367 | 348.168 | 4,051.855 | 389.36 | 4,051.605 | 272.526 | 279.507 | 279.007 | 279.021 | 302.516 | 302.571 | 302.589 | 315.251 | 379.454 | 382.036 | -10.067 | 4.382 | -10.306 | -6.651 | -6.65 | 20.006 | 8.242 | 56.451 | 56.451 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 4,513.952 | 4,631.181 | 4,514.435 | -0 | 4,513.952 | -0 | 4,513.688 | 0 | 4,504.413 | 0 | 3,839.456 | 0 | 3,662.385 | 0 | 3,778.991 | 3,777.927 | 3,776.786 | 3,775.603 | 3,682.137 | 3,677.765 | 3,967.89 | 3,906.017 | 3,578.678 | 3,578.497 | 3,568.332 | 3,578.269 | 3,567.865 | 3,550.993 | 3,550.993 | 3,557.638 | 3,557.638 | 3,540.256 | 3,540.256 | 3,540.256 | 3,540.253 | 3,521.642 | 3,521.642 | 3,516.216 | 3,516.216 | 1,286.867 | 1,286.643 | 1,286.643 | 1,286.643 | 1,269.514 | 1,269.514 | 1,269.514 | 1,269.514 | 128.246 | 128.246 | 128.246 | 128.246 | 128.482 | 128.482 | 128.482 | 128.482 | 128.482 | 128.482 | 128.482 | 128.482 | 121.053 | 121.053 | 121.053 | 121.053 | 121.053 | 121.053 | 121.053 | 121.053 | 139.16 | 139.16 | 139.16 | 134.601 | 125.14 | 129.281 | 127.773 | 127.85 | 129.005 | 129.005 | 129.005 | 129.005 | 128.419 | 128.419 | 238.725 | 238.725 | 239.513 | 226.201 | 226.201 | 226.201 | 232.968 | 233.978 | 233.978 | 233.978 | 228.87 | 233.876 | 111.828 | 111.828 | 107.897 | 107.89 | 126.534 | 55.008 | 48.992 | 48.992 |
| Total Shareholders Equity
| 4,980.995 | 5,168.846 | 5,268.999 | 5,561.68 | 5,700.423 | 5,821.834 | 5,918.048 | 6,114.789 | 6,280.3 | 6,378.926 | 5,871.497 | 5,952.767 | 6,067.646 | 6,089.461 | 6,149.072 | 6,771.089 | 6,855.679 | 6,812.377 | 6,783.636 | 6,827.601 | 6,863.919 | 6,742.761 | 6,385.909 | 6,411.341 | 5,992.282 | 5,970.947 | 5,863.573 | 5,776.988 | 5,727.828 | 5,700.596 | 5,597.597 | 5,580.195 | 5,534.765 | 5,451.181 | 5,349.705 | 5,252.258 | 5,190.252 | 5,120.456 | 5,023.014 | 2,420.79 | 2,391.202 | 2,355.447 | 2,320.872 | 2,258.753 | 2,228.73 | 2,176.265 | 2,136.968 | 196.699 | 186.351 | 178.427 | 169.472 | 175.407 | 169.383 | 158.246 | 152.611 | 160.453 | 155.007 | 146.796 | 142.434 | 139.932 | 135.904 | 133.413 | 132.996 | 133.165 | 131.657 | 127.071 | 126.612 | 112.505 | 112.213 | 109.05 | 120.703 | 69.408 | 52.095 | 50.361 | 54.539 | 268 | 273.091 | 273.084 | 272.314 | 272.446 | 272.875 | 274.546 | 269.382 | 406.778 | 399.556 | 398.555 | 398.5 | 435.364 | 442.425 | 450.663 | 447.113 | 431.197 | 432.46 | 288.386 | 276.433 | 270.677 | 261.951 | 245.692 | 154.218 | 134.268 | 124.139 |
| Total Equity
| 4,989.716 | 5,170.255 | 5,270.529 | 5,563.177 | 5,701.336 | 5,947.097 | 6,043.835 | 6,240.489 | 6,403.473 | 6,497.698 | 5,990.148 | 6,070.066 | 6,182.723 | 6,202.507 | 6,262.243 | 6,873.693 | 6,955.096 | 6,907.583 | 6,876.847 | 7,113.457 | 7,148.93 | 7,023.603 | 6,667.524 | 6,667.648 | 6,249.041 | 6,228.602 | 6,120.55 | 5,994.597 | 5,923.287 | 5,897.471 | 5,792.189 | 5,755.313 | 5,533.199 | 5,449.982 | 5,348.996 | 5,251.002 | 5,189.408 | 5,119.962 | 5,022.869 | 2,420.79 | 2,391.202 | 2,355.447 | 2,320.872 | 2,258.753 | 2,228.73 | 2,176.265 | 2,136.968 | 347.533 | 337.043 | 326.309 | 304.311 | 315.95 | 311.003 | 288.387 | 280.579 | 286.393 | 273.459 | 254.17 | 250.047 | 262.497 | 249.2 | 239.791 | 239.362 | 240.888 | 234.732 | 229.595 | 228.185 | 238.815 | 224.443 | 223.511 | 167.521 | 119.818 | 103.659 | 92.992 | 95.723 | 302.201 | 304.524 | 302.889 | 303.787 | 306.469 | 305.791 | 310.082 | 305.83 | 433.305 | 430.855 | 428.13 | 430.71 | 468.396 | 476.37 | 491.354 | 491.711 | 481.443 | 489.333 | 335.926 | 323.927 | 317.498 | 308.407 | 288.842 | 180.459 | 162.034 | 127.714 |
| Total Liabilities & Shareholders Equity
| 10,616.29 | 10,818.349 | 11,004.158 | 11,025.593 | 11,161.832 | 11,501.64 | 11,748.175 | 11,525.536 | 11,544.686 | 11,568.645 | 11,830.519 | 11,752.537 | 11,773.674 | 11,707.179 | 11,673.737 | 12,076.551 | 12,221.878 | 12,196.598 | 11,864.787 | 11,329.613 | 11,220.975 | 11,446.808 | 11,155.335 | 11,005.418 | 9,879.184 | 9,672.706 | 9,459.252 | 8,699.554 | 8,281.126 | 8,093.83 | 8,119.582 | 7,854.639 | 7,656.125 | 7,606.493 | 7,605.237 | 7,349.232 | 7,351.142 | 7,306.313 | 7,515.295 | 3,445.947 | 3,323.556 | 3,241.448 | 3,313.504 | 3,241.786 | 3,210.763 | 3,200.812 | 3,241.301 | 1,001.789 | 1,092.975 | 985.608 | 966.786 | 1,029.775 | 1,027.253 | 969.195 | 987.167 | 937.899 | 974.3 | 957.69 | 943.401 | 865.161 | 834.281 | 769.78 | 780.076 | 803.016 | 817.44 | 713.238 | 758.886 | 735.362 | 818.643 | 689.383 | 590.75 | 450.366 | 579.841 | 545.307 | 545.68 | 720.097 | 732.945 | 689.453 | 705.679 | 752.334 | 735.057 | 777.887 | 873.256 | 890.14 | 824.551 | 853.085 | 785.872 | 788.304 | 822.817 | 811.01 | 780.787 | 765.951 | 762.574 | 629.703 | 616.249 | 569.96 | 565.451 | 523.089 | 405.715 | 380.846 | 318.136 |